|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.76M
93.13%
YoY
|
-$35.60M
-22.51%
YoY
|
-$45.95M
-42.26%
YoY
|
-$79.57M
15.06%
YoY
|
-$69.16M
136.6%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$113.0K
-95.81%
YoY
|
$2.697M
-63.83%
YoY
|
$7.456M
15.58%
YoY
|
$6.451M
90.86%
YoY
|
| Cash From Operating Activities |
-$36.60M
64.13%
YoY
|
-$22.30M
-23.63%
YoY
|
-$29.20M
-14.02%
YoY
|
-$33.96M
-8.53%
YoY
|
-$37.13M
80.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$215.0K
216.18%
YoY
|
$68.00K
-60.47%
YoY
|
$172.0K
-85.58%
YoY
|
$1.193M
244.8%
YoY
|
$346.0K
-64.4%
YoY
|
| Acquisitions |
$16.55M
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$184.0K
N/A
|
| Other Investing Activities |
N/A
|
$2.968M
-153.67%
YoY
|
-$5.530M
-114.72%
YoY
|
$37.58M
-172.08%
YoY
|
-$52.14M
140.6%
YoY
|
| Cash From Investing Activities |
-$18.76M
-757.62%
YoY
|
$2.853M
-148.46%
YoY
|
-$5.887M
-116.18%
YoY
|
$36.39M
-168.0%
YoY
|
-$53.51M
127.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$26.51M
-147.73%
YoY
|
-$55.54M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.21M
189.47%
YoY
|
$23.56M
6.11%
YoY
|
$22.21M
-164.21%
YoY
|
-$34.59M
-127.66%
YoY
|
$125.0M
118.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.60M
64.13%
YoY
|
-$22.30M
-23.63%
YoY
|
-$29.20M
-14.02%
YoY
|
-$33.96M
-8.53%
YoY
|
-$37.13M
80.24%
YoY
|
| Cash From Investing Activities |
-$18.76M
-757.62%
YoY
|
$2.853M
-148.46%
YoY
|
-$5.887M
-116.18%
YoY
|
$36.39M
-168.0%
YoY
|
-$53.51M
127.63%
YoY
|
| Cash From Financing Activities |
$68.21M
189.47%
YoY
|
$23.56M
6.11%
YoY
|
$22.21M
-164.21%
YoY
|
-$34.59M
-127.66%
YoY
|
$125.0M
118.37%
YoY
|
| Net Change In Cash |
$12.81M
212.54%
YoY
|
$4.100M
-131.88%
YoY
|
-$12.86M
-60.01%
YoY
|
-$32.16M
-193.27%
YoY
|
$34.48M
162.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.60M
64.13%
YoY
|
-$22.30M
-23.63%
YoY
|
-$29.20M
-14.02%
YoY
|
-$33.96M
-8.53%
YoY
|
-$37.13M
80.24%
YoY
|
| Capital Expenditures |
$215.0K
216.18%
YoY
|
$68.00K
-60.47%
YoY
|
$172.0K
-85.58%
YoY
|
$1.193M
244.8%
YoY
|
$346.0K
-64.4%
YoY
|
| Free Cash Flow |
-$36.82M
64.59%
YoY
|
-$22.37M
-23.85%
YoY
|
-$29.37M
-16.45%
YoY
|
-$35.16M
-6.19%
YoY
|
-$37.48M
73.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.27M
174.01%
YoY
|
N/A
|
-$13.45M
203.18%
YoY
|
-$20.86M
41.79%
YoY
|
-$12.87M
394.7%
YoY
|
-$14.22M
-69.04%
YoY
|
-$4.435M
-57.29%
YoY
|
-$14.71M
111.17%
YoY
|
-$2.602M
-84.58%
YoY
|
-$45.95M
212.14%
YoY
|
-$10.38M
-40.97%
YoY
|
-$6.966M
-64.95%
YoY
|
-$16.87M
50.5%
YoY
|
-$14.72M
-60.97%
YoY
|
-$17.59M
-47.71%
YoY
|
-$19.87M
-234.64%
YoY
|
-$11.21M
-10.72%
YoY
|
-$37.72M
354.97%
YoY
|
-$33.64M
350.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$89.00K
-61.3%
YoY
|
$120.0K
-46.9%
YoY
|
$176.0K
214.29%
YoY
|
$283.0K
-26.87%
YoY
|
$230.0K
-46.51%
YoY
|
$226.0K
-46.82%
YoY
|
$56.00K
-96.15%
YoY
|
$387.0K
-79.51%
YoY
|
$430.0K
-77.26%
YoY
|
$425.0K
-77.27%
YoY
|
$1.454M
-19.49%
YoY
|
$1.889M
-1.1%
YoY
|
$1.891M
-0.94%
YoY
|
$1.870M
10.52%
YoY
|
$1.806M
92.13%
YoY
|
$1.910M
117.05%
YoY
|
$1.909M
218.17%
YoY
|
| Cash From Operating Activities |
-$10.45M
-31.22%
YoY
|
N/A
|
-$8.373M
36.93%
YoY
|
-$6.741M
19.54%
YoY
|
-$15.20M
484.62%
YoY
|
-$8.002M
94.08%
YoY
|
-$6.115M
-34.11%
YoY
|
-$5.639M
-10.52%
YoY
|
-$2.600M
-72.63%
YoY
|
-$4.123M
-41.27%
YoY
|
-$9.280M
25.42%
YoY
|
-$6.302M
49.16%
YoY
|
-$9.500M
-37.99%
YoY
|
-$7.020M
-46.47%
YoY
|
-$7.399M
-24.92%
YoY
|
-$4.225M
-50.31%
YoY
|
-$15.32M
170.61%
YoY
|
-$13.11M
159.66%
YoY
|
-$9.855M
90.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$131.0K
191.11%
YoY
|
N/A
|
$23.00K
-36.11%
YoY
|
$58.00K
23.4%
YoY
|
$45.00K
542.86%
YoY
|
$22.00K
-72.5%
YoY
|
$36.00K
-62.89%
YoY
|
$47.00K
-202.17%
YoY
|
$7.000K
16.67%
YoY
|
$80.00K
-77.84%
YoY
|
$97.00K
-125.13%
YoY
|
-$46.00K
-82.17%
YoY
|
$6.000K
-92.59%
YoY
|
$361.0K
-242.13%
YoY
|
-$386.0K
-34.91%
YoY
|
-$258.0K
59.26%
YoY
|
$81.00K
-25.69%
YoY
|
-$254.0K
-57.67%
YoY
|
-$593.0K
-21.97%
YoY
|
| Acquisitions |
$694.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.968M
-2078.67%
YoY
|
-$3.978M
N/A
|
-$1.252M
-1684.81%
YoY
|
-$150.0K
-101.58%
YoY
|
-$150.0K
-100.54%
YoY
|
$0.00
-100.0%
YoY
|
$79.00K
-95.44%
YoY
|
$9.500M
-191.65%
YoY
|
$28.00M
-165.18%
YoY
|
-$546.0K
-96.96%
YoY
|
$1.732M
-146.81%
YoY
|
| Cash From Investing Activities |
-$825.0K
1733.33%
YoY
|
N/A
|
-$23.00K
-36.11%
YoY
|
-$58.00K
23.4%
YoY
|
-$45.00K
-101.52%
YoY
|
-$22.00K
-99.46%
YoY
|
-$36.00K
-97.33%
YoY
|
-$47.00K
-54.81%
YoY
|
$2.958M
-886.7%
YoY
|
-$4.058M
1024.1%
YoY
|
-$1.349M
339.41%
YoY
|
-$104.0K
-101.13%
YoY
|
-$376.0K
-101.35%
YoY
|
-$361.0K
-54.88%
YoY
|
-$307.0K
-126.95%
YoY
|
$9.242M
-187.79%
YoY
|
$27.81M
-164.2%
YoY
|
-$800.0K
-95.69%
YoY
|
$1.139M
-125.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.512M
-50.39%
YoY
|
N/A
|
$20.88M
2302.76%
YoY
|
$18.52M
91.49%
YoY
|
$19.17M
1279.35%
YoY
|
$11.64M
475.19%
YoY
|
$869.0K
-89.73%
YoY
|
$9.669M
41.65%
YoY
|
$1.390M
-71.59%
YoY
|
$2.023M
-105.7%
YoY
|
$8.465M
67.13%
YoY
|
$6.826M
-11476.67%
YoY
|
$4.892M
-219.23%
YoY
|
-$35.49M
9046.39%
YoY
|
$5.065M
-89.97%
YoY
|
-$60.00K
-97.42%
YoY
|
-$4.103M
-105.31%
YoY
|
-$388.0K
-103.8%
YoY
|
$50.48M
3243.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.45M
-31.22%
YoY
|
N/A
|
-$8.373M
36.93%
YoY
|
-$6.741M
19.54%
YoY
|
-$15.20M
484.62%
YoY
|
-$8.002M
94.08%
YoY
|
-$6.115M
-34.11%
YoY
|
-$5.639M
-10.52%
YoY
|
-$2.600M
-72.63%
YoY
|
-$4.123M
-41.27%
YoY
|
-$9.280M
25.42%
YoY
|
-$6.302M
49.16%
YoY
|
-$9.500M
-37.99%
YoY
|
-$7.020M
-46.47%
YoY
|
-$7.399M
-24.92%
YoY
|
-$4.225M
-50.31%
YoY
|
-$15.32M
170.61%
YoY
|
-$13.11M
159.66%
YoY
|
-$9.855M
90.25%
YoY
|
| Cash From Investing Activities |
-$825.0K
1733.33%
YoY
|
N/A
|
-$23.00K
-36.11%
YoY
|
-$58.00K
23.4%
YoY
|
-$45.00K
-101.52%
YoY
|
-$22.00K
-99.46%
YoY
|
-$36.00K
-97.33%
YoY
|
-$47.00K
-54.81%
YoY
|
$2.958M
-886.7%
YoY
|
-$4.058M
1024.1%
YoY
|
-$1.349M
339.41%
YoY
|
-$104.0K
-101.13%
YoY
|
-$376.0K
-101.35%
YoY
|
-$361.0K
-54.88%
YoY
|
-$307.0K
-126.95%
YoY
|
$9.242M
-187.79%
YoY
|
$27.81M
-164.2%
YoY
|
-$800.0K
-95.69%
YoY
|
$1.139M
-125.54%
YoY
|
| Cash From Financing Activities |
$9.512M
-50.39%
YoY
|
N/A
|
$20.88M
2302.76%
YoY
|
$18.52M
91.49%
YoY
|
$19.17M
1279.35%
YoY
|
$11.64M
475.19%
YoY
|
$869.0K
-89.73%
YoY
|
$9.669M
41.65%
YoY
|
$1.390M
-71.59%
YoY
|
$2.023M
-105.7%
YoY
|
$8.465M
67.13%
YoY
|
$6.826M
-11476.67%
YoY
|
$4.892M
-219.23%
YoY
|
-$35.49M
9046.39%
YoY
|
$5.065M
-89.97%
YoY
|
-$60.00K
-97.42%
YoY
|
-$4.103M
-105.31%
YoY
|
-$388.0K
-103.8%
YoY
|
$50.48M
3243.05%
YoY
|
| Net Change In Cash |
-$1.734M
-144.43%
YoY
|
N/A
|
$12.48M
-336.35%
YoY
|
$11.72M
194.15%
YoY
|
$3.903M
117.32%
YoY
|
$3.612M
-158.66%
YoY
|
-$5.282M
144.09%
YoY
|
$3.983M
848.33%
YoY
|
$1.796M
-136.06%
YoY
|
-$6.158M
-85.64%
YoY
|
-$2.164M
-18.06%
YoY
|
$420.0K
-91.53%
YoY
|
-$4.981M
-159.5%
YoY
|
-$42.87M
199.76%
YoY
|
-$2.641M
-106.32%
YoY
|
$4.957M
-123.21%
YoY
|
$8.372M
-70.39%
YoY
|
-$14.30M
6.56%
YoY
|
$41.76M
-613.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.45M
-31.22%
YoY
|
N/A
|
-$8.373M
36.93%
YoY
|
-$6.741M
19.54%
YoY
|
-$15.20M
484.62%
YoY
|
-$8.002M
94.08%
YoY
|
-$6.115M
-34.11%
YoY
|
-$5.639M
-10.52%
YoY
|
-$2.600M
-72.63%
YoY
|
-$4.123M
-41.27%
YoY
|
-$9.280M
25.42%
YoY
|
-$6.302M
49.16%
YoY
|
-$9.500M
-37.99%
YoY
|
-$7.020M
-46.47%
YoY
|
-$7.399M
-24.92%
YoY
|
-$4.225M
-50.31%
YoY
|
-$15.32M
170.61%
YoY
|
-$13.11M
159.66%
YoY
|
-$9.855M
90.25%
YoY
|
| Capital Expenditures |
$131.0K
191.11%
YoY
|
N/A
|
$23.00K
-36.11%
YoY
|
$58.00K
23.4%
YoY
|
$45.00K
542.86%
YoY
|
$22.00K
-72.5%
YoY
|
$36.00K
-62.89%
YoY
|
$47.00K
-202.17%
YoY
|
$7.000K
16.67%
YoY
|
$80.00K
-77.84%
YoY
|
$97.00K
-125.13%
YoY
|
-$46.00K
-82.17%
YoY
|
$6.000K
-92.59%
YoY
|
$361.0K
-242.13%
YoY
|
-$386.0K
-34.91%
YoY
|
-$258.0K
59.26%
YoY
|
$81.00K
-25.69%
YoY
|
-$254.0K
-57.67%
YoY
|
-$593.0K
-21.97%
YoY
|
| Free Cash Flow |
-$10.59M
-30.57%
YoY
|
N/A
|
-$8.396M
36.5%
YoY
|
-$6.799M
19.57%
YoY
|
-$15.25M
484.77%
YoY
|
-$8.024M
90.91%
YoY
|
-$6.151M
-34.4%
YoY
|
-$5.686M
-9.11%
YoY
|
-$2.607M
-72.58%
YoY
|
-$4.203M
-43.06%
YoY
|
-$9.377M
33.71%
YoY
|
-$6.256M
57.7%
YoY
|
-$9.506M
-38.27%
YoY
|
-$7.381M
-42.6%
YoY
|
-$7.013M
-24.28%
YoY
|
-$3.967M
-52.44%
YoY
|
-$15.40M
166.9%
YoY
|
-$12.86M
188.97%
YoY
|
-$9.262M
109.55%
YoY
|
Loading...