2023 Q4 Form 10-Q Financial Statement
#000165495423013940 Filed on November 08, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $639.0K | $282.0K |
YoY Change | 144.83% | -35.17% |
% of Gross Profit | ||
Research & Development | $630.0K | $918.0K |
YoY Change | 39.69% | 40.15% |
% of Gross Profit | ||
Depreciation & Amortization | $6.000K | $7.000K |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $1.275M | $1.207M |
YoY Change | 77.58% | 10.03% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $233.0K | -$85.00K |
YoY Change | 482.5% | -302.38% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | -$85.00K |
YoY Change | -100.0% | -312.5% |
Pretax Income | -$1.042M | -$1.292M |
YoY Change | 56.46% | 22.23% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$1.042M | -$1.292M |
YoY Change | 56.46% | 22.23% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.02 | |
Diluted Earnings Per Share | -$0.01 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 79.09M shares | 69.52M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.232M | $5.042M |
YoY Change | -2.61% | 321.22% |
Cash & Equivalents | $200.0K | $168.0K |
Short-Term Investments | $1.032M | $4.874M |
Other Short-Term Assets | $273.0K | $237.0K |
YoY Change | 618.42% | 540.54% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $9.941M | $5.279M |
YoY Change | 89.21% | -13.91% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.81M | $16.83M |
YoY Change | 0.21% | -0.05% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.000K | $4.000K |
YoY Change | -97.01% | -97.32% |
Total Long-Term Assets | $16.82M | $16.83M |
YoY Change | 0.21% | -0.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.941M | $5.279M |
Total Long-Term Assets | $16.82M | $16.83M |
Total Assets | $26.76M | $22.11M |
YoY Change | 21.44% | -3.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $593.0K | $295.0K |
YoY Change | 160.09% | -47.97% |
Accrued Expenses | $39.00K | $31.00K |
YoY Change | 11.43% | -26.19% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $632.0K | $327.0K |
YoY Change | 140.3% | -46.31% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $175.0K | $185.0K |
YoY Change | 40.0% | 43.41% |
Total Long-Term Liabilities | $175.0K | $185.0K |
YoY Change | 40.0% | 43.41% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $632.0K | $327.0K |
Total Long-Term Liabilities | $175.0K | $185.0K |
Total Liabilities | $807.0K | $512.0K |
YoY Change | 107.99% | -30.62% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$57.64M | -$56.60M |
YoY Change | 6.97% | 6.35% |
Common Stock | $796.0K | $692.0K |
YoY Change | 22.84% | 6.79% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $25.95M | $21.60M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $26.76M | $22.11M |
YoY Change | 21.44% | -3.75% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.042M | -$1.292M |
YoY Change | 56.46% | 22.23% |
Depreciation, Depletion And Amortization | $6.000K | $7.000K |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | -$579.0K | -$919.0K |
YoY Change | -39.18% | 35.95% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.000K | $3.000K |
YoY Change | -97.78% | -100.8% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$4.465M | -$1.873M |
YoY Change | -560.78% | -297.16% |
Cash From Investing Activities | -$4.464M | -$1.876M |
YoY Change | -540.24% | -426.83% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 5.075M | 2.467M |
YoY Change | 50650.0% | |
NET CHANGE | ||
Cash From Operating Activities | -579.0K | -919.0K |
Cash From Investing Activities | -4.464M | -1.876M |
Cash From Financing Activities | 5.075M | 2.467M |
Net Change In Cash | 32.00K | -328.0K |
YoY Change | -55.56% | 221.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$579.0K | -$919.0K |
Capital Expenditures | -$1.000K | $3.000K |
Free Cash Flow | -$578.0K | -$922.0K |
YoY Change | -36.27% | 207.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5254000 | usd |
CY2022Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
16646000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
22034000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
228000 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000917225 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64801373 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69163040 | shares |
xpl |
Non Cash Lease Amortization Of Right Of Use Lease Asset Expense Recognized
NonCashLeaseAmortizationOfRightOfUseLeaseAssetExpenseRecognized
|
29000 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SOLITARIO RESOURCES CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1285791 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4251 Kipling St. Suite 390 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Wheat Ridge | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80033 | ||
dei |
City Area Code
CityAreaCode
|
303 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
534-1030 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
XPL | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
79086358 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
168000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
316000 | usd |
CY2023Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3964000 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3951000 | usd |
CY2023Q3 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
910000 | usd |
CY2022Q4 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
949000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
237000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
38000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5279000 | usd |
CY2023Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
16646000 | usd |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
186000 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
134000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
22111000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
295000 | usd |
CY2023Q3 | xpl |
Kinross Call Option Current
KinrossCallOptionCurrent
|
1000 | usd |
CY2022Q4 | xpl |
Kinross Call Option Current
KinrossCallOptionCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
31000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
327000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
263000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
60000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
125000 | usd |
CY2022Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
125000 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
185000 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
125000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
69163040 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64801373 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
692000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
648000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
77507000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
74886000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-56600000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53888000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21599000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21646000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22111000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22034000 | usd |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
918000 | usd |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
655000 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
1748000 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1832000 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7000 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23000 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
282000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
435000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1073000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1099000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1207000 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1097000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2840000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2954000 | usd | |
CY2023Q3 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
35000 | usd |
CY2022Q3 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
29000 | usd |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
88000 | usd | |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
97000 | usd | |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
20000 | usd |
us-gaap |
Other Income
OtherIncome
|
0 | usd | |
us-gaap |
Other Income
OtherIncome
|
20000 | usd | |
CY2023Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
7000 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | usd |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
30000 | usd | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-4000 | usd | |
CY2023Q3 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | usd |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | usd | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-159000 | usd | |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
14000 | usd |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-22000 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
49000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-120000 | usd | |
CY2023Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-141000 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
13000 | usd |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-39000 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-142000 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-85000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
40000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
128000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-308000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1292000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1057000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2712000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3262000 | usd | |
CY2023Q3 | xpl |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
-0.02 | |
CY2022Q3 | xpl |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
-0.02 | |
xpl |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
-0.04 | ||
xpl |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
-0.05 | ||
CY2023Q3 | xpl |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67752000 | shares |
CY2022Q3 | xpl |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
64769000 | shares |
xpl |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67625000 | shares | |
xpl |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
64091000 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-2712000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-3262000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
30000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
30000 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-39000 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-142000 | usd | |
xpl |
Unrealized Gain Loss On Short Term Investments
UnrealizedGainLossOnShortTermInvestments
|
49000 | usd | |
xpl |
Unrealized Gain Loss On Short Term Investments
UnrealizedGainLossOnShortTermInvestments
|
120000 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
184000 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
271000 | usd | |
xpl |
Loss On Sale Of Marketable Equity Securities
LossOnSaleOfMarketableEquitySecurities
|
0 | usd | |
xpl |
Loss On Sale Of Marketable Equity Securities
LossOnSaleOfMarketableEquitySecurities
|
159000 | usd | |
xpl |
Gain Loss On Derivative Instruments
GainLossOnDerivativeInstruments
|
30000 | usd | |
xpl |
Gain Loss On Derivative Instruments
GainLossOnDerivativeInstruments
|
-4000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
199000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-266000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
34000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
299000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2684000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1948000 | usd | |
xpl |
Purchase Sale Of Short Term Investments Net
PurchaseSaleOfShortTermInvestmentsNet
|
36000 | usd | |
xpl |
Purchase Sale Of Short Term Investments Net
PurchaseSaleOfShortTermInvestmentsNet
|
69000 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
386000 | usd | |
us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
12000 | usd | |
us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
49000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
53000 | usd | |
xpl |
Sale Of Derivative Instruments Net
SaleOfDerivativeInstrumentsNet
|
31000 | usd | |
xpl |
Sale Of Derivative Instruments Net
SaleOfDerivativeInstrumentsNet
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
55000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-313000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2422000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2023000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
59000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
20000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2481000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2043000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-148000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-218000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
316000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
462000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
168000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
244000 | usd |
xpl |
Acquisition Of Right To Use Asset
AcquisitionOfRightToUseAsset
|
87000 | usd | |
xpl |
Acquisition Of Right To Use Asset
AcquisitionOfRightToUseAsset
|
0 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">Solitario is subject to various risks and uncertainties that are specific to the nature of its business and the exploration of its mineral properties. Solitario also faces various macro risks and uncertainties, such as risks related to health epidemics, pandemics, and other outbreaks or resurgences of communicable diseases, the occurrence of natural disasters, rising geopolitical tension and instability, acts of war or terrorism, global economic uncertainty, inflationary pressures, increased interest rates, and volatility and disruption in national and international financial markets. These risks and uncertainties could significantly disrupt Solitario’s operations and may materially and adversely affect its business and financial condition. Certain of these risks and uncertainties are discussed under the heading “Risk Factors” in Item 1A of our 2022 Annual Report and under the heading “Forward-Looking Statements” in Item 2(l) of Part I of this report. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">Solitario will continue taking proactive steps to monitor and address the impacts of these risks and uncertainties on its operations, financial condition, and liquidity. Such steps may include, for example, modifying the scope of exploration projects to the extent necessary to respond to public-health emergencies, a step Solitario and its joint venture partners took to address the impacts of the COVID-19 pandemic; reducing costs and increasing operational efficiency in response to inflationary stress and economic downturn; and performing ongoing evaluations of the potential impacts of market volatility, general economic uncertainty, and rising geopolitical tension on Solitario’s ability to access future traditional funding sources on the same or reasonably similar terms as in past periods. While Solitario will continue to monitor and address the effects of these risks and uncertainties, the extent to which they ultimately impact Solitario’s business, including its exploration and other activities and the market for its securities, will depend on future developments, which are highly uncertain and cannot be predicted at this time.</p> | ||
CY2023Q3 | us-gaap |
Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
|
82000 | usd |
CY2023Q3 | us-gaap |
Us Government Securities At Carrying Value
USGovernmentSecuritiesAtCarryingValue
|
1391000 | usd |
xpl |
Maturities Period Of Current Assets In United States Treasury Securities
MaturitiesPeriodOfCurrentAssetsInUnitedStatesTreasurySecurities
|
2,573,000 | ||
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5195000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5390000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5513000 | shares | |
CY2023Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
16646000 | usd |
CY2022Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
16646000 | usd |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
918000 | usd |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
655000 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
1748000 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1832000 | usd | |
CY2023Q3 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
910000 | usd |
CY2022Q4 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
949000 | usd |
CY2023Q3 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
1440000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
1440000 | usd |
CY2023Q3 | xpl |
Unrealized Gain Loss On Marketable Equity Securities
UnrealizedGainLossOnMarketableEquitySecurities
|
-530000 | usd |
CY2022Q4 | xpl |
Unrealized Gain Loss On Marketable Equity Securities
UnrealizedGainLossOnMarketableEquitySecurities
|
-491000 | usd |
CY2023Q3 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
910000 | usd |
CY2022Q4 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
949000 | usd |
CY2023Q3 | xpl |
Cost Of Marketable Equity Securities Sold
CostOfMarketableEquitySecuritiesSold
|
0 | usd |
CY2022Q3 | xpl |
Cost Of Marketable Equity Securities Sold
CostOfMarketableEquitySecuritiesSold
|
0 | usd |
xpl |
Cost Of Marketable Equity Securities Sold
CostOfMarketableEquitySecuritiesSold
|
0 | usd | |
xpl |
Cost Of Marketable Equity Securities Sold
CostOfMarketableEquitySecuritiesSold
|
212000 | usd | |
CY2023Q3 | xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
0 | usd |
CY2022Q3 | xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
0 | usd |
xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
0 | usd | |
xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
-159000 | usd | |
CY2023Q3 | us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
0 | usd |
CY2022Q3 | us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
0 | usd |
us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
53000 | usd | |
CY2023Q3 | xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
-141000 | usd |
CY2022Q3 | xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
13000 | usd |
xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
-39000 | usd | |
xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
-301000 | usd | |
CY2023Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
-141000 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
13000 | usd |
us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
-39000 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
-354000 | usd | |
CY2023Q3 | xpl |
Unrealized Gain On Marketable Equity Securities
UnrealizedGainOnMarketableEquitySecurities
|
-141000 | usd |
CY2022Q3 | xpl |
Unrealized Gain On Marketable Equity Securities
UnrealizedGainOnMarketableEquitySecurities
|
13000 | usd |
xpl |
Unrealized Gain On Marketable Equity Securities
UnrealizedGainOnMarketableEquitySecurities
|
-39000 | usd | |
xpl |
Unrealized Gain On Marketable Equity Securities
UnrealizedGainOnMarketableEquitySecurities
|
-142000 | usd | |
CY2023Q3 | xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
0 | usd |
CY2022Q3 | xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
0 | usd |
xpl |
Realized Gain On Marketable Equity Securities Sold
RealizedGainOnMarketableEquitySecuritiesSold
|
-159000 | usd | |
CY2023Q3 | xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
-141000 | usd |
CY2022Q3 | xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
13000 | usd |
xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
-39000 | usd | |
xpl |
Net Gain Losses On Marketable Securities
NetGainLossesOnMarketableSecurities
|
-301000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
11000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
33000 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
11000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
29000 | usd | |
CY2023Q3 | xpl |
Non Cash Lease Amortization Of Right Of Use Lease Asset Expense Recognized
NonCashLeaseAmortizationOfRightOfUseLeaseAssetExpenseRecognized
|
10000 | usd |
CY2022Q3 | xpl |
Non Cash Lease Amortization Of Right Of Use Lease Asset Expense Recognized
NonCashLeaseAmortizationOfRightOfUseLeaseAssetExpenseRecognized
|
10000 | usd |
xpl |
Non Cash Lease Amortization Of Right Of Use Lease Asset Expense Recognized
NonCashLeaseAmortizationOfRightOfUseLeaseAssetExpenseRecognized
|
30000 | usd | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
44000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
45000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
8000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
101000 | usd |
CY2023Q3 | us-gaap |
Interest Portion Of Minimum Lease Payments Sale Leaseback Transactions
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions
|
10000 | usd |
CY2023Q3 | xpl |
Present Value Of Leases Payments
PresentValueOfLeasesPayments
|
91000 | usd |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
186000 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
134000 | usd |
CY2023Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3964000 | usd |
CY2023Q3 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
910000 | usd |
CY2023Q3 | xpl |
Kinross Call Option Current
KinrossCallOptionCurrent
|
1000 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3951000 | usd |
CY2022Q4 | xpl |
Investments In Marketable Equity Securities At Fair Value
InvestmentsInMarketableEquitySecuritiesAtFairValue
|
949000 | usd |
CY2023Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
434000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P23M | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21646000 | usd |
CY2023Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
67000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-380000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21333000 | usd |
CY2023Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
59000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
14000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1040000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20366000 | usd |
CY2023Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
58000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
45000 | usd |
CY2023Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
2422000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1292000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21599000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23183000 | usd |
CY2022Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13000 | usd |
CY2022Q1 | xpl |
Issuance Of Shares At Net Value
IssuanceOfSharesAtNetValue
|
2023000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
19000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-514000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24724000 | usd |
CY2022Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1691000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23047000 | usd |
CY2022Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
245000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1057000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22235000 | usd |