|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$17.59M
-27.87%
YoY
|
$24.38M
-24.29%
YoY
|
$32.20M
-48.15%
YoY
|
$62.11M
100.69%
YoY
|
$30.95M
10.09%
YoY
|
| Cost Of Revenue |
$10.19M
-61.97%
YoY
|
$26.78M
-34.52%
YoY
|
$40.90M
-32.88%
YoY
|
$60.94M
111.01%
YoY
|
$28.88M
8.27%
YoY
|
| Gross Profit |
$7.401M
-408.38%
YoY
|
-$2.400M
-72.4%
YoY
|
-$8.696M
-840.72%
YoY
|
$1.174M
-43.26%
YoY
|
$2.069M
43.88%
YoY
|
| Selling, General & Admin |
$7.591M
-26.21%
YoY
|
$10.29M
-66.69%
YoY
|
$30.88M
-30.64%
YoY
|
$44.52M
72.01%
YoY
|
$25.88M
72.87%
YoY
|
| Research & Development |
$688.0K
-39.28%
YoY
|
$1.133M
-43.35%
YoY
|
$2.000M
-69.52%
YoY
|
$6.561M
100.4%
YoY
|
$3.274M
-20.69%
YoY
|
| Depreciation & Amortization |
$479.0K
-18.12%
YoY
|
$585.0K
-85.19%
YoY
|
$3.951M
38.24%
YoY
|
$2.858M
351.5%
YoY
|
$633.0K
-7.99%
YoY
|
| Operating Expenses |
$8.429M
-27.02%
YoY
|
$11.55M
-65.6%
YoY
|
$33.58M
-42.39%
YoY
|
$58.28M
91.2%
YoY
|
$30.48M
47.82%
YoY
|
| Operating Profit |
-$11.57M
-17.09%
YoY
|
-$13.95M
-67.0%
YoY
|
-$42.27M
-25.97%
YoY
|
-$57.11M
100.99%
YoY
|
-$28.41M
48.11%
YoY
|
| Interest Expense |
-$1.372M
-15.41%
YoY
|
-$1.622M
-82.27%
YoY
|
-$9.147M
-2691.22%
YoY
|
$353.0K
508.62%
YoY
|
$58.00K
-19.44%
YoY
|
| Other Income/Expense, Net |
-$1.579M
4.22%
YoY
|
-$1.515M
-553.59%
YoY
|
$334.0K
-110.67%
YoY
|
-$3.129M
-25.2%
YoY
|
-$4.183M
753.67%
YoY
|
| Pretax Income |
-$13.15M
-15.0%
YoY
|
-$15.47M
-71.7%
YoY
|
-$54.64M
-9.29%
YoY
|
-$60.24M
84.8%
YoY
|
-$32.60M
65.68%
YoY
|
| Income Tax |
-$28.00K
-193.33%
YoY
|
$30.00K
-36.17%
YoY
|
$47.00K
-110.83%
YoY
|
-$434.0K
-3200.0%
YoY
|
$14.00K
-63.16%
YoY
|
| Net Earnings |
-$5.054M
-66.67%
YoY
|
-$15.16M
-89.94%
YoY
|
-$150.8M
152.11%
YoY
|
-$59.80M
83.39%
YoY
|
-$32.61M
65.44%
YoY
|
| Basic Earnings Per Share |
-$52.87
-69.61%
YoY
|
-$174.00
2289.7%
YoY
|
-$7.28
2248.39%
YoY
|
-$0.31
47.62%
YoY
|
-$0.21
50.0%
YoY
|
| Diluted Earnings Per Share |
-$52.87
-69.96%
YoY
|
-$176.00
51.1%
YoY
|
-$116.50
37470.97%
YoY
|
-$0.31
47.62%
YoY
|
-$0.21
50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
184.1K
25.74%
YoY
|
146.4K
-99.29%
YoY
|
20.71M
-89.26%
YoY
|
192.8M
23.45%
YoY
|
156.2M
12.53%
YoY
|
| Diluted Shares Outstanding |
184.1K
-86.76%
YoY
|
1.390M
-93.29%
YoY
|
20.71M
-89.26%
YoY
|
192.8M
23.45%
YoY
|
156.2M
12.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.105M
-31.08%
YoY
|
$3.537M
-12.04%
YoY
|
$4.011M
-32.54%
YoY
|
$4.083M
-48.62%
YoY
|
$5.956M
-7.93%
YoY
|
$4.021M
-87.51%
YoY
|
$5.946M
-66.62%
YoY
|
$7.947M
-66.08%
YoY
|
$6.469M
-70.54%
YoY
|
$32.20M
256.04%
YoY
|
$17.81M
-8.11%
YoY
|
$23.43M
61.82%
YoY
|
$21.96M
142.81%
YoY
|
$9.045M
13.63%
YoY
|
$19.38M
148.15%
YoY
|
$14.48M
72.94%
YoY
|
$9.045M
32.9%
YoY
|
$7.960M
8.92%
YoY
|
$7.811M
6.85%
YoY
|
| Cost Of Revenue |
$1.925M
-70.68%
YoY
|
$4.371M
-17.12%
YoY
|
$2.557M
-60.87%
YoY
|
$2.863M
-61.19%
YoY
|
$6.565M
-13.6%
YoY
|
$5.274M
-87.11%
YoY
|
$6.534M
-66.97%
YoY
|
$7.377M
-71.38%
YoY
|
$7.598M
-67.16%
YoY
|
$40.90M
106.03%
YoY
|
$19.78M
5.41%
YoY
|
$25.77M
89.71%
YoY
|
$23.14M
169.53%
YoY
|
$19.85M
162.13%
YoY
|
$18.76M
154.88%
YoY
|
$13.59M
71.46%
YoY
|
$8.585M
39.39%
YoY
|
$7.573M
12.69%
YoY
|
$7.362M
5.96%
YoY
|
| Gross Profit |
$2.180M
-457.96%
YoY
|
-$834.0K
-33.44%
YoY
|
$1.454M
-347.28%
YoY
|
$1.220M
114.04%
YoY
|
-$609.0K
-46.06%
YoY
|
-$1.253M
-85.59%
YoY
|
-$588.0K
-70.15%
YoY
|
$570.0K
-124.31%
YoY
|
-$1.129M
-4.08%
YoY
|
-$8.696M
1248.22%
YoY
|
-$1.970M
-418.26%
YoY
|
-$2.345M
-362.89%
YoY
|
-$1.177M
-355.87%
YoY
|
-$645.0K
-266.67%
YoY
|
$619.0K
37.86%
YoY
|
$892.0K
99.11%
YoY
|
$460.0K
-28.9%
YoY
|
$387.0K
-34.18%
YoY
|
$449.0K
24.03%
YoY
|
| Selling, General & Admin |
$2.118M
17.73%
YoY
|
$1.825M
-26.2%
YoY
|
$1.849M
-27.4%
YoY
|
$2.119M
-10.21%
YoY
|
$1.799M
-38.09%
YoY
|
$2.473M
-91.99%
YoY
|
$2.547M
-77.26%
YoY
|
$2.360M
-83.77%
YoY
|
$2.906M
-79.58%
YoY
|
$30.88M
137.71%
YoY
|
$11.20M
-23.13%
YoY
|
$14.54M
53.52%
YoY
|
$14.23M
94.81%
YoY
|
$12.99M
61.29%
YoY
|
$14.57M
113.59%
YoY
|
$9.471M
53.13%
YoY
|
$7.305M
51.27%
YoY
|
$8.054M
56.02%
YoY
|
$6.821M
115.24%
YoY
|
| Research & Development |
$285.0K
75.93%
YoY
|
$14.00K
-87.83%
YoY
|
$193.0K
-19.58%
YoY
|
$227.0K
-9.2%
YoY
|
$162.0K
-61.88%
YoY
|
$115.0K
-94.25%
YoY
|
$240.0K
-85.12%
YoY
|
$250.0K
-86.06%
YoY
|
$425.0K
-71.98%
YoY
|
$2.000M
-1.86%
YoY
|
$1.613M
22.38%
YoY
|
$1.793M
-5.48%
YoY
|
$1.517M
56.07%
YoY
|
$2.038M
109.89%
YoY
|
$1.318M
53.97%
YoY
|
$1.897M
110.08%
YoY
|
$972.0K
38.66%
YoY
|
$971.0K
-31.13%
YoY
|
$856.0K
-5.93%
YoY
|
| Depreciation & Amortization |
$113.0K
-49.55%
YoY
|
$218.0K
-9.54%
YoY
|
$123.0K
-50.4%
YoY
|
$122.0K
-50.81%
YoY
|
$224.0K
-15.79%
YoY
|
$241.0K
-53.74%
YoY
|
$248.0K
-81.49%
YoY
|
$248.0K
-79.54%
YoY
|
$266.0K
-34.96%
YoY
|
$521.0K
-39.84%
YoY
|
$1.340M
25.47%
YoY
|
$1.212M
84.47%
YoY
|
$409.0K
143.45%
YoY
|
$866.0K
174.05%
YoY
|
$1.068M
517.34%
YoY
|
$657.0K
338.0%
YoY
|
$168.0K
21.74%
YoY
|
$316.0K
-9.2%
YoY
|
$173.0K
8.13%
YoY
|
| Operating Expenses |
$2.403M
22.54%
YoY
|
$1.930M
-32.02%
YoY
|
$2.153M
-22.8%
YoY
|
$2.346M
-10.36%
YoY
|
$1.961M
-40.67%
YoY
|
$2.839M
-91.55%
YoY
|
$2.789M
-95.99%
YoY
|
$2.617M
-84.61%
YoY
|
$3.305M
-80.15%
YoY
|
$33.58M
120.85%
YoY
|
$69.52M
337.57%
YoY
|
$17.01M
49.61%
YoY
|
$16.65M
93.42%
YoY
|
$15.20M
62.77%
YoY
|
$15.89M
98.14%
YoY
|
$11.37M
60.38%
YoY
|
$8.606M
47.92%
YoY
|
$9.341M
37.27%
YoY
|
$8.018M
82.14%
YoY
|
| Operating Profit |
-$3.039M
18.25%
YoY
|
-$2.764M
-32.45%
YoY
|
-$3.212M
-4.89%
YoY
|
-$2.981M
45.63%
YoY
|
-$2.570M
-42.04%
YoY
|
-$4.092M
-90.32%
YoY
|
-$3.377M
-95.28%
YoY
|
-$2.047M
-89.42%
YoY
|
-$4.434M
-75.12%
YoY
|
-$42.27M
166.73%
YoY
|
-$71.48M
368.18%
YoY
|
-$19.35M
84.74%
YoY
|
-$17.82M
118.79%
YoY
|
-$15.85M
77.0%
YoY
|
-$15.27M
101.72%
YoY
|
-$10.48M
57.77%
YoY
|
-$8.146M
57.53%
YoY
|
-$8.954M
43.31%
YoY
|
-$7.569M
87.35%
YoY
|
| Interest Expense |
N/A
|
$25.00K
-111.36%
YoY
|
-$518.0K
68.18%
YoY
|
-$337.0K
321.25%
YoY
|
-$542.0K
-153.35%
YoY
|
-$220.0K
-97.59%
YoY
|
-$308.0K
-123.6%
YoY
|
-$80.00K
-106.71%
YoY
|
$1.016M
141.33%
YoY
|
-$9.147M
822.08%
YoY
|
$1.305M
781.76%
YoY
|
$1.193M
1449.35%
YoY
|
$421.0K
8320.0%
YoY
|
-$992.0K
-79.83%
YoY
|
$148.0K
543.48%
YoY
|
$77.00K
450.0%
YoY
|
$5.000K
-28.57%
YoY
|
-$4.919M
-1348.48%
YoY
|
$23.00K
0.0%
YoY
|
| Other Income/Expense, Net |
$20.00K
-102.84%
YoY
|
$0.00
-100.0%
YoY
|
-$551.0K
164.9%
YoY
|
-$349.0K
147.52%
YoY
|
-$704.0K
-30.71%
YoY
|
$68.00K
-79.64%
YoY
|
-$208.0K
-83.2%
YoY
|
-$141.0K
-87.63%
YoY
|
-$1.016M
183.01%
YoY
|
$334.0K
370.42%
YoY
|
-$1.238M
198.31%
YoY
|
-$1.140M
11.55%
YoY
|
-$359.0K
-53.5%
YoY
|
$71.00K
N/A
|
-$415.0K
-77.82%
YoY
|
-$1.022M
-141.44%
YoY
|
-$772.0K
-647.52%
YoY
|
N/A
|
-$1.871M
933.7%
YoY
|
| Pretax Income |
-$3.019M
-7.79%
YoY
|
-$2.778M
-34.54%
YoY
|
-$3.763M
4.97%
YoY
|
-$3.330M
52.19%
YoY
|
-$3.274M
-39.93%
YoY
|
-$4.244M
-92.23%
YoY
|
-$3.585M
-95.07%
YoY
|
-$2.188M
-89.32%
YoY
|
-$5.450M
-70.03%
YoY
|
-$54.64M
126.38%
YoY
|
-$72.72M
363.69%
YoY
|
-$20.49M
78.23%
YoY
|
-$18.18M
103.88%
YoY
|
-$24.14M
73.01%
YoY
|
-$15.68M
66.13%
YoY
|
-$11.50M
175.47%
YoY
|
-$8.918M
77.3%
YoY
|
-$13.95M
117.85%
YoY
|
-$9.440M
123.64%
YoY
|
| Income Tax |
N/A
|
$6.000K
100.0%
YoY
|
$0.00
N/A
|
-$34.00K
-230.77%
YoY
|
$0.00
N/A
|
$3.000K
-93.62%
YoY
|
$0.00
N/A
|
$26.00K
-43.48%
YoY
|
$0.00
N/A
|
$47.00K
-97.81%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
$0.00
N/A
|
$2.147M
15235.71%
YoY
|
-$2.581M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.261M
-24.65%
YoY
|
-$7.487M
4.74%
YoY
|
$5.489M
-246.1%
YoY
|
-$3.407M
206.38%
YoY
|
-$4.328M
-24.59%
YoY
|
-$7.148M
-95.26%
YoY
|
-$3.757M
-94.83%
YoY
|
-$1.112M
-94.59%
YoY
|
-$5.739M
-68.44%
YoY
|
-$150.8M
1590.59%
YoY
|
-$72.72M
455.03%
YoY
|
-$20.54M
78.63%
YoY
|
-$18.18M
103.88%
YoY
|
-$8.918M
-36.14%
YoY
|
-$13.10M
38.79%
YoY
|
-$11.50M
175.47%
YoY
|
-$8.918M
77.3%
YoY
|
-$13.97M
118.03%
YoY
|
-$9.440M
123.64%
YoY
|
| Basic Earnings Per Share |
-$18.08
623.2%
YoY
|
N/A
|
$1.55
-381.82%
YoY
|
-$13.61
6380.95%
YoY
|
-$2.50
-14.97%
YoY
|
N/A
|
-$0.55
-85.05%
YoY
|
-$0.21
-85.0%
YoY
|
-$2.94
3575.0%
YoY
|
N/A
|
-$3.68
6033.33%
YoY
|
-$1.40
2233.33%
YoY
|
-$0.08
60.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.06
0.0%
YoY
|
-$0.06
100.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.03
N/A
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$18.08
623.2%
YoY
|
-$15.73
-11.73%
YoY
|
-$0.28
-49.09%
YoY
|
-$13.61
6380.95%
YoY
|
-$2.50
-14.97%
YoY
|
-$17.82
-84.7%
YoY
|
-$0.55
-84.2%
YoY
|
-$0.21
-85.0%
YoY
|
-$2.94
3575.0%
YoY
|
-$116.50
232840.0%
YoY
|
-$3.48
5700.0%
YoY
|
-$1.40
2233.33%
YoY
|
-$0.08
60.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.06
100.0%
YoY
|
-$0.05
66.67%
YoY
|
-$85.76K
86.05%
YoY
|
-$58.01K
90.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
662.0K
-72.06%
YoY
|
6.987M
-84.93%
YoY
|
3.670M
-60.42%
YoY
|
11.51M
38.77%
YoY
|
2.370M
-95.75%
YoY
|
46.36M
50.14%
YoY
|
9.273M
-56.01%
YoY
|
8.293M
-96.27%
YoY
|
55.72M
-74.17%
YoY
|
30.88M
-85.66%
YoY
|
21.08M
-90.19%
YoY
|
222.5M
22.25%
YoY
|
215.7M
32.21%
YoY
|
215.3M
32.29%
YoY
|
214.8M
31.98%
YoY
|
182.0M
17.57%
YoY
|
163.2M
13.1%
YoY
|
162.7M
17.2%
YoY
|
162.7M
17.2%
YoY
|
| Diluted Shares Outstanding |
595.3K
-65.57%
YoY
|
N/A
|
11.89M
-11.99%
YoY
|
250.4K
-96.64%
YoY
|
1.729M
-45.37%
YoY
|
N/A
|
13.51M
-32.08%
YoY
|
7.450M
-50.0%
YoY
|
3.165M
-98.53%
YoY
|
N/A
|
19.89M
-90.54%
YoY
|
14.90M
-91.81%
YoY
|
215.8M
32.26%
YoY
|
N/A
|
210.1M
29.14%
YoY
|
182.0M
17.57%
YoY
|
163.2M
13.1%
YoY
|
N/A
|
162.7M
N/A
|
Loading...