|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.973M
-130.23%
YoY
|
-$16.45M
-2592.27%
YoY
|
$660.0K
-107.78%
YoY
|
-$8.485M
74.98%
YoY
|
-$4.849M
-30.96%
YoY
|
| Depreciation, Depletion And Amortization |
$5.223M
23.65%
YoY
|
$4.224M
33.08%
YoY
|
$3.174M
145.67%
YoY
|
$1.292M
-3.0%
YoY
|
$1.332M
-35.93%
YoY
|
| Cash From Operating Activities |
$12.55M
-205.46%
YoY
|
-$11.90M
25.02%
YoY
|
-$9.515M
78.15%
YoY
|
-$5.341M
-1316.63%
YoY
|
$439.0K
-160.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.382M
-42.09%
YoY
|
$4.113M
182.49%
YoY
|
$1.456M
-17.46%
YoY
|
$1.764M
-183.4%
YoY
|
-$2.115M
36.89%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$4.503M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
$10.28M
2584.33%
YoY
|
$383.0K
-101.64%
YoY
|
-$23.33M
-11479.51%
YoY
|
$205.0K
-8.89%
YoY
|
$225.0K
-6.64%
YoY
|
| Cash From Investing Activities |
$7.899M
-311.77%
YoY
|
-$3.730M
-84.95%
YoY
|
-$24.78M
1489.74%
YoY
|
-$1.559M
-17.51%
YoY
|
-$1.890M
44.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$14.01M
50.48%
YoY
|
$9.311M
-49.47%
YoY
|
$18.43M
N/A
|
| Debt Paid & Issued, Net |
$8.000M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$411.0K
N/A
|
| Cash From Financing Activities |
-$9.570M
-159.54%
YoY
|
$16.07M
-18.37%
YoY
|
$19.69M
118.3%
YoY
|
$9.020M
-48.45%
YoY
|
$17.50M
-2132.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.55M
-205.46%
YoY
|
-$11.90M
25.02%
YoY
|
-$9.515M
78.15%
YoY
|
-$5.341M
-1316.63%
YoY
|
$439.0K
-160.05%
YoY
|
| Cash From Investing Activities |
$7.899M
-311.77%
YoY
|
-$3.730M
-84.95%
YoY
|
-$24.78M
1489.74%
YoY
|
-$1.559M
-17.51%
YoY
|
-$1.890M
44.94%
YoY
|
| Cash From Financing Activities |
-$9.570M
-159.54%
YoY
|
$16.07M
-18.37%
YoY
|
$19.69M
118.3%
YoY
|
$9.020M
-48.45%
YoY
|
$17.50M
-2132.17%
YoY
|
| Net Change In Cash |
$11.11M
3627.18%
YoY
|
$298.0K
-102.04%
YoY
|
-$14.61M
-789.06%
YoY
|
$2.120M
-86.79%
YoY
|
$16.05M
-654.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.55M
-205.46%
YoY
|
-$11.90M
25.02%
YoY
|
-$9.515M
78.15%
YoY
|
-$5.341M
-1316.63%
YoY
|
$439.0K
-160.05%
YoY
|
| Capital Expenditures |
$2.382M
-42.09%
YoY
|
$4.113M
182.49%
YoY
|
$1.456M
-17.46%
YoY
|
$1.764M
-183.4%
YoY
|
-$2.115M
36.89%
YoY
|
| Free Cash Flow |
$10.16M
-163.49%
YoY
|
-$16.01M
45.92%
YoY
|
-$10.97M
54.41%
YoY
|
-$7.105M
-378.19%
YoY
|
$2.554M
213.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.089M
-5425.86%
YoY
|
$57.00K
-101.8%
YoY
|
$1.308M
-126.04%
YoY
|
$3.550M
-191.95%
YoY
|
$58.00K
-101.32%
YoY
|
-$3.165M
-26.45%
YoY
|
-$5.024M
-154.43%
YoY
|
-$3.861M
76.3%
YoY
|
-$4.400M
111.74%
YoY
|
-$4.303M
94.79%
YoY
|
$9.231M
-492.31%
YoY
|
-$2.190M
28.07%
YoY
|
-$2.078M
-6.1%
YoY
|
-$2.209M
-3.24%
YoY
|
-$2.353M
30.43%
YoY
|
-$1.710M
133.29%
YoY
|
-$2.213M
7531.03%
YoY
|
-$2.283M
223.37%
YoY
|
-$1.804M
32.65%
YoY
|
| Depreciation, Depletion And Amortization |
$534.0K
-50.28%
YoY
|
$1.819M
58.45%
YoY
|
$700.0K
0.0%
YoY
|
$800.0K
60.0%
YoY
|
$1.074M
6.87%
YoY
|
$1.148M
12.88%
YoY
|
$700.0K
40.0%
YoY
|
$500.0K
-37.73%
YoY
|
$1.005M
113.38%
YoY
|
$1.017M
216.82%
YoY
|
$500.0K
25.0%
YoY
|
$803.0K
167.67%
YoY
|
$471.0K
67.62%
YoY
|
$321.0K
10.31%
YoY
|
$400.0K
29.03%
YoY
|
$300.0K
0.0%
YoY
|
$281.0K
-25.07%
YoY
|
$291.0K
-30.88%
YoY
|
$310.0K
-38.61%
YoY
|
| Cash From Operating Activities |
-$2.114M
-265.41%
YoY
|
$5.380M
709.02%
YoY
|
$4.612M
-368.45%
YoY
|
$1.276M
-125.08%
YoY
|
$1.278M
-122.03%
YoY
|
$665.0K
-172.68%
YoY
|
-$1.718M
-55.19%
YoY
|
-$5.088M
101.82%
YoY
|
-$5.800M
158.35%
YoY
|
-$915.0K
-60.01%
YoY
|
-$3.834M
85.76%
YoY
|
-$2.521M
-16906.67%
YoY
|
-$2.245M
123.61%
YoY
|
-$2.288M
-640.9%
YoY
|
-$2.064M
122.89%
YoY
|
$15.00K
-99.33%
YoY
|
-$1.004M
-23.18%
YoY
|
$423.0K
-53.82%
YoY
|
-$926.0K
1204.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$194.0K
-83.71%
YoY
|
$395.0K
-41.22%
YoY
|
$430.0K
-79.56%
YoY
|
$366.0K
-35.11%
YoY
|
$1.191M
54.08%
YoY
|
$672.0K
85.12%
YoY
|
$2.104M
843.5%
YoY
|
$564.0K
36.23%
YoY
|
$773.0K
69.52%
YoY
|
$363.0K
-18.06%
YoY
|
$223.0K
-143.64%
YoY
|
$414.0K
-226.99%
YoY
|
$456.0K
-194.21%
YoY
|
$443.0K
-170.77%
YoY
|
-$511.0K
24.63%
YoY
|
-$326.0K
-39.29%
YoY
|
-$484.0K
-10.7%
YoY
|
-$626.0K
-1.88%
YoY
|
-$410.0K
75.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.41M
21595.83%
YoY
|
$5.075M
4733.33%
YoY
|
$5.109M
5277.89%
YoY
|
$49.00K
-41.67%
YoY
|
$48.00K
-51.52%
YoY
|
$105.0K
-105.38%
YoY
|
$95.00K
-102.14%
YoY
|
$84.00K
320.0%
YoY
|
$99.00K
-100.58%
YoY
|
-$1.950M
-9385.71%
YoY
|
-$4.433M
-23431.58%
YoY
|
$20.00K
-72.22%
YoY
|
-$16.97M
-18341.94%
YoY
|
$21.00K
-32.26%
YoY
|
$19.00K
-72.46%
YoY
|
$72.00K
9.09%
YoY
|
$93.00K
57.63%
YoY
|
$31.00K
-54.41%
YoY
|
$69.00K
2.99%
YoY
|
| Cash From Investing Activities |
$10.22M
-994.14%
YoY
|
$4.680M
-925.4%
YoY
|
$4.679M
-332.9%
YoY
|
-$317.0K
-33.96%
YoY
|
-$1.143M
69.58%
YoY
|
-$567.0K
-75.49%
YoY
|
-$2.009M
-56.85%
YoY
|
-$480.0K
21.83%
YoY
|
-$674.0K
-96.13%
YoY
|
-$2.313M
448.1%
YoY
|
-$4.656M
846.34%
YoY
|
-$394.0K
55.12%
YoY
|
-$17.42M
4355.5%
YoY
|
-$422.0K
-29.08%
YoY
|
-$492.0K
44.28%
YoY
|
-$254.0K
-46.07%
YoY
|
-$391.0K
-19.05%
YoY
|
-$595.0K
4.39%
YoY
|
-$341.0K
104.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.841M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.28M
1344.5%
YoY
|
-$3.542M
314.75%
YoY
|
-$5.771M
-208.6%
YoY
|
$662.0K
-89.71%
YoY
|
-$919.0K
-117.74%
YoY
|
-$854.0K
-362.77%
YoY
|
$5.314M
-58.63%
YoY
|
$6.434M
229.44%
YoY
|
$5.179M
13.35%
YoY
|
$325.0K
-94.21%
YoY
|
$12.84M
287.8%
YoY
|
$1.953M
1598.26%
YoY
|
$4.569M
-21857.14%
YoY
|
$5.614M
-10307.27%
YoY
|
$3.312M
-612.69%
YoY
|
$115.0K
8.49%
YoY
|
-$21.00K
-100.12%
YoY
|
-$55.00K
-92.63%
YoY
|
-$646.0K
1515.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.114M
-265.41%
YoY
|
$5.380M
709.02%
YoY
|
$4.612M
-368.45%
YoY
|
$1.276M
-125.08%
YoY
|
$1.278M
-122.03%
YoY
|
$665.0K
-172.68%
YoY
|
-$1.718M
-55.19%
YoY
|
-$5.088M
101.82%
YoY
|
-$5.800M
158.35%
YoY
|
-$915.0K
-60.01%
YoY
|
-$3.834M
85.76%
YoY
|
-$2.521M
-16906.67%
YoY
|
-$2.245M
123.61%
YoY
|
-$2.288M
-640.9%
YoY
|
-$2.064M
122.89%
YoY
|
$15.00K
-99.33%
YoY
|
-$1.004M
-23.18%
YoY
|
$423.0K
-53.82%
YoY
|
-$926.0K
1204.23%
YoY
|
| Cash From Investing Activities |
$10.22M
-994.14%
YoY
|
$4.680M
-925.4%
YoY
|
$4.679M
-332.9%
YoY
|
-$317.0K
-33.96%
YoY
|
-$1.143M
69.58%
YoY
|
-$567.0K
-75.49%
YoY
|
-$2.009M
-56.85%
YoY
|
-$480.0K
21.83%
YoY
|
-$674.0K
-96.13%
YoY
|
-$2.313M
448.1%
YoY
|
-$4.656M
846.34%
YoY
|
-$394.0K
55.12%
YoY
|
-$17.42M
4355.5%
YoY
|
-$422.0K
-29.08%
YoY
|
-$492.0K
44.28%
YoY
|
-$254.0K
-46.07%
YoY
|
-$391.0K
-19.05%
YoY
|
-$595.0K
4.39%
YoY
|
-$341.0K
104.19%
YoY
|
| Cash From Financing Activities |
-$13.28M
1344.5%
YoY
|
-$3.542M
314.75%
YoY
|
-$5.771M
-208.6%
YoY
|
$662.0K
-89.71%
YoY
|
-$919.0K
-117.74%
YoY
|
-$854.0K
-362.77%
YoY
|
$5.314M
-58.63%
YoY
|
$6.434M
229.44%
YoY
|
$5.179M
13.35%
YoY
|
$325.0K
-94.21%
YoY
|
$12.84M
287.8%
YoY
|
$1.953M
1598.26%
YoY
|
$4.569M
-21857.14%
YoY
|
$5.614M
-10307.27%
YoY
|
$3.312M
-612.69%
YoY
|
$115.0K
8.49%
YoY
|
-$21.00K
-100.12%
YoY
|
-$55.00K
-92.63%
YoY
|
-$646.0K
1515.0%
YoY
|
| Net Change In Cash |
-$5.171M
557.89%
YoY
|
$6.518M
-962.17%
YoY
|
$3.520M
121.8%
YoY
|
$1.621M
87.18%
YoY
|
-$786.0K
-39.49%
YoY
|
-$756.0K
-73.96%
YoY
|
$1.587M
-63.55%
YoY
|
$866.0K
-190.02%
YoY
|
-$1.299M
-91.4%
YoY
|
-$2.903M
-199.97%
YoY
|
$4.354M
475.93%
YoY
|
-$962.0K
675.81%
YoY
|
-$15.10M
966.17%
YoY
|
$2.904M
-1379.3%
YoY
|
$756.0K
-139.52%
YoY
|
-$124.0K
-106.58%
YoY
|
-$1.416M
-108.69%
YoY
|
-$227.0K
-43.25%
YoY
|
-$1.913M
588.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.114M
-265.41%
YoY
|
$5.380M
709.02%
YoY
|
$4.612M
-368.45%
YoY
|
$1.276M
-125.08%
YoY
|
$1.278M
-122.03%
YoY
|
$665.0K
-172.68%
YoY
|
-$1.718M
-55.19%
YoY
|
-$5.088M
101.82%
YoY
|
-$5.800M
158.35%
YoY
|
-$915.0K
-60.01%
YoY
|
-$3.834M
85.76%
YoY
|
-$2.521M
-16906.67%
YoY
|
-$2.245M
123.61%
YoY
|
-$2.288M
-640.9%
YoY
|
-$2.064M
122.89%
YoY
|
$15.00K
-99.33%
YoY
|
-$1.004M
-23.18%
YoY
|
$423.0K
-53.82%
YoY
|
-$926.0K
1204.23%
YoY
|
| Capital Expenditures |
$194.0K
-83.71%
YoY
|
$395.0K
-41.22%
YoY
|
$430.0K
-79.56%
YoY
|
$366.0K
-35.11%
YoY
|
$1.191M
54.08%
YoY
|
$672.0K
85.12%
YoY
|
$2.104M
843.5%
YoY
|
$564.0K
36.23%
YoY
|
$773.0K
69.52%
YoY
|
$363.0K
-18.06%
YoY
|
$223.0K
-143.64%
YoY
|
$414.0K
-226.99%
YoY
|
$456.0K
-194.21%
YoY
|
$443.0K
-170.77%
YoY
|
-$511.0K
24.63%
YoY
|
-$326.0K
-39.29%
YoY
|
-$484.0K
-10.7%
YoY
|
-$626.0K
-1.88%
YoY
|
-$410.0K
75.21%
YoY
|
| Free Cash Flow |
-$2.308M
-2752.87%
YoY
|
$4.985M
-71314.29%
YoY
|
$4.182M
-209.42%
YoY
|
$910.0K
-116.1%
YoY
|
$87.00K
-101.32%
YoY
|
-$7.000K
-99.45%
YoY
|
-$3.822M
-5.79%
YoY
|
-$5.652M
92.57%
YoY
|
-$6.573M
143.35%
YoY
|
-$1.278M
-53.2%
YoY
|
-$4.057M
161.24%
YoY
|
-$2.935M
-960.7%
YoY
|
-$2.701M
419.42%
YoY
|
-$2.731M
-360.34%
YoY
|
-$1.553M
200.97%
YoY
|
$341.0K
-87.76%
YoY
|
-$520.0K
-32.03%
YoY
|
$1.049M
-32.5%
YoY
|
-$516.0K
-416.56%
YoY
|
Loading...