|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.34M
302.19%
YoY
|
-$14.01M
-89.75%
YoY
|
-$136.6M
-81.96%
YoY
|
-$757.5M
331.31%
YoY
|
-$175.6M
-219.63%
YoY
|
| Depreciation, Depletion And Amortization |
$13.43M
6.24%
YoY
|
$12.64M
-24.07%
YoY
|
$16.65M
-18.81%
YoY
|
$20.50M
-83.97%
YoY
|
$127.9M
-26.79%
YoY
|
| Cash From Operating Activities |
-$515.0K
-99.07%
YoY
|
-$55.34M
-89358.06%
YoY
|
$62.00K
-100.22%
YoY
|
-$28.45M
21.29%
YoY
|
-$23.45M
-105.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.384M
6.76%
YoY
|
$5.043M
-60.44%
YoY
|
$12.75M
-10.27%
YoY
|
$14.21M
56.48%
YoY
|
$9.079M
-84.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$67.77M
N/A
|
$0.00
-100.0%
YoY
|
-$50.47M
307.01%
YoY
|
-$12.40M
-116.27%
YoY
|
| Cash From Investing Activities |
-$20.98M
-141.29%
YoY
|
$50.82M
-492.95%
YoY
|
-$12.93M
-80.06%
YoY
|
-$64.85M
201.89%
YoY
|
-$21.48M
-220.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.974M
-50.77%
YoY
|
$12.14M
1.74%
YoY
|
$11.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.100M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.24M
-36.74%
YoY
|
-$19.35M
-374.39%
YoY
|
$7.052M
-94.81%
YoY
|
$135.8M
62.91%
YoY
|
$83.33M
-123.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$515.0K
-99.07%
YoY
|
-$55.34M
-89358.06%
YoY
|
$62.00K
-100.22%
YoY
|
-$28.45M
21.29%
YoY
|
-$23.45M
-105.48%
YoY
|
| Cash From Investing Activities |
-$20.98M
-141.29%
YoY
|
$50.82M
-492.95%
YoY
|
-$12.93M
-80.06%
YoY
|
-$64.85M
201.89%
YoY
|
-$21.48M
-220.67%
YoY
|
| Cash From Financing Activities |
-$12.24M
-36.74%
YoY
|
-$19.35M
-374.39%
YoY
|
$7.052M
-94.81%
YoY
|
$135.8M
62.91%
YoY
|
$83.33M
-123.73%
YoY
|
| Net Change In Cash |
-$33.74M
41.35%
YoY
|
-$23.87M
319.29%
YoY
|
-$5.693M
-114.44%
YoY
|
$39.43M
2.7%
YoY
|
$38.40M
-59.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$515.0K
-99.07%
YoY
|
-$55.34M
-89358.06%
YoY
|
$62.00K
-100.22%
YoY
|
-$28.45M
21.29%
YoY
|
-$23.45M
-105.48%
YoY
|
| Capital Expenditures |
$5.384M
6.76%
YoY
|
$5.043M
-60.44%
YoY
|
$12.75M
-10.27%
YoY
|
$14.21M
56.48%
YoY
|
$9.079M
-84.43%
YoY
|
| Free Cash Flow |
-$5.899M
-90.23%
YoY
|
-$60.38M
375.98%
YoY
|
-$12.69M
-70.26%
YoY
|
-$42.65M
31.11%
YoY
|
-$32.53M
-108.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.826M
-57.39%
YoY
|
-$17.09M
-136.97%
YoY
|
-$6.107M
-63.66%
YoY
|
-$14.78M
-51.22%
YoY
|
-$18.37M
39.98%
YoY
|
$46.22M
-286.41%
YoY
|
-$16.81M
-59.43%
YoY
|
-$30.30M
-21.09%
YoY
|
-$13.12M
-59.0%
YoY
|
-$24.79M
-91.65%
YoY
|
-$41.43M
-89.66%
YoY
|
-$38.40M
27.43%
YoY
|
-$32.00M
8.39%
YoY
|
-$297.0M
69.13%
YoY
|
-$400.8M
789.35%
YoY
|
-$30.13M
-17.62%
YoY
|
-$29.52M
-657.04%
YoY
|
-$175.6M
-197.68%
YoY
|
-$45.07M
51.23%
YoY
|
| Depreciation, Depletion And Amortization |
$4.261M
46.68%
YoY
|
$11.59M
-12.33%
YoY
|
$3.470M
18.92%
YoY
|
$3.448M
5.19%
YoY
|
$2.905M
-18.95%
YoY
|
$13.22M
-24.48%
YoY
|
$2.918M
-31.31%
YoY
|
$3.278M
-21.99%
YoY
|
$3.584M
-12.44%
YoY
|
$17.51M
-16.03%
YoY
|
$4.248M
-80.34%
YoY
|
$4.202M
-78.89%
YoY
|
$4.093M
-79.89%
YoY
|
$20.85M
-144.43%
YoY
|
$21.60M
-80.15%
YoY
|
$19.91M
145.47%
YoY
|
$20.36M
-64.84%
YoY
|
-$46.92M
-181.61%
YoY
|
$108.8M
89.23%
YoY
|
| Cash From Operating Activities |
-$18.02M
-19.06%
YoY
|
$4.100M
233.6%
YoY
|
$7.536M
-262.13%
YoY
|
$10.11M
-573.62%
YoY
|
-$22.26M
-55.29%
YoY
|
$1.229M
-94.05%
YoY
|
-$4.648M
-119.34%
YoY
|
-$2.134M
39.84%
YoY
|
-$49.79M
15.51%
YoY
|
$20.66M
-220.74%
YoY
|
$24.03M
120.03%
YoY
|
-$1.526M
-60.77%
YoY
|
-$43.10M
134.71%
YoY
|
-$17.11M
-90.96%
YoY
|
$10.92M
-94.15%
YoY
|
-$3.890M
-91.81%
YoY
|
-$18.36M
-168.78%
YoY
|
-$189.4M
-163.5%
YoY
|
$186.7M
200.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.105M
3.66%
YoY
|
$6.377M
47.72%
YoY
|
$5.621M
27.17%
YoY
|
$4.779M
28.16%
YoY
|
$1.066M
-42.22%
YoY
|
$4.317M
28.79%
YoY
|
$4.420M
30.77%
YoY
|
$3.729M
64.27%
YoY
|
$1.845M
-52.21%
YoY
|
$3.352M
-10.59%
YoY
|
$3.380M
-0.62%
YoY
|
$2.270M
-20.57%
YoY
|
$3.861M
-11.55%
YoY
|
$3.749M
466.31%
YoY
|
$3.401M
-170.52%
YoY
|
$2.858M
-75.02%
YoY
|
$4.365M
142.5%
YoY
|
$662.0K
-98.79%
YoY
|
-$4.823M
-471.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$68.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$227.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$50.47M
-645.24%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$9.258M
N/A
|
$9.257M
-114.95%
YoY
|
| Cash From Investing Activities |
-$4.834M
14.9%
YoY
|
-$6.377M
-110.01%
YoY
|
-$5.621M
27.17%
YoY
|
-$4.779M
28.16%
YoY
|
-$4.207M
-10.76%
YoY
|
$63.68M
-1999.85%
YoY
|
-$4.420M
30.77%
YoY
|
-$3.729M
64.27%
YoY
|
-$4.714M
19.98%
YoY
|
-$3.352M
-10.59%
YoY
|
-$3.380M
-93.73%
YoY
|
-$2.270M
-20.57%
YoY
|
-$3.929M
-9.99%
YoY
|
-$3.749M
-62.21%
YoY
|
-$53.87M
-482.63%
YoY
|
-$2.858M
-65.32%
YoY
|
-$4.365M
-74.91%
YoY
|
-$9.920M
-81.86%
YoY
|
$14.08M
-122.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$61.40M
60.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.553M
-77.95%
YoY
|
$2.317M
-132.94%
YoY
|
-$279.0K
-97.4%
YoY
|
$1.832M
-40.33%
YoY
|
-$16.11M
244.92%
YoY
|
-$7.034M
-227.54%
YoY
|
-$10.72M
808.05%
YoY
|
$3.070M
-45.57%
YoY
|
-$4.671M
60.13%
YoY
|
$5.515M
-2028.32%
YoY
|
-$1.180M
-101.28%
YoY
|
$5.640M
-69.31%
YoY
|
-$2.917M
-111.33%
YoY
|
-$286.0K
-100.12%
YoY
|
$91.91M
-145.06%
YoY
|
$18.38M
-79.6%
YoY
|
$25.75M
-158.53%
YoY
|
$241.2M
-227.31%
YoY
|
-$204.0M
251.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.02M
-19.06%
YoY
|
$4.100M
233.6%
YoY
|
$7.536M
-262.13%
YoY
|
$10.11M
-573.62%
YoY
|
-$22.26M
-55.29%
YoY
|
$1.229M
-94.05%
YoY
|
-$4.648M
-119.34%
YoY
|
-$2.134M
39.84%
YoY
|
-$49.79M
15.51%
YoY
|
$20.66M
-220.74%
YoY
|
$24.03M
120.03%
YoY
|
-$1.526M
-60.77%
YoY
|
-$43.10M
134.71%
YoY
|
-$17.11M
-90.96%
YoY
|
$10.92M
-94.15%
YoY
|
-$3.890M
-91.81%
YoY
|
-$18.36M
-168.78%
YoY
|
-$189.4M
-163.5%
YoY
|
$186.7M
200.18%
YoY
|
| Cash From Investing Activities |
-$4.834M
14.9%
YoY
|
-$6.377M
-110.01%
YoY
|
-$5.621M
27.17%
YoY
|
-$4.779M
28.16%
YoY
|
-$4.207M
-10.76%
YoY
|
$63.68M
-1999.85%
YoY
|
-$4.420M
30.77%
YoY
|
-$3.729M
64.27%
YoY
|
-$4.714M
19.98%
YoY
|
-$3.352M
-10.59%
YoY
|
-$3.380M
-93.73%
YoY
|
-$2.270M
-20.57%
YoY
|
-$3.929M
-9.99%
YoY
|
-$3.749M
-62.21%
YoY
|
-$53.87M
-482.63%
YoY
|
-$2.858M
-65.32%
YoY
|
-$4.365M
-74.91%
YoY
|
-$9.920M
-81.86%
YoY
|
$14.08M
-122.28%
YoY
|
| Cash From Financing Activities |
-$3.553M
-77.95%
YoY
|
$2.317M
-132.94%
YoY
|
-$279.0K
-97.4%
YoY
|
$1.832M
-40.33%
YoY
|
-$16.11M
244.92%
YoY
|
-$7.034M
-227.54%
YoY
|
-$10.72M
808.05%
YoY
|
$3.070M
-45.57%
YoY
|
-$4.671M
60.13%
YoY
|
$5.515M
-2028.32%
YoY
|
-$1.180M
-101.28%
YoY
|
$5.640M
-69.31%
YoY
|
-$2.917M
-111.33%
YoY
|
-$286.0K
-100.12%
YoY
|
$91.91M
-145.06%
YoY
|
$18.38M
-79.6%
YoY
|
$25.75M
-158.53%
YoY
|
$241.2M
-227.31%
YoY
|
-$204.0M
251.69%
YoY
|
| Net Change In Cash |
-$26.40M
-37.99%
YoY
|
$40.00K
-99.93%
YoY
|
$1.636M
-108.27%
YoY
|
$7.160M
-356.36%
YoY
|
-$42.58M
-28.1%
YoY
|
$57.88M
153.58%
YoY
|
-$19.78M
-201.61%
YoY
|
-$2.793M
-251.46%
YoY
|
-$59.22M
19.8%
YoY
|
$22.82M
-207.93%
YoY
|
$19.47M
-60.23%
YoY
|
$1.844M
-84.14%
YoY
|
-$49.43M
-1734.08%
YoY
|
-$21.15M
-150.4%
YoY
|
$48.95M
-1635.54%
YoY
|
$11.63M
-66.12%
YoY
|
$3.025M
-108.72%
YoY
|
$41.96M
-22.3%
YoY
|
-$3.188M
-94.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.02M
-19.06%
YoY
|
$4.100M
233.6%
YoY
|
$7.536M
-262.13%
YoY
|
$10.11M
-573.62%
YoY
|
-$22.26M
-55.29%
YoY
|
$1.229M
-94.05%
YoY
|
-$4.648M
-119.34%
YoY
|
-$2.134M
39.84%
YoY
|
-$49.79M
15.51%
YoY
|
$20.66M
-220.74%
YoY
|
$24.03M
120.03%
YoY
|
-$1.526M
-60.77%
YoY
|
-$43.10M
134.71%
YoY
|
-$17.11M
-90.96%
YoY
|
$10.92M
-94.15%
YoY
|
-$3.890M
-91.81%
YoY
|
-$18.36M
-168.78%
YoY
|
-$189.4M
-163.5%
YoY
|
$186.7M
200.18%
YoY
|
| Capital Expenditures |
$1.105M
3.66%
YoY
|
$6.377M
47.72%
YoY
|
$5.621M
27.17%
YoY
|
$4.779M
28.16%
YoY
|
$1.066M
-42.22%
YoY
|
$4.317M
28.79%
YoY
|
$4.420M
30.77%
YoY
|
$3.729M
64.27%
YoY
|
$1.845M
-52.21%
YoY
|
$3.352M
-10.59%
YoY
|
$3.380M
-0.62%
YoY
|
$2.270M
-20.57%
YoY
|
$3.861M
-11.55%
YoY
|
$3.749M
466.31%
YoY
|
$3.401M
-170.52%
YoY
|
$2.858M
-75.02%
YoY
|
$4.365M
142.5%
YoY
|
$662.0K
-98.79%
YoY
|
-$4.823M
-471.0%
YoY
|
| Free Cash Flow |
-$19.12M
-18.02%
YoY
|
-$2.277M
-26.26%
YoY
|
$1.915M
-121.12%
YoY
|
$5.328M
-190.87%
YoY
|
-$23.32M
-54.83%
YoY
|
-$3.088M
-117.84%
YoY
|
-$9.068M
-143.91%
YoY
|
-$5.863M
54.45%
YoY
|
-$51.63M
9.94%
YoY
|
$17.31M
-182.97%
YoY
|
$20.65M
174.6%
YoY
|
-$3.796M
-43.75%
YoY
|
-$46.96M
106.63%
YoY
|
-$20.86M
-89.02%
YoY
|
$7.520M
-96.07%
YoY
|
-$6.748M
-88.55%
YoY
|
-$22.73M
-191.28%
YoY
|
-$190.0M
-178.01%
YoY
|
$191.5M
214.5%
YoY
|
Loading...