2016 Q4 Form 10-Q Financial Statement
#000114420416132423 Filed on November 08, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $3.336M | $3.098M | $2.668M |
YoY Change | 13.79% | 16.13% | 4040.1% |
Cost Of Revenue | $3.560M | $3.280M | $2.949M |
YoY Change | 21.92% | 11.23% | 864.18% |
Gross Profit | -$227.8K | -$184.6K | -$281.4K |
YoY Change | -2210.37% | -34.4% | 16.57% |
Gross Profit Margin | -6.83% | -5.96% | -10.55% |
Selling, General & Admin | $1.740M | $1.510M | $1.764M |
YoY Change | -13.43% | -14.38% | -3.85% |
% of Gross Profit | |||
Research & Development | $540.0K | $690.0K | $529.6K |
YoY Change | -16.92% | 30.29% | 51.6% |
% of Gross Profit | |||
Depreciation & Amortization | $220.0K | $210.0K | $81.70K |
YoY Change | 10.0% | 157.04% | 9.33% |
% of Gross Profit | |||
Operating Expenses | $2.510M | $2.411M | $2.476M |
YoY Change | -11.62% | -2.62% | -4.15% |
Operating Profit | -$2.733M | -$2.596M | -$2.748M |
YoY Change | -3.44% | -5.52% | -2.74% |
Interest Expense | -$10.00K | -$80.00K | $8.702K |
YoY Change | -50.0% | -1019.33% | 386.69% |
% of Operating Profit | |||
Other Income/Expense, Net | -$30.00K | -$84.18K | -$4.089K |
YoY Change | 1958.6% | -104.07% | |
Pretax Income | -$2.750M | -$2.680M | -$2.760M |
YoY Change | -3.85% | -2.9% | 1.47% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.747M | -$2.680M | -$2.762M |
YoY Change | -4.12% | -2.96% | 1.37% |
Net Earnings / Revenue | -82.34% | -86.52% | -103.53% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$30.94K | -$33.34K | -$38.98K |
COMMON SHARES | |||
Basic Shares Outstanding | 90.70M shares | 80.39M shares | 70.80M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.47M | $5.190M | $6.740M |
YoY Change | 258.24% | -23.0% | -32.73% |
Cash & Equivalents | $13.47M | ||
Short-Term Investments | |||
Other Short-Term Assets | $200.0K | $410.0K | $480.0K |
YoY Change | -71.83% | -14.58% | -88.63% |
Inventory | $3.093M | $3.050M | $2.375M |
Prepaid Expenses | |||
Receivables | $40.99K | $20.00K | $225.4K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $16.80M | $8.670M | $9.870M |
YoY Change | 132.4% | -12.16% | -38.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.435M | $2.450M | $2.647M |
YoY Change | -4.74% | -7.44% | -8.11% |
Goodwill | |||
YoY Change | |||
Intangibles | $7.390M | $7.306M | |
YoY Change | 0.35% | 32.16% | |
Long-Term Investments | $1.020M | $1.050M | $1.190M |
YoY Change | -16.55% | -11.76% | -14.39% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $10.84M | $10.90M | $11.15M |
YoY Change | -2.02% | -2.21% | 4.62% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.80M | $8.670M | $9.870M |
Total Long-Term Assets | $10.84M | $10.90M | $11.15M |
Total Assets | $27.64M | $19.57M | $21.02M |
YoY Change | 51.08% | -6.88% | -21.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.340M | $1.380M | $1.239M |
YoY Change | 4.43% | 11.4% | 152.82% |
Accrued Expenses | $1.600M | $1.280M | $1.005M |
YoY Change | 18.57% | 27.33% | -45.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $170.0K |
YoY Change | -100.0% | 0.0% | |
Long-Term Debt Due | $310.0K | $330.0K | $330.0K |
YoY Change | 0.0% | 0.0% | |
Total Short-Term Liabilities | $3.249M | $2.990M | $3.087M |
YoY Change | 2.76% | -3.14% | 23.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $310.0K | $620.0K |
YoY Change | -100.0% | -50.0% | |
Other Long-Term Liabilities | $60.00K | $100.0K | $3.100M |
YoY Change | -98.06% | -96.77% | -3.73% |
Total Long-Term Liabilities | $60.00K | $410.0K | $3.720M |
YoY Change | -98.24% | -88.98% | 15.53% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.249M | $2.990M | $3.087M |
Total Long-Term Liabilities | $60.00K | $410.0K | $3.720M |
Total Liabilities | $3.308M | $3.400M | $6.799M |
YoY Change | -49.63% | -50.0% | 3.65% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$78.14M | -$63.69M | |
YoY Change | 17.4% | 27.55% | |
Common Stock | $907.00 | $709.00 | |
YoY Change | 27.75% | 10.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $24.33M | $16.17M | $14.22M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.64M | $19.57M | $21.02M |
YoY Change | 51.08% | -6.88% | -21.26% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.747M | -$2.680M | -$2.762M |
YoY Change | -4.12% | -2.96% | 1.37% |
Depreciation, Depletion And Amortization | $220.0K | $210.0K | $81.70K |
YoY Change | 10.0% | 157.04% | 9.33% |
Cash From Operating Activities | -$1.910M | -$2.090M | -$1.260M |
YoY Change | -22.36% | 65.87% | -19.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$310.0K | -$140.0K | -$200.0K |
YoY Change | 181.82% | -30.0% | -45.95% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $130.0K | -$110.0K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$190.0K | -$240.0K | -$200.0K |
YoY Change | 72.73% | 20.0% | -89.74% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.38M | 4.680M | 0.000 |
YoY Change | -2631.71% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -1.910M | -2.090M | -1.260M |
Cash From Investing Activities | -190.0K | -240.0K | -200.0K |
Cash From Financing Activities | 10.38M | 4.680M | 0.000 |
Net Change In Cash | 8.280M | 2.350M | -1.460M |
YoY Change | -377.85% | -260.96% | -125.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.910M | -$2.090M | -$1.260M |
Capital Expenditures | -$310.0K | -$140.0K | -$200.0K |
Free Cash Flow | -$1.600M | -$1.950M | -$1.060M |
YoY Change | -31.91% | 83.96% | -11.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-298970 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
1000000 | USD | |
xxii |
Milestone Payment
MilestonePayment
|
150000 | USD | |
xxii |
Lease Payments
LeasePayments
|
92250 | USD | |
CY2016Q3 | xxii |
Lease Payments
LeasePayments
|
36131 | USD |
CY2015Q3 | xxii |
Lease Payments
LeasePayments
|
30750 | USD |
CY2016Q2 | xxii |
Litigation Settlement Shares To Be Issued
LitigationSettlementSharesToBeIssued
|
2077555 | shares |
us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5091791 | USD | |
xxii |
Stock Issued During Period Warrants Excercised Value
StockIssuedDuringPeriodWarrantsExcercisedValue
|
196 | USD | |
xxii |
Adjustment To Additional Paid In Capital Warrant Liability Reclassified
AdjustmentToAdditionalPaidInCapitalWarrantLiabilityReclassified
|
2810000 | USD | |
xxii |
Amortization Of License Fees
AmortizationOfLicenseFees
|
73516 | USD | |
xxii |
Amortization Of License Fees
AmortizationOfLicenseFees
|
73516 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000603 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
677076 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2210972 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
30873 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
369731 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
386072 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
203565 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-91945 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
248683 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4863017 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-7982309 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
22796 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
125511 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-339675 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-362234 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
196 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
5541583 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9774751 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-34776 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1430208 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
338891 | USD | |
xxii |
Increase Decrease In Accrued Severance
IncreaseDecreaseInAccruedSeverance
|
-173078 | USD | |
xxii |
Increase Decrease In Accrued Severance
IncreaseDecreaseInAccruedSeverance
|
-30857 | USD | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
34500 | USD | |
xxii |
Inventory Reserve Adjustments
InventoryReserveAdjustments
|
-45000 | USD | |
xxii |
Inventory Reserve Adjustments
InventoryReserveAdjustments
|
-60000 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
29011 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
18034 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
550191 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
497583 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
10507 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7296 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
xxii |
Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
180560 | USD | |
xxii |
Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
242925 | USD | |
xxii |
Machinery And Equipment Additions Included In Accounts Payable
MachineryAndEquipmentAdditionsIncludedInAccountsPayable
|
9749 | USD | |
xxii |
Machinery And Equipment Additions Included In Accounts Payable
MachineryAndEquipmentAdditionsIncludedInAccountsPayable
|
12677 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
0 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
325000 | USD | |
CY2015Q3 | us-gaap |
Cash
Cash
|
6741578 | USD |
CY2014Q4 | us-gaap |
Cash
Cash
|
6402687 | USD |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
236723 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
316879 | USD | |
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.9 | pure | |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
155623 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
10000 | USD |
CY2016Q3 | xxii |
Inventory Tobacco Leaf Gross
InventoryTobaccoLeafGross
|
1867335 | USD |
CY2015Q4 | xxii |
Inventory Tobacco Leaf Gross
InventoryTobaccoLeafGross
|
1816857 | USD |
CY2016Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1810000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
5387000 | USD | |
CY2015Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1910000 | USD |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
110623 | USD |
CY2016Q3 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
424960 | USD |
CY2015Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
342707 | USD |
CY2016Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
910730 | USD |
CY2015Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
657389 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
380689 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
331960 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
129807 | USD |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
115671 | USD |
CY2015Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
242658 | USD |
CY2015 | xxii |
Percentage Of Orders Shipped
PercentageOfOrdersShipped
|
0.4 | pure |
CY2016Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
329321 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3838000 | USD | |
CY2016Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
24000 | USD |
us-gaap |
Advertising Expense
AdvertisingExpense
|
259000 | USD | |
CY2015Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
71000 | USD |
us-gaap |
Advertising Expense
AdvertisingExpense
|
186000 | USD | |
CY2016Q1 | xxii |
Warrant Exercisable Per Share
WarrantExercisablePerShare
|
3.36 | |
CY2016Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3125657 | USD |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3016246 | USD |
CY2016Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
102134 | USD |
CY2015Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
95361 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
798832 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
555814 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
19076 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
0 | USD |
CY2014Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
250000 | USD |
CY2014 | xxii |
Finite Lived Intangible Assets Acquired With Notes Payable
FiniteLivedIntangibleAssetsAcquiredWithNotesPayable
|
925730 | USD |
CY2014Q4 | us-gaap |
Other Commitment
OtherCommitment
|
1213000 | USD |
CY2016Q3 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
635024 | USD |
CY2015Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
616520 | USD |
CY2014Q4 | us-gaap |
Severance Costs1
SeveranceCosts1
|
624320 | USD |
CY2014Q4 | xxii |
Severance Term
SeveranceTerm
|
P36M | |
CY2014Q4 | xxii |
Accrued Severance Liabilities Current
AccruedSeveranceLiabilitiesCurrent
|
212012 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
412308 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2618 | shares |
CY2016Q1 | xxii |
Number Of Warrants Exercised
NumberOfWarrantsExercised
|
67042 | shares |
CY2016Q1 | xxii |
Warrants Expired And Unexercised
WarrantsExpiredAndUnexercised
|
6831115 | shares |
CY2014 | xxii |
Reclassification Of Warrant Liability To Equity Upon Exercise Of Warrants
ReclassificationOfWarrantLiabilityToEquityUponExerciseOfWarrants
|
7367915 | USD |
CY2014 | us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
3676691 | USD |
CY2014 | xxii |
Inducement Costs From Warrant Amendments
InducementCostsFromWarrantAmendments
|
144548 | USD |
CY2015 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
144550 | USD |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
14602 | USD | |
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3042846 | USD |
xxii |
Reclassification Of Warrant Liability To Capital In Excess Of Par Value
ReclassificationOfWarrantLiabilityToCapitalInExcessOfParValue
|
2810000 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
14602 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
199556 | USD | |
CY2015Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
27723 | USD |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10653469 | shares |
CY2014 | xxii |
Warrants Issued In Conjunction With Consulting Agreement
WarrantsIssuedInConjunctionWithConsultingAgreement
|
4250000 | shares |
CY2014 | xxii |
Number Of Warrants Exercised
NumberOfWarrantsExercised
|
1247443 | shares |
CY2014 | xxii |
Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
|
18383 | shares |
CY2015 | xxii |
Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
|
369 | shares |
xxii |
Warrants With Provision Of Anti Dilution
WarrantsWithProvisionOfAntiDilution
|
94721 | shares | |
xxii |
Warrants Without Provision Of Anti Dilution
WarrantsWithoutProvisionOfAntiDilution
|
9437200 | shares | |
CY2015 | xxii |
Warrants Issued In Conjunction With Registered Direct Offering
WarrantsIssuedInConjunctionWithRegisteredDirectOffering
|
3000000 | shares |
CY2014Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
13674409 | shares |
CY2015 | xxii |
Number Of Warrants Exercised
NumberOfWarrantsExercised
|
40000 | shares |
xxii |
Warrants Issued In Conjunction With Registered Direct Offering
WarrantsIssuedInConjunctionWithRegisteredDirectOffering
|
2500000 | shares | |
xxii |
Number Of Warrants Exercised
NumberOfWarrantsExercised
|
67042 | shares | |
xxii |
Number Of Warrants Expired
NumberOfWarrantsExpired
|
6831115 | shares | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
16634778 | shares |
xxii |
Unexercisable Warrants
UnexercisableWarrants
|
2000000 | shares | |
CY2015Q4 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
75000 | USD |
CY2014Q1 | us-gaap |
License Costs
LicenseCosts
|
85681 | USD |
CY2015Q4 | us-gaap |
License Costs
LicenseCosts
|
150000 | USD |
CY2016Q3 | xxii |
Minimum Annual Royalties In Year Five
MinimumAnnualRoyaltiesInYearFive
|
25000 | USD |
CY2016Q3 | xxii |
Minimum Annual Royalties After Year Five
MinimumAnnualRoyaltiesAfterYearFive
|
50000 | USD |
CY2016Q3 | xxii |
Minimum Annual Royalties In Year Three
MinimumAnnualRoyaltiesInYearThree
|
10000 | USD |
CY2016Q3 | xxii |
Minimum Royalty Fee Payments Due In Year Four
MinimumRoyaltyFeePaymentsDueInYearFour
|
15000 | USD |
xxii |
Lease Payments
LeasePayments
|
108393 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
156000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
169000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
169000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
169000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
141000 | USD |
CY2015Q4 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
3750 | USD |
CY2015Q4 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
25000 | sqft |
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80386519 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70798879 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
76826949 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67225308 | shares | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1586000 | USD |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
204860 | USD |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
314743 | USD |
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0131 | pure | |
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0160 | pure | |
us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.9 | pure | |
us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P4Y10M13D | ||
us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P8Y10M28D | ||
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
300000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
890000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3161642 | shares |
CY2014 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
70000 | shares |
CY2015 | xxii |
Share Based Compensation Arrangement By Sharebased Payment Award Options Reinstated In Period
ShareBasedCompensationArrangementBySharebasedPaymentAwardOptionsReinstatedInPeriod
|
50000 | shares |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
2221642 | shares |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2711642 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.61 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.69 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.1 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.38 | |
CY2015 | xxii |
Share Based Compensation Arrangements By Share Based Payment Award Options Reinstated In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsReinstatedInPeriodWeightedAverageExercisePrice
|
0.69 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.07 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
2489037 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.97 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5650679 | shares |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.04 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
2641281 | USD |
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1158762 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
660000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.74 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y8M12D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P7Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.66 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.56 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2489037 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2121642 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1242110 | USD | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
206500 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
22nd Century Group, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001347858 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
XXII | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
90698113 | shares |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-84176 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4089 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2411194 | USD |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2476180 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
8646767 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8453161 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-179748 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1070991 | USD | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
82198113 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
82198113 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71066844 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71066844 | shares |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 37.4pt; MARGIN: 0cm 0cm 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0cm 0cm 0pt"> <strong><i><font style="FONT-SIZE: 10pt"> Reclassifications</font></i></strong><i><font style="FONT-SIZE: 10pt">-</font></i> <font style="FONT-SIZE: 10pt"> Certain items in the 2015 financial statements have been reclassified to conform to the 2016 classification.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 40.7pt; MARGIN: 0cm 0cm 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0cm 0cm 0pt"> <strong><i><font style="FONT-SIZE: 10pt">Use of Estimates</font></i></strong><strong><font style="FONT-SIZE: 10pt">-</font></strong> <font style="FONT-SIZE: 10pt"> The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q3 | xxii |
Inventorytobacco Leaf Net
InventorytobaccoLeafNet
|
3203025 | USD |
CY2015Q4 | xxii |
Inventorytobacco Leaf Net
InventorytobaccoLeafNet
|
2816953 | USD |
xxii |
Stock Issued During Period Value New Issues One
StockIssuedDuringPeriodValueNewIssuesOne
|
4682764 | USD | |
CY2013Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3779522 | USD |
xxii |
Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
|
2089 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
15182600 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19836420 | shares | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
38000 | USD |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
46995 | USD |
CY2016Q3 | xxii |
Warrants Outstanding
WarrantsOutstanding
|
9531921 | shares |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3111607 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3246867 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
10000 | USD |
CY2016Q3 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2017-10-31 | |
xxii |
Reclassification Of Warrants Liability To Capital In Excess Of Par Value
ReclassificationOfWarrantsLiabilityToCapitalInExcessOfParValue
|
2810000 | USD | |
xxii |
Reclassification Of Warrants Liability To Capital In Excess Of Par Value
ReclassificationOfWarrantsLiabilityToCapitalInExcessOfParValue
|
0 | USD |