2010 Q4 Form 10-K Financial Statement
#000114420412021812 Filed on April 16, 2012
Income Statement
Concept | 2010 Q4 | 2010 |
---|---|---|
Revenue | $0.00 | $49.78K |
YoY Change | ||
Cost Of Revenue | $27.96K | |
YoY Change | ||
Gross Profit | $21.82K | |
YoY Change | ||
Gross Profit Margin | 43.83% | |
Selling, General & Admin | $40.00K | $80.00K |
YoY Change | 100.0% | 60.0% |
% of Gross Profit | 366.64% | |
Research & Development | $363.8K | |
YoY Change | ||
% of Gross Profit | 1667.19% | |
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $40.00K | $363.8K |
YoY Change | 100.0% | 627.56% |
Operating Profit | -$1.097M | |
YoY Change | ||
Interest Expense | $0.00 | -$10.00K |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$326.4K | |
YoY Change | ||
Pretax Income | -$50.00K | -$90.00K |
YoY Change | 150.0% | 50.0% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$50.00K | -$1.424M |
YoY Change | 150.0% | 2272.72% |
Net Earnings / Revenue | -2859.62% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.880K | -$5.184K |
COMMON SHARES | ||
Basic Shares Outstanding | 12.44M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q4 | 2010 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $0.00 | $0.00 |
YoY Change | ||
Cash & Equivalents | $0.00 | $0.00 |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $308.7K | |
Prepaid Expenses | $211.7K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $744.2K | $0.00 |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $1.468M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | $0.00 |
YoY Change | ||
Total Long-Term Assets | $2.056M | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $744.2K | $0.00 |
Total Long-Term Assets | $2.056M | $0.00 |
Total Assets | $2.801M | $0.00 |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.901M | $60.00K |
YoY Change | 14403.42% | 500.0% |
Accrued Expenses | $227.7K | $10.00K |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $110.0K | $110.0K |
YoY Change | 37.5% | 37.5% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.824M | $180.0K |
YoY Change | 4285.12% | 100.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $50.00K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $50.00K | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.824M | $180.0K |
Total Long-Term Liabilities | $50.00K | $0.00 |
Total Liabilities | $4.889M | $180.0K |
YoY Change | 4344.72% | 100.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$5.687M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$220.0K | -$170.0K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.801M | $0.00 |
YoY Change |
Cashflow Statement
Concept | 2010 Q4 | 2010 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$50.00K | -$1.424M |
YoY Change | 150.0% | 2272.72% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$50.00K | -$909.9K |
YoY Change | 911.04% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | -$108.1K |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $549.9K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 50.00K | 1.018M |
YoY Change | 1172.76% | |
NET CHANGE | ||
Cash From Operating Activities | -50.00K | -909.9K |
Cash From Investing Activities | 0.000 | -108.1K |
Cash From Financing Activities | 50.00K | 1.018M |
Net Change In Cash | 0.000 | 152.0 |
YoY Change | -101.52% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$50.00K | -$909.9K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29049646 | shares |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
12727846 | |
CY2009Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1797743 | |
CY2009Q4 | us-gaap |
Cash
Cash
|
158 | |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4823635 | |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
223540 | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5687394 | |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
227724 | |
CY2010Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
174925 | |
CY2010Q4 | us-gaap |
Assets
Assets
|
2800520 | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
308662 | |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-134 | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
744229 | |
CY2010Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
65557 | |
CY2010Q4 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
223540 | |
CY2010Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
3200 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
211717 | |
CY2010Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
6942 | |
CY2010Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2056291 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3598856 | |
CY2010Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
587133 | |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2800520 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
4889192 | |
CY2010Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1535 | |
CY2010Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1095643 | |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2900684 | |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2088672 | |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1467623 | |
CY2010Q4 | us-gaap |
Cash
Cash
|
310 | |
CY2010Q4 | xxii |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
190977 | |
CY2011Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
22405 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2873783 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7041297 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
545578 | |
CY2011Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
174925 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
2388623 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
273 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
678123 | |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
5982 | |
CY2011Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
15491 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27209646 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
971252 | |
CY2011Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
140000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
17675 | |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
550000 | |
CY2011Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
641886 | |
CY2011Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1417371 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5822882 | |
CY2011Q4 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
7714 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2388623 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27209646 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7862 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
3600783 | |
CY2011Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
400000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
25000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1064892 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1212160 | |
CY2011Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
37000 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1387104 | |
CY2011Q4 | us-gaap |
Cash
Cash
|
252249 | |
CY2011Q4 | xxii |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
21502 | |
CY2010 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2270 | |
CY2010 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-15 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-108116 | |
CY2010 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
27964 | |
CY2010 | us-gaap |
Revenues
Revenues
|
49784 | |
CY2010 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1147027 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-909939 | |
CY2010 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
126624 | |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
144345 | |
CY2010 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
211717 | |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
191224 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1423632 | |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-326404 | |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
363781 | |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
43108 | |
CY2010 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-120028 | |
CY2010 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2192 | |
CY2010 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
31311 | |
CY2010 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
223540 | |
CY2010 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
61183 | |
CY2010 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
549870 | |
CY2010 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
164456 | |
CY2010 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
60976 | |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
49784 | |
CY2010 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
108116 | |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1097243 | |
CY2010 | us-gaap |
Interest Paid Net
InterestPaidNet
|
16890 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
190524 | |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
549870 | |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12437983 | shares |
CY2010 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
71810 | |
CY2010 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
4390 | |
CY2010 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
152 | |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
253639 | |
CY2010 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
33000 | |
CY2010 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
265221 | |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
223540 | |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
590826 | |
CY2010 | us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
112047 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1018207 | |
CY2010 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
35923 | |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
-1423647 | |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2010 | xxii |
Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
2192 | |
CY2010 | xxii |
Issuance Of Warrants
IssuanceOfWarrants
|
405000 | |
CY2010 | xxii |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
31311 | |
CY2010 | xxii |
Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
39796 | |
CY2010 | xxii |
Deferred Private Placement Cost Additions Included In Accounts Payable
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
526157 | |
CY2010 | xxii |
Proceeds From Issuance Of Notes And Warrants
ProceedsFromIssuanceOfNotesAndWarrants
|
723271 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Trading Symbol
TradingSymbol
|
XXII | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
22ND CENTURY GROUP, INC. | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001347858 | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
3.00 | |
CY2011 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-10914 | |
CY2011 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6116 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-607297 | |
CY2011 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
286033 | |
CY2011 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
418171 | |
CY2011 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
23500 | |
CY2011 | us-gaap |
Revenues
Revenues
|
1012141 | |
CY2011 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4767680 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3449430 | |
CY2011 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
9106 | |
CY2011 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
34087 | |
CY2011 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
3293789 | |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
376437 | |
CY2011 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-194040 | |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
317855 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1353903 | |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2407752 | |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2097980 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
-1550000 | |
CY2011 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-22433 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
1062759 | |
CY2011 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-223540 | |
CY2011 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
58066 | |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2335103 | |
CY2011 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
179953 | |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
788601 | |
CY2011 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
598191 | |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3755539 | |
CY2011 | us-gaap |
Interest Paid Net
InterestPaidNet
|
196539 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-222660 | |
CY2011 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
223540 | |
CY2011 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1300000 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26391204 | shares |
CY2011 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
393276 | |
CY2011 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
251939 | |
CY2011 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-1535 | |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
369461 | |
CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
376437 | |
CY2011 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
2511750 | |
CY2011 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
45932 | |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-223540 | |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1785543 | |
CY2011 | us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
-162774 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4308666 | |
CY2011 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1095 | |
CY2011 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
50000 | |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-1347787 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2011 | xxii |
Supplemental Accounts Payable
SupplementalAccountsPayable
|
1613127 | |
CY2011 | xxii |
Beneficial Conversion Feature Of Modified Subordinated Debt Allocated To Common Stock
BeneficialConversionFeatureOfModifiedSubordinatedDebtAllocatedToCommonStock
|
1062759 | |
CY2011 | xxii |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
614070 | |
CY2011 | xxii |
Debt Discount
DebtDiscount
|
251250 | |
CY2011 | xxii |
Conversion Of Accounts Payable To Note Payable
ConversionOfAccountsPayableToNotePayable
|
587000 | |
CY2011 | xxii |
Payment Of Accounts Payable For Patent Costs
PaymentOfAccountsPayableForPatentCosts
|
500000 | |
CY2011 | xxii |
Payment Of Accounts Payable For Deferred Private Placement Costs
PaymentOfAccountsPayableForDeferredPrivatePlacementCosts
|
526127 | |
CY2011 | xxii |
Deferred Private Placement Costs Charged To Contributed Capital
DeferredPrivatePlacementCostsChargedToContributedCapital
|
587133 | |
CY2011 | xxii |
Issuance Of Derivative Liability Instruments And Reduction Of Additional Paid In Capital
IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital
|
3061750 | |
CY2011 | xxii |
Issuance Transaction Date
IssuanceTransactionDate
|
2011-01-25 | |
CY2011 | xxii |
Number Of Common Stock Warrants Distributed To Shareholders
NumberOfCommonStockWarrantsDistributedToShareholders
|
5000000 | shares |
CY2011 | xxii |
Proceeds From Issuance Of Notes And Warrants
ProceedsFromIssuanceOfNotesAndWarrants
|
215000 |