|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$22.49M
602.37%
YoY
|
$3.202M
-29.81%
YoY
|
$4.562M
-76.51%
YoY
|
$19.42M
21.4%
YoY
|
$16.00M
72.04%
YoY
|
| Cost Of Revenue |
$17.57M
1237.06%
YoY
|
$1.314M
-9.88%
YoY
|
$1.458M
-73.44%
YoY
|
$5.489M
25.49%
YoY
|
$4.374M
67.39%
YoY
|
| Gross Profit |
$4.921M
160.65%
YoY
|
$1.888M
-39.18%
YoY
|
$3.104M
-77.72%
YoY
|
$13.93M
19.86%
YoY
|
$11.62M
73.86%
YoY
|
| Selling, General & Admin |
$38.45M
52.26%
YoY
|
$25.25M
43.43%
YoY
|
$17.61M
-49.6%
YoY
|
$34.93M
-29.59%
YoY
|
$49.61M
140.93%
YoY
|
| Research & Development |
$5.240M
31.13%
YoY
|
$3.996M
-9.18%
YoY
|
$4.400M
-75.09%
YoY
|
$17.66M
25.26%
YoY
|
$14.10M
116.92%
YoY
|
| Depreciation & Amortization |
N/A
|
$113.0K
-95.81%
YoY
|
$2.697M
-63.83%
YoY
|
$7.456M
15.58%
YoY
|
$6.451M
90.86%
YoY
|
| Operating Expenses |
$43.69M
12.4%
YoY
|
$38.87M
29.42%
YoY
|
$30.03M
-48.22%
YoY
|
$58.00M
-31.14%
YoY
|
$84.24M
176.39%
YoY
|
| Operating Profit |
-$38.77M
4.84%
YoY
|
-$36.98M
37.32%
YoY
|
-$26.93M
-38.9%
YoY
|
-$44.07M
-39.3%
YoY
|
-$72.62M
205.19%
YoY
|
| Interest Expense |
N/A
|
-$4.497M
-4.93%
YoY
|
-$4.730M
-54.35%
YoY
|
-$10.36M
-81.47%
YoY
|
-$55.91M
2017.95%
YoY
|
| Other Income/Expense, Net |
-$10.23M
-834.03%
YoY
|
$1.393M
-118.83%
YoY
|
-$7.397M
-1168.93%
YoY
|
$692.0K
-35.63%
YoY
|
$1.075M
-119.63%
YoY
|
| Pretax Income |
-$53.05M
49.06%
YoY
|
-$35.59M
3.67%
YoY
|
-$34.33M
-48.28%
YoY
|
-$66.37M
-7.23%
YoY
|
-$71.54M
144.42%
YoY
|
| Income Tax |
-$10.00K
-162.5%
YoY
|
$16.00K
-33.33%
YoY
|
$24.00K
-136.92%
YoY
|
-$65.00K
-95.4%
YoY
|
-$1.412M
2421.43%
YoY
|
| Net Earnings |
-$68.76M
93.13%
YoY
|
-$35.60M
-22.51%
YoY
|
-$45.95M
-42.26%
YoY
|
-$79.57M
15.06%
YoY
|
-$69.16M
136.6%
YoY
|
| Basic Earnings Per Share |
-$4.24
-97.4%
YoY
|
-$162.80
113.01%
YoY
|
-$76.42
123.97%
YoY
|
-$34.12
4638.89%
YoY
|
-$0.72
-28.71%
YoY
|
| Diluted Earnings Per Share |
-$4.24
-97.4%
YoY
|
-$162.80
113.01%
YoY
|
-$76.42
123.97%
YoY
|
-$34.12
4638.93%
YoY
|
-$0.72
-28.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.34M shares
7091.15%
YoY
|
227.2K shares
-62.21%
YoY
|
601.2K shares
-74.22%
YoY
|
2.332M shares
-97.84%
YoY
|
108.0M shares
274.93%
YoY
|
| Diluted Shares Outstanding |
16.34M shares
7091.15%
YoY
|
227.2K shares
-62.21%
YoY
|
601.2K shares
-74.22%
YoY
|
2.332M shares
-97.84%
YoY
|
108.0M shares
274.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.70M
5622.31%
YoY
|
N/A
|
$2.484M
170.59%
YoY
|
$600.0K
-41.8%
YoY
|
$484.0K
120.0%
YoY
|
$1.033M
-77.36%
YoY
|
$918.0K
-54.46%
YoY
|
$1.031M
-49.88%
YoY
|
$220.0K
-92.91%
YoY
|
$4.562M
-13.68%
YoY
|
$2.016M
-51.74%
YoY
|
$2.057M
-56.47%
YoY
|
$3.104M
-40.66%
YoY
|
$5.285M
2.86%
YoY
|
$4.177M
-6.13%
YoY
|
$4.725M
36.84%
YoY
|
$5.231M
77.08%
YoY
|
$5.138M
33.11%
YoY
|
$4.450M
74.24%
YoY
|
| Cost Of Revenue |
$22.55M
15034.23%
YoY
|
N/A
|
$1.407M
253.52%
YoY
|
$117.0K
-68.29%
YoY
|
$149.0K
88.61%
YoY
|
$468.0K
-67.9%
YoY
|
$398.0K
-11.75%
YoY
|
$369.0K
-5.38%
YoY
|
$79.00K
-90.01%
YoY
|
$1.458M
0.41%
YoY
|
$451.0K
-64.06%
YoY
|
$390.0K
-72.06%
YoY
|
$791.0K
-42.93%
YoY
|
$1.452M
3.13%
YoY
|
$1.255M
5.82%
YoY
|
$1.396M
55.8%
YoY
|
$1.386M
56.79%
YoY
|
$1.408M
22.43%
YoY
|
$1.186M
83.88%
YoY
|
| Gross Profit |
$5.146M
1436.12%
YoY
|
N/A
|
$1.077M
107.12%
YoY
|
$483.0K
-27.04%
YoY
|
$335.0K
137.59%
YoY
|
$565.0K
-81.8%
YoY
|
$520.0K
-66.77%
YoY
|
$662.0K
-60.29%
YoY
|
$141.0K
-93.9%
YoY
|
$3.104M
-19.02%
YoY
|
$1.565M
-46.44%
YoY
|
$1.667M
-49.92%
YoY
|
$2.313M
-39.84%
YoY
|
$3.833M
2.76%
YoY
|
$2.922M
-10.48%
YoY
|
$3.329M
30.19%
YoY
|
$3.845M
85.75%
YoY
|
$3.730M
37.64%
YoY
|
$3.264M
70.98%
YoY
|
| Selling, General & Admin |
$14.11M
67.94%
YoY
|
N/A
|
$13.85M
318.09%
YoY
|
$5.453M
-58.84%
YoY
|
$8.401M
315.69%
YoY
|
$6.671M
-62.11%
YoY
|
$3.312M
-32.35%
YoY
|
$13.25M
141.9%
YoY
|
$2.021M
-69.96%
YoY
|
$17.61M
75.59%
YoY
|
$4.896M
-32.96%
YoY
|
$5.477M
-40.6%
YoY
|
$6.728M
-19.72%
YoY
|
$10.03M
-40.75%
YoY
|
$7.303M
-33.48%
YoY
|
$9.221M
-15.41%
YoY
|
$8.381M
-22.47%
YoY
|
$16.92M
166.1%
YoY
|
$10.98M
89.08%
YoY
|
| Research & Development |
$1.197M
-30.16%
YoY
|
N/A
|
$1.985M
61.64%
YoY
|
$1.950M
69.86%
YoY
|
$1.714M
269.4%
YoY
|
$1.156M
-73.46%
YoY
|
$1.228M
-47.68%
YoY
|
$1.148M
-44.03%
YoY
|
$464.0K
-76.6%
YoY
|
$4.355M
8.36%
YoY
|
$2.347M
-49.46%
YoY
|
$2.051M
-58.25%
YoY
|
$1.983M
-51.46%
YoY
|
$4.019M
-18.58%
YoY
|
$4.644M
42.72%
YoY
|
$4.912M
52.4%
YoY
|
$4.085M
50.85%
YoY
|
$4.936M
125.39%
YoY
|
$3.254M
89.52%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
$89.00K
-61.3%
YoY
|
$120.0K
-46.9%
YoY
|
$176.0K
214.29%
YoY
|
$283.0K
-26.87%
YoY
|
$230.0K
-46.51%
YoY
|
$226.0K
-46.82%
YoY
|
$56.00K
-96.15%
YoY
|
$387.0K
-79.51%
YoY
|
$430.0K
-77.26%
YoY
|
$425.0K
-77.27%
YoY
|
$1.454M
-19.49%
YoY
|
$1.889M
-1.1%
YoY
|
$1.891M
-0.94%
YoY
|
$1.870M
10.52%
YoY
|
$1.806M
92.13%
YoY
|
$1.910M
117.05%
YoY
|
$1.909M
218.17%
YoY
|
| Operating Expenses |
$15.54M
44.7%
YoY
|
N/A
|
$15.89M
235.43%
YoY
|
$11.61M
-20.4%
YoY
|
$10.74M
19.06%
YoY
|
$8.018M
-64.84%
YoY
|
$4.736M
-55.52%
YoY
|
$14.59M
75.26%
YoY
|
$9.018M
-14.07%
YoY
|
$22.80M
48.07%
YoY
|
$10.65M
-20.04%
YoY
|
$8.324M
-64.15%
YoY
|
$10.50M
-24.55%
YoY
|
$15.40M
-33.73%
YoY
|
$13.32M
-15.3%
YoY
|
$23.22M
46.49%
YoY
|
$13.91M
-4.01%
YoY
|
$23.24M
156.78%
YoY
|
$15.72M
92.77%
YoY
|
| Operating Profit |
-$10.39M
-0.12%
YoY
|
N/A
|
-$14.81M
251.26%
YoY
|
-$11.13M
-20.08%
YoY
|
-$10.40M
17.18%
YoY
|
-$7.453M
-62.17%
YoY
|
-$4.216M
-53.58%
YoY
|
-$13.93M
109.21%
YoY
|
-$8.877M
8.49%
YoY
|
-$19.70M
70.3%
YoY
|
-$9.082M
-12.61%
YoY
|
-$6.657M
-66.53%
YoY
|
-$8.182M
-18.7%
YoY
|
-$11.57M
-40.7%
YoY
|
-$10.39M
-16.56%
YoY
|
-$19.89M
49.63%
YoY
|
-$10.06M
-18.97%
YoY
|
-$19.51M
207.71%
YoY
|
-$12.46M
99.42%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$1.000K
-99.55%
YoY
|
-$1.000K
-99.87%
YoY
|
-$217.0K
-101.67%
YoY
|
-$3.927M
-16.98%
YoY
|
-$222.0K
-87.09%
YoY
|
-$749.0K
-59.47%
YoY
|
$13.00M
-868.89%
YoY
|
-$4.730M
48.32%
YoY
|
-$1.719M
-71.79%
YoY
|
-$1.848M
-536.88%
YoY
|
-$1.691M
12.66%
YoY
|
-$3.189M
-45.25%
YoY
|
-$6.094M
-72.67%
YoY
|
$423.0K
-101.54%
YoY
|
-$1.501M
295.0%
YoY
|
-$5.825M
921.93%
YoY
|
-$22.30M
4029.63%
YoY
|
| Other Income/Expense, Net |
-$21.36M
759.4%
YoY
|
N/A
|
$1.364M
-722.83%
YoY
|
-$9.719M
1160.57%
YoY
|
-$2.485M
-139.58%
YoY
|
$31.00K
-101.16%
YoY
|
-$219.0K
-87.58%
YoY
|
-$771.0K
15.94%
YoY
|
$6.279M
-477.8%
YoY
|
-$2.667M
-189.83%
YoY
|
-$1.763M
-76.8%
YoY
|
-$665.0K
45.83%
YoY
|
-$1.662M
19.31%
YoY
|
$2.969M
-566.09%
YoY
|
-$7.600M
-65.99%
YoY
|
-$456.0K
-101.52%
YoY
|
-$1.393M
1166.36%
YoY
|
-$637.0K
-24.17%
YoY
|
-$22.35M
1754.52%
YoY
|
| Pretax Income |
-$31.75M
146.34%
YoY
|
N/A
|
-$13.45M
203.16%
YoY
|
-$20.85M
41.85%
YoY
|
-$12.89M
396.04%
YoY
|
-$13.86M
-59.63%
YoY
|
-$4.435M
-59.11%
YoY
|
-$14.70M
100.74%
YoY
|
-$2.598M
-73.61%
YoY
|
-$34.33M
107.12%
YoY
|
-$10.85M
-39.73%
YoY
|
-$7.322M
-64.01%
YoY
|
-$9.844M
-14.08%
YoY
|
-$16.57M
-59.49%
YoY
|
-$17.99M
-48.3%
YoY
|
-$20.35M
-221.83%
YoY
|
-$11.46M
-8.56%
YoY
|
-$40.91M
395.28%
YoY
|
-$34.80M
367.09%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
$1.000K
N/A
|
$9.000K
-25.0%
YoY
|
-$15.00K
-475.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
71.43%
YoY
|
$4.000K
-99.84%
YoY
|
$24.00K
-116.11%
YoY
|
$3.000K
N/A
|
$7.000K
-135.0%
YoY
|
$2.500M
2400.0%
YoY
|
-$149.0K
-94.61%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-100.91%
YoY
|
$100.0K
900.0%
YoY
|
-$2.762M
-9306.67%
YoY
|
-$900.0K
N/A
|
| Net Earnings |
-$35.27M
174.01%
YoY
|
N/A
|
-$13.45M
203.18%
YoY
|
-$20.86M
41.79%
YoY
|
-$12.87M
394.7%
YoY
|
-$14.22M
-69.04%
YoY
|
-$4.435M
-57.29%
YoY
|
-$14.71M
111.17%
YoY
|
-$2.602M
-84.58%
YoY
|
-$45.95M
212.14%
YoY
|
-$10.38M
-40.97%
YoY
|
-$6.966M
-64.95%
YoY
|
-$16.87M
50.5%
YoY
|
-$14.72M
-60.97%
YoY
|
-$17.59M
-47.71%
YoY
|
-$19.87M
-234.64%
YoY
|
-$11.21M
-10.72%
YoY
|
-$37.72M
354.97%
YoY
|
-$33.64M
350.52%
YoY
|
| Basic Earnings Per Share |
-$1.00
-73.68%
YoY
|
N/A
|
-$0.61
369.23%
YoY
|
-$2.93
179.05%
YoY
|
-$3.80
660.0%
YoY
|
N/A
|
-$0.13
-18.75%
YoY
|
-$1.05
452.63%
YoY
|
-$0.50
-63.77%
YoY
|
N/A
|
-$0.16
-98.43%
YoY
|
-$0.19
18.75%
YoY
|
-$1.38
961.54%
YoY
|
N/A
|
-$10.21
3193.55%
YoY
|
-$0.16
-223.08%
YoY
|
-$0.13
-18.75%
YoY
|
N/A
|
-$0.31
72.22%
YoY
|
| Diluted Earnings Per Share |
-$1.00
-73.68%
YoY
|
N/A
|
-$0.61
369.23%
YoY
|
-$2.93
179.05%
YoY
|
-$3.80
660.0%
YoY
|
-$8.44
-88.96%
YoY
|
-$0.13
-18.75%
YoY
|
-$1.05
452.63%
YoY
|
-$0.50
-63.77%
YoY
|
-$76.42
1110.7%
YoY
|
-$0.16
-98.43%
YoY
|
-$0.19
18.75%
YoY
|
-$1.38
961.54%
YoY
|
-$6.31
-100.0%
YoY
|
-$10.21
3193.55%
YoY
|
-$0.16
-223.08%
YoY
|
-$0.13
-18.75%
YoY
|
-$302.3K
66.25%
YoY
|
-$0.31
72.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.47M shares
1036.64%
YoY
|
32.79M shares
-78.37%
YoY
|
20.25M shares
-42.76%
YoY
|
5.538M shares
-44.17%
YoY
|
3.385M shares
-36.93%
YoY
|
151.6M shares
18.72%
YoY
|
35.38M shares
-50.89%
YoY
|
9.919M shares
-42.36%
YoY
|
5.367M shares
-56.15%
YoY
|
127.7M shares
3842.35%
YoY
|
72.04M shares
-55.52%
YoY
|
17.21M shares
-88.79%
YoY
|
12.24M shares
-91.16%
YoY
|
3.239M shares
-97.88%
YoY
|
162.0M shares
37.56%
YoY
|
153.5M shares
39.51%
YoY
|
138.5M shares
75.45%
YoY
|
152.5M shares
259.0%
YoY
|
117.8M shares
183.44%
YoY
|
| Diluted Shares Outstanding |
35.28M shares
942.45%
YoY
|
N/A
|
22.07M shares
-36.93%
YoY
|
7.122M shares
-51.6%
YoY
|
3.385M shares
-36.93%
YoY
|
N/A
|
34.99M shares
-46.86%
YoY
|
14.71M shares
-60.7%
YoY
|
5.367M shares
-56.15%
YoY
|
N/A
|
65.84M shares
2870.4%
YoY
|
37.44M shares
-75.61%
YoY
|
12.24M shares
-91.16%
YoY
|
N/A
|
2.217M shares
-98.12%
YoY
|
153.5M shares
39.51%
YoY
|
138.5M shares
75.45%
YoY
|
N/A
|
117.8M shares
183.44%
YoY
|
Loading...