Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$1.483M
TTM
Current Assets
$3.357M
Q2 2024
Current Liabilities
$2.095M
Q2 2024
Current Ratio
160.25%
Q2 2024
Total Assets
$4.799M
Q2 2024
Total Liabilities
$2.095M
Q2 2024
Book Value
$2.705M
Q2 2024
Cash
$3.011M
Q2 2024
P/E
-5.462
Nov 29, 2024 EST
Free Cash Flow
-$4.438M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $814.3M $38.95M $1.448B $1.602B
YoY Change 1990.68% -97.31% -9.58%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $814.3M $38.95M $1.448B $1.602B
Cost Of Revenue $643.2M $963.1M $1.226B $1.322B
Gross Profit $171.1M $195.8M $222.1M $279.8M
Gross Profit Margin 21.01% 502.8% 15.33% 17.47%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Selling, General & Admin $3.488M $4.502M $2.779M $1.098M $506.2K $795.7K $380.9K $193.5K $69.47M $57.88M $66.38M $60.00M
YoY Change -22.53% 62.02% 153.03% 116.94% -36.38% 108.88% 96.83% 20.02% -12.81% 10.63%
% of Gross Profit 40.61% 29.55% 29.89% 21.45%
Research & Development $2.419M $8.808M $853.1K $277.5K $39.90K $342.3K $66.37K $98.10M $101.4M $115.6M $92.70M
YoY Change -72.54% 932.44% 207.47% 595.39% -88.34% 415.67% -3.23% -12.28% 24.66%
% of Gross Profit 57.34% 51.76% 52.04% 33.13%
Depreciation & Amortization $139.7K $75.27K $17.88K $20.44K $19.90K $19.32K $16.78K $17.82M $7.510M $23.59M $22.11M
YoY Change 85.59% 320.97% -12.52% 2.71% 3.0% 15.14% 137.28% -68.16% 6.69%
% of Gross Profit 10.42% 3.83% 10.62% 7.9%
Operating Expenses $6.046M $13.39M $3.650M $1.396M $566.0K $1.157M $464.1K $193.5K $169.6M -$736.6M $186.1M $156.4M
YoY Change -54.83% 266.76% 161.43% 146.65% -51.09% 149.36% 139.79% -123.03% -495.81% 19.02%
Operating Profit $1.460M $932.5M $35.96M $123.4M
YoY Change -99.84% 2493.1% -70.86%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Interest Expense $3.888M $5.157M $3.621M -$9.710K -$61.98K $22.00K -$4.760K $260.0K $7.380M $390.0K $40.00K
YoY Change -24.62% 42.44% -37390.63% -84.33% -381.73% -562.18% -96.48% 1792.31% 875.0%
% of Operating Profit 17.81% 0.79% 1.08% 0.03%
Other Income/Expense, Net $0.00 -$1.258M -$1.624M -$850.00 -$1.640K -$1.920K -$5.380K -$230.5K -$40.00K
YoY Change -100.0% -22.54% 190921.18% -48.17% -14.58% -64.31% -97.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Pretax Income -$2.158M -$9.485M -$1.652M -$1.285M -$629.6K -$3.776M -$474.2K -$424.1K -$1.960M -$180.1M $31.37M $123.4M
YoY Change -77.25% 474.07% 28.62% 104.04% -83.33% 696.27% 11.82% -98.91% -674.18% -74.59%
Income Tax $19.25M $430.0K $3.080M -$15.99M
% Of Pretax Income 9.82% -12.95%
Net Earnings -$2.158M -$9.485M -$1.652M -$1.285M -$629.6K -$3.776M -$474.2K -$424.1K -$21.21M -$180.6M $28.30M $139.4M
YoY Change -77.25% 474.07% 28.62% 104.04% -83.33% 696.27% 11.82% -88.25% -737.99% -79.7%
Net Earnings / Revenue -2.6% -463.54% 1.95% 8.7%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.09 -$0.71 -$167.8K -$192.8K -$117.5K -$717.1K -$249.2K -$299.4K -$772.4K -$3.584M $923.9K $4.459M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Cash & Short-Term Investments $3.448M $8.947M $18.85M $1.998M $714.9K $949.4K $61.94K $185.8K $103.0M $426.4M $132.6M $90.84M
YoY Change -61.47% -52.54% 843.66% 179.42% -24.69% 1432.76% -66.66% -75.84% 221.46% 46.0%
Cash & Equivalents $3.353M $8.947M $103.0M $242.0M $132.6M $90.84M
Short-Term Investments $0.00 $1.826M $656.3K $689.4K $184.3M
Other Short-Term Assets $560.4K $5.692M $1.271M $0.00 $84.84K $1.610K $15.69M $20.78M $19.34M $15.23M
YoY Change -90.16% 348.02% -100.0% -24.49% 7.45% 26.99%
Inventory $132.2M $171.6M $164.2M $195.9M
Prepaid Expenses
Receivables $60.71K $110.7K $51.54K $58.47K $15.47K $30.26K $0.00 $90.83M $15.29M $200.7M $209.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.069M $14.75M $20.17M $2.056M $815.3K $979.7K $63.55K $185.8K $341.7M $455.1M $516.9M $511.1M
YoY Change -72.42% -26.88% 881.13% 152.21% -16.78% 1441.54% -65.79% -24.91% -11.96% 1.14%
Property, Plant & Equipment $23.93K $125.5K $0.00 $340.00 $730.00 $1.120K $5.000K $41.59M $17.61M $45.22M $45.69M
YoY Change -80.94% -100.0% -53.42% -34.82% -77.6% 136.17% -61.06% -1.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.200M $1.606M $1.606M $25.92M
YoY Change -25.3% 0.0%
Other Assets $167.2K $6.580M $4.820M $13.48M $14.91M
YoY Change 36.51% -64.24% -9.59%
Total Long-Term Assets $1.399M $2.003M $1.863M $234.3K $272.7K $285.6K $427.1K $5.000K $62.46M $83.30M $76.82M $69.92M
YoY Change -30.13% 7.51% 694.88% -14.08% -4.5% -33.12% 8441.0% -25.02% 8.44% 9.87%
Total Assets $5.468M $16.75M $22.04M $2.290M $1.088M $1.265M $490.6K $190.8K $404.2M $538.4M $593.7M $581.0M
YoY Change
Accounts Payable $195.8K $1.758M $410.7K $1.034M $607.4K $798.1K $778.7K $13.55K $67.06M $6.240M $168.7M $155.8M
YoY Change -88.86% 328.17% -60.29% 70.27% -23.9% 2.5% 5646.72% 974.68% -96.3% 8.29%
Accrued Expenses $87.61K $202.3K $290.3K $544.1K $35.78M $38.97M $48.10M $39.17M
YoY Change -56.68% -30.33% -8.19% -18.98% 22.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $11.51K $105.1K $0.00 $50.81K $236.7K $20.00K
YoY Change -89.05% -100.0%
Total Short-Term Liabilities $294.9K $2.066M $701.0K $1.034M $1.300M $900.5K $1.109M $13.55K $109.4M $85.67M $224.5M $213.7M
YoY Change -85.72% 194.7% -32.22% -20.43% 44.34% -18.84% 8087.97% 27.66% -61.84% 5.09%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $43.26K $35.77K $0.00 $120.0K
YoY Change -100.0% 20.94%
Other Long-Term Liabilities $531.0K $5.221M $4.597M $41.49M
YoY Change -89.83% 13.56%
Total Long-Term Liabilities $531.0K $5.221M $4.597M $0.00 $0.00 $43.26K $35.77K $0.00 $41.61M
YoY Change -89.83% 13.56% -100.0% 20.94%
Total Liabilities $825.9K $7.287M $5.298M $1.034M $1.300M $943.7K $1.145M $13.55K $109.4M $128.4M $224.5M $213.7M
YoY Change -88.66% 37.52% 412.31% -20.43% 37.72% -17.6% 8351.96% -14.85% -42.79% 5.09%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2013 2012 2011 2010
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.1009 Million

About XORTX Therapeutics Inc.

XORTX Therapeutics, Inc. is a biopharmaceutical company. The company is headquartered in Calgary, Alberta. The company went IPO on 2015-09-30. The firm develops therapies to treat progressive kidney disease modulated by aberrant purine and uric acid metabolism in orphan disease indications, such as autosomal dominant polycystic kidney disease (ADPKD), as well as type 2 diabetic nephropathy (T2DN) and fatty liver disease. The company is working to advance its clinical development stage products that target aberrant purine metabolism and xanthine oxidase to decrease or inhibit production of uric acid. The firm has three product development programs: XRx-008, which is a program for the treatment of ADPKD; XRx-101, which is a program to treat acute kidney injury (AKI) associated with respiratory virus infection, AKI and associated health consequences, and XRx- 225, a program for the treatment of T2DN. The firm's XRx-008 program is designed for longer term stable chronic oral dosing of xanthine oxidase inhibitors.

Industry: Pharmaceutical Preparations Peers: Lucy Scientific Discovery, Inc.