|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash interest | |||||
| Non-cash rent | |||||
| Loss (gain) on sale of fixed assets | |||||
| Stock-based compensation | |||||
| Provision for reserve on accounts receivable | |||||
| Provision for excess and obsolete inventory | |||||
| Deferred income taxes | |||||
| Gain on bargain purchase | |||||
| Gain on divestiture | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of fixed assets | |||||
| Acquisition of Surgalign SPV, Inc. | |||||
| Acquisition of Surgalign Holdings, Inc.’s hardware and biologics business, net of cash acquired | |||||
| Acquisition of nanOss Production Operations from RTI Surgical Inc. | |||||
| Proceeds from divestiture | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Borrowings on line of credit | |||||
| Repayments on line of credit | |||||
| Payments on long-term debt | |||||
| Payments on financing leases | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from private placement, net of issuance costs | |||||
| Proceeds from issuance of long-term debt | |||||
| Debt issuance costs | |||||
| Payment of taxes from withholding of common stock upon vesting and settlement of restricted stock units | |||||
| Proceeds from exercise of stock-based compensation | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net change in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Reconciliation of cash and cash equivalents and restricted cash reported in the consolidated balance sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Total cash and cash equivalents and restricted cash reported in the consolidated balance sheets | |||||
Loading...