$XPOF Income Statement | Understand Stock

$XPOF

$4.13 -$0.06 (1.43%) Close

Financial Statements

In millions of USD; shares in millions, except per-share amounts

	FY2025 12 months to Dec 31, 2025	FY2024 12 months to Dec 31, 2024	FY2023 12 months to Dec 31, 2023	FY2022 12 months to Dec 31, 2022	FY2021 12 months to Dec 31, 2021
Revenue, net
Franchise revenue
Equipment revenue
Merchandise revenue
Franchise marketing fund revenue
Other service revenue
Total revenue, net
Operating costs and expenses:
Costs of revenue
Product revenue
Franchise and service revenue
Total costs of revenue

Selling, general and administrative expenses (Note 9)
Impairment of goodwill and other noncurrent assets
Depreciation and amortization
Marketing fund expense
Acquisition and transaction (income) expense
Total operating costs and expenses
Operating income (loss)
Other expense (income):
Interest income
Other income
Interest expense
Tax receivable agreement expense (benefit)
Loss on debt extinguishment
Total other expense
Loss before income taxes
Income taxes (benefit)
Net loss
Less: net loss attributable to noncontrolling interests
Net loss attributable to Xponential Fitness, Inc.
Net loss per share of Class A common stock:
Basic
Diluted
Weighted average shares of Class A common stock outstanding:
Basic
Diluted

Comments