2018 Q2 Form 10-Q Financial Statement

#000157582818000019 Filed on August 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $132.1M $117.7M
YoY Change 12.26% -2.72%
Cost Of Revenue $85.30M $55.32M
YoY Change 54.2% 177.61%
Gross Profit $13.77M $11.81M
YoY Change 16.55% 16.16%
Gross Profit Margin 10.42% 10.04%
Selling, General & Admin $40.40M $42.40M
YoY Change -4.72% -39.69%
% of Gross Profit 293.48% 358.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $28.86M $30.95M
YoY Change -6.75% 9.43%
% of Gross Profit 209.66% 262.05%
Operating Expenses $69.30M $73.40M
YoY Change -5.59% -25.56%
Operating Profit -$23.78M -$33.97M
YoY Change -29.98% -32.98%
Interest Expense $609.0K $753.0K
YoY Change -19.12% 280.3%
% of Operating Profit
Other Income/Expense, Net -$2.796M $1.940M
YoY Change -244.12% -183.84%
Pretax Income -$26.58M -$32.03M
YoY Change -17.01% -39.56%
Income Tax -$815.0K -$6.076M
% Of Pretax Income
Net Earnings -$25.76M -$25.95M
YoY Change -0.72% -17.35%
Net Earnings / Revenue -19.5% -22.06%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.69 -$0.70
COMMON SHARES
Basic Shares Outstanding 224.0M shares 222.9M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $245.2M $275.0M
YoY Change -10.84% -52.7%
Cash & Equivalents $178.8M $275.0M
Short-Term Investments $66.40M
Other Short-Term Assets $8.566M $10.90M
YoY Change -21.38% 0.88%
Inventory $69.42M $135.1M
Prepaid Expenses
Receivables $92.72M $108.8M
Other Receivables $15.90M $34.40M
Total Short-Term Assets $478.2M $593.8M
YoY Change -19.46% -34.48%
LONG-TERM ASSETS
Property, Plant & Equipment $422.0M $525.8M
YoY Change -19.74% -10.61%
Goodwill $211.0M
YoY Change
Intangibles $29.49M
YoY Change
Long-Term Investments $30.70M $29.10M
YoY Change 5.5% -37.28%
Other Assets $34.17M $32.99M
YoY Change 3.58% -39.86%
Total Long-Term Assets $696.7M $899.7M
YoY Change -22.56% 34.8%
TOTAL ASSETS
Total Short-Term Assets $478.2M $593.8M
Total Long-Term Assets $696.7M $899.7M
Total Assets $1.175B $1.493B
YoY Change -21.32% -5.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.50M $19.54M
YoY Change 15.15% 80.26%
Accrued Expenses $60.10M $71.10M
YoY Change -15.47% -21.04%
Deferred Revenue $47.00K
YoY Change
Short-Term Debt $1.800M $0.00
YoY Change
Long-Term Debt Due $1.800M $121.0K
YoY Change 1387.6% -94.99%
Total Short-Term Liabilities $93.90M $101.1M
YoY Change -7.14% -27.61%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $28.27M $153.0M
YoY Change -81.53% 259.54%
Total Long-Term Liabilities $28.27M $153.0M
YoY Change -81.53% 259.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $93.90M $101.1M
Total Long-Term Liabilities $28.27M $153.0M
Total Liabilities $122.4M $259.0M
YoY Change -52.73% 21.23%
SHAREHOLDERS EQUITY
Retained Earnings $39.76M $231.2M
YoY Change -82.81% -48.91%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $14.95M $13.14M
YoY Change 13.82% 22.85%
Treasury Stock Shares 1.136M shares 844.5K shares
Shareholders Equity $1.053B $1.234B
YoY Change
Total Liabilities & Shareholders Equity $1.175B $1.493B
YoY Change -21.32% -5.1%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$25.76M -$25.95M
YoY Change -0.72% -17.35%
Depreciation, Depletion And Amortization $28.86M $30.95M
YoY Change -6.75% 9.43%
Cash From Operating Activities -$17.00M $1.900M
YoY Change -994.74% -83.9%
INVESTING ACTIVITIES
Capital Expenditures $5.000M $3.500M
YoY Change 42.86% -65.35%
Acquisitions
YoY Change
Other Investing Activities $10.20M $9.000M
YoY Change 13.33% 1185.71%
Cash From Investing Activities $5.300M $5.500M
YoY Change -3.64% -157.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.700M -16.60M
YoY Change -89.76% -42.36%
NET CHANGE
Cash From Operating Activities -17.00M 1.900M
Cash From Investing Activities 5.300M 5.500M
Cash From Financing Activities -1.700M -16.60M
Net Change In Cash -13.40M -9.200M
YoY Change 45.65% -65.28%
FREE CASH FLOW
Cash From Operating Activities -$17.00M $1.900M
Capital Expenditures $5.000M $3.500M
Free Cash Flow -$22.00M -$1.600M
YoY Change 1275.0% -194.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001575828
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
224186545 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FRANK'S INTERNATIONAL N.V.
CY2017Q4 fi Accrued Purchase Orders
AccruedPurchaseOrders
23020000 USD
CY2018Q2 fi Accrued Purchase Orders
AccruedPurchaseOrders
23379000 USD
CY2017Q2 fi Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
3564000 USD
fi Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
5100000 USD
CY2018Q2 fi Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
10953000 USD
fi Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
8794000 USD
CY2016Q3 fi Convertible Preferred Stock Conversion Ratio
ConvertiblePreferredStockConversionRatio
1
fi Increase Decrease In Accounts Payable Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInAccountsPayableCapitalExpendituresIncurredButNotYetPaid
2901000 USD
fi Increase Decrease In Accounts Payable Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInAccountsPayableCapitalExpendituresIncurredButNotYetPaid
-3460000 USD
CY2017Q4 fi Inventory Pipeand Connectors
InventoryPipeandConnectors
33620000 USD
CY2018Q2 fi Inventory Pipeand Connectors
InventoryPipeandConnectors
24574000 USD
CY2017Q2 fi Investigation Related Matters Expense
InvestigationRelatedMattersExpense
1567000 USD
fi Investigation Related Matters Expense
InvestigationRelatedMattersExpense
2606000 USD
CY2018Q2 fi Investigation Related Matters Expense
InvestigationRelatedMattersExpense
1181000 USD
fi Investigation Related Matters Expense
InvestigationRelatedMattersExpense
1900000 USD
CY2017Q2 fi Other Charges Credits
OtherChargesCredits
5781000 USD
fi Other Charges Credits
OtherChargesCredits
14615000 USD
CY2018Q2 fi Other Charges Credits
OtherChargesCredits
3623000 USD
fi Other Charges Credits
OtherChargesCredits
8334000 USD
CY2016Q3 fi Percentageof Tax Benefits Retained Under Tax Receivable Agreement
PercentageofTaxBenefitsRetainedUnderTaxReceivableAgreement
0.15
fi Stock Issued During Period Value Treasury Stock Reissued Employee Stock Purchase Plan
StockIssuedDuringPeriodValueTreasuryStockReissuedEmployeeStockPurchasePlan
740000 USD
CY2018Q2 fi Tax Receivable Agreement Liability Discount Rate
TaxReceivableAgreementLiabilityDiscountRate
0.0591
fi Tax Receivable Agreement Related Adjustments
TaxReceivableAgreementRelatedAdjustments
-4112000 USD
CY2018Q2 fi Tax Receivable Agreement Liability Estimated Termination Payment
TaxReceivableAgreementLiabilityEstimatedTerminationPayment
55100000 USD
fi Tax Receivable Agreement Related Adjustments
TaxReceivableAgreementRelatedAdjustments
0 USD
CY2017Q2 fi Tax Receivable Agreement Related Adjustments
TaxReceivableAgreementRelatedAdjustments
0 USD
CY2018Q2 fi Tax Receivable Agreement Related Adjustments
TaxReceivableAgreementRelatedAdjustments
-1171000 USD
CY2017Q2 fi Unrealizedand Realized Gains Losseson Derivatives
UnrealizedandRealizedGainsLossesonDerivatives
-1088000 USD
fi Unrealizedand Realized Gains Losseson Derivatives
UnrealizedandRealizedGainsLossesonDerivatives
-1696000 USD
CY2018Q2 fi Unrealizedand Realized Gains Losseson Derivatives
UnrealizedandRealizedGainsLossesonDerivatives
1561000 USD
fi Unrealizedand Realized Gains Losseson Derivatives
UnrealizedandRealizedGainsLossesonDerivatives
1161000 USD
CY2017Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
6037000 USD
CY2018Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
5822000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
108885000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
92057000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
33912000 USD
CY2018Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
22516000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83482000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
92722000 USD
CY2017Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
16908000 USD
CY2018Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
14620000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8091000 USD
CY2018Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9410000 USD
CY2017Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
25510000 USD
CY2018Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
21207000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
761933000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
802117000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-30972000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-31638000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1050873000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1056592000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9116000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5168000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4777000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4050000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
246000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
425000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
616000 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
678000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
639000 shares
CY2017Q4 us-gaap Assets
Assets
1261769000 USD
CY2018Q2 us-gaap Assets
Assets
1174980000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
511895000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
478244000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
3792000 USD
CY2018Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
7441000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
10000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
459000 USD
CY2018Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
58000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
319526000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
274950000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
213015000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
178764000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-44576000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-34251000 USD
CY2017Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
30351000 USD
CY2018Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
30706000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
798096000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
798096000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
224228071 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
225174579 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
223289389 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
224038183 shares
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
2814000 USD
CY2018Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
2825000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-25035000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-51533000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-26431000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-68502000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4703000 USD
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
47000 USD
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
473000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
23027000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
45296000 USD
CY2017Q2 us-gaap Cost Of Services
CostOfServices
55317000 USD
us-gaap Cost Of Services
CostOfServices
107000000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
670000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-20320000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
229000 USD
CY2018Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
223000 USD
CY2017Q4 us-gaap Deposit Assets
DepositAssets
2564000 USD
CY2018Q2 us-gaap Deposit Assets
DepositAssets
2502000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30951000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
62050000 USD
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28862000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
57162000 USD
CY2017Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
0 USD
CY2018Q2 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
0 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2018Q2 us-gaap Derivative Assets
DerivativeAssets
278000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
0 USD
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
278000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
487000 USD
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
487000 USD
CY2018Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2017Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
CY2018Q2 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
us-gaap Dividends Common Stock
DividendsCommonStock
33426000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
716000 USD
CY2018Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
549000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-887000 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
2078000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.190
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.224
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.031
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.089
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
9116000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
5168000 USD
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
599000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1345000 USD
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4267000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2563000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-210000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1262000 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-217000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-452000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-478000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
0 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42419000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
85144000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
40352000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
79082000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
211040000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
211040000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-32026000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-67807000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26578000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-62276000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6076000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15194000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-815000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5560000 USD
CY2017Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
11305000 USD
CY2018Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
9553000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10192000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6697000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21712000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-7707000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-424000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5627000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1461000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-3102000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2042000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1745000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-324000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3383000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-244000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
33895000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
29490000 USD
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
753000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1151000 USD
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
609000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1553000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14541000 USD
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
16823000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
76420000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
69417000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
72860000 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
19053000 USD
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
20542000 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
9206000 USD
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
7478000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
145868000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
122398000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1261769000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1174980000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
118309000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
93904000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-34563000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3624000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1659000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5157000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7467000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-37862000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-25950000 USD
us-gaap Net Income Loss
NetIncomeLoss
-52613000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-25763000 USD
us-gaap Net Income Loss
NetIncomeLoss
-67836000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-23782000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3587000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-33966000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1940000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2769000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2796000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-70576000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-58689000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
10437000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
8566000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2378000 USD
CY2018Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
964000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35293000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34172000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
77000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-4000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
167000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
82000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
77000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-241000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
167000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
82000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-158000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
838000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1321000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-835000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-748000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
915000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1080000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-668000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-666000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
395000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-241000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
82000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27330000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28271000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1876000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
598000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
732000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2033000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1593000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
33426000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
48000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2249000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1217000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
118000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
42279000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
15240000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11265000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
1266000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
562000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
11499000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
56946000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2200000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1755000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1231579000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1224151000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
469646000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
422034000 USD
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
-1358000 USD
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
-2028000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
371000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
41000 USD
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
127210000 USD
CY2018Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
147642000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
154000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2921000 USD
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1444000 USD
CY2018Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
925000 USD
CY2017Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-299000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
738000 USD
CY2018Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1115000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
2369000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
106923000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
39757000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
107593000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
117659000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
228390000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
132085000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
247654000 USD
CY2017Q2 us-gaap Revenues
Revenues
117659000 USD
us-gaap Revenues
Revenues
228390000 USD
CY2018Q2 us-gaap Revenues
Revenues
132085000 USD
us-gaap Revenues
Revenues
247654000 USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3415000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9116000 USD
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2888000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5168000 USD
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
4721000 USD
CY2018Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
1800000 USD
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
81021000 USD
CY2018Q2 us-gaap Short Term Investments
ShortTermInvestments
66414000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
526000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
562000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
0 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
0 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
-8000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1311319000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
1234493000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1115901000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
1052582000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
938682 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1136396 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
13737000 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
14954000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2241000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1217000 USD
CY2017Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
25670000 USD
CY2018Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
38996000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-730000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
765000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1474000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
417000 USD
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
222914000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
222740000 shares
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
223981000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
223775000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-bottom:10px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior-period amounts have been reclassified to conform to the current period's presentation. These reclassifications had no impact on our net income (loss), working capital, cash flows or total equity previously reported.</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our financial statements for the </font><font style="font-family:inherit;font-size:10pt;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2017</font><font style="font-family:inherit;font-size:10pt;"> have been revised to decrease "cost of revenues, services" and increase "cost of revenues, products" by the following immaterial amounts in order to correct a misclassification associated with Blackhawk product costs. While the revisions do impact two financial statement line items, the revisions had no impact on our net income (loss), working capital, cash flows or total equity previously reported (in thousands)</font></div></div>

Files In Submission

Name View Source Status
0001575828-18-000019-index-headers.html Edgar Link pending
0001575828-18-000019-index.html Edgar Link pending
0001575828-18-000019.txt Edgar Link pending
0001575828-18-000019-xbrl.zip Edgar Link pending
a06302018-documentfy18q2.htm Edgar Link pending
fi-20180630.xml Edgar Link completed
fi-20180630.xsd Edgar Link pending
fi-20180630_cal.xml Edgar Link unprocessable
fi-20180630_def.xml Edgar Link unprocessable
fi-20180630_lab.xml Edgar Link unprocessable
fi-20180630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
filogo4q26.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fi_06302018xex102.htm Edgar Link pending
fi_06302018xex103.htm Edgar Link pending
fi_06302018xex104.htm Edgar Link pending
fi_06302018xex105.htm Edgar Link pending
fi_06302018xex106.htm Edgar Link pending
fi_06302018xex107.htm Edgar Link pending
fi_06302018xex108.htm Edgar Link pending
fi_06302018xex109.htm Edgar Link pending
fi_06302018xex311.htm Edgar Link pending
fi_06302018xex312.htm Edgar Link pending
fi_06302018xex321.htm Edgar Link pending
fi_06302018xex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending