|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Gain on sale of property and equipment | |||||
| Stock compensation | |||||
| Provision for credit losses | |||||
| Deferred income tax | |||||
| Accretion on notes payable | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventory, net | |||||
| Prepaid expenses and other current assets | |||||
| Income taxes receivable and payable | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows used in investing activities | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Purchases of long term investments | |||||
| Development of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Net (payments) borrowings on revolving credit agreements | |||||
| Payments on term-loan | |||||
| Net payments on revolving line of credit | |||||
| Restricted stock withholding taxes paid in lieu of issued shares | |||||
| Repayments of notes payable | |||||
| Payments of deferred acquisition consideration | |||||
| Purchases of treasury shares | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Foreign exchange impact on cash and cash equivalents | |||||
| Increase in cash and cash equivalents during the period | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental schedule of non-cash activities | |||||
| Non-cash acquisition consideration | |||||
| Non-cash lease financing | |||||
| Issuance of Common Stock for vested restricted stock units | |||||
| Non-cash minority interest contribution | |||||
| Supplemental cash flow information | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
Loading...