|
Concept
|
2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$2.462M
28.06%
YoY
|
$3.901M
875.09%
YoY
|
$1.922M
437.86%
YoY
|
$400.1K
N/A
|
$357.4K
N/A
|
| Cash & Equivalents |
$2.462M
28.06%
YoY
|
$3.901M
875.09%
YoY
|
$1.922M
437.86%
YoY
|
$400.1K
N/A
|
$357.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Inventory |
$744.0K
59.08%
YoY
|
$544.7K
23.48%
YoY
|
$467.7K
23.6%
YoY
|
$441.1K
N/A
|
$378.4K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$671.1K
-17.57%
YoY
|
$1.176M
261.8%
YoY
|
$814.1K
152.91%
YoY
|
$325.0K
N/A
|
$321.9K
N/A
|
| Other Receivables |
$537.3K
-70.16%
YoY
|
$1.860M
544.07%
YoY
|
$1.801M
131.73%
YoY
|
$288.8K
N/A
|
$777.0K
N/A
|
| Total Short-Term Assets |
$4.414M
-11.8%
YoY
|
$7.481M
414.22%
YoY
|
$5.005M
172.78%
YoY
|
$1.455M
N/A
|
$1.835M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$275.4K
92.55%
YoY
|
$149.3K
-22.76%
YoY
|
$143.0K
-47.0%
YoY
|
$193.3K
N/A
|
$269.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$175.5K
343.64%
YoY
|
$98.34K
96.68%
YoY
|
$39.55K
-67.58%
YoY
|
$50.00K
N/A
|
$122.0K
N/A
|
| Total Long-Term Assets |
$1.070M
224.19%
YoY
|
$1.049M
240.76%
YoY
|
$330.1K
-22.51%
YoY
|
$307.7K
N/A
|
$426.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$4.414M
-11.8%
YoY
|
$7.481M
414.22%
YoY
|
$5.005M
172.78%
YoY
|
$1.455M
N/A
|
$1.835M
N/A
|
| Total Long-Term Assets |
$1.070M
|
$1.049M
|
$330.1K
|
$307.7K
|
$426.0K
|
| Total Assets |
$5.484M
2.8%
YoY
|
$8.530M
383.93%
YoY
|
$5.335M
135.98%
YoY
|
$1.763M
N/A
|
$2.261M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$887.7K
48.59%
YoY
|
$2.093M
257.81%
YoY
|
$597.4K
35.06%
YoY
|
$584.9K
N/A
|
$442.3K
N/A
|
| Accrued Expenses |
$3.505M
99.73%
YoY
|
$2.573M
73.07%
YoY
|
$1.755M
46.07%
YoY
|
$1.486M
N/A
|
$1.201M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$29.14K
N/A
|
$221.1K
N/A
|
| Total Short-Term Liabilities |
$6.581M
49.51%
YoY
|
$6.808M
65.38%
YoY
|
$4.402M
23.09%
YoY
|
$4.116M
N/A
|
$3.576M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$505.4K
-47.75%
YoY
|
$510.5K
-66.14%
YoY
|
$967.3K
-34.96%
YoY
|
$1.507M
N/A
|
$1.487M
N/A
|
| Other Long-Term Liabilities |
$57.31K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$33.68K
N/A
|
$68.98K
N/A
|
| Total Long-Term Liabilities |
$562.7K
-41.83%
YoY
|
$510.5K
-66.88%
YoY
|
$967.3K
-37.84%
YoY
|
$1.541M
N/A
|
$1.556M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$6.581M
49.51%
YoY
|
$6.808M
65.38%
YoY
|
$4.402M
23.09%
YoY
|
$4.116M
N/A
|
$3.576M
N/A
|
| Total Long-Term Liabilities |
$562.7K
-41.83%
YoY
|
$510.5K
-66.88%
YoY
|
$967.3K
-37.84%
YoY
|
$1.541M
N/A
|
$1.556M
N/A
|
| Total Liabilities |
$7.143M
33.05%
YoY
|
$7.318M
29.35%
YoY
|
$5.369M
4.62%
YoY
|
$5.657M
N/A
|
$5.132M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.659M
4745.82%
YoY
|
$1.212M
-131.11%
YoY
|
-$34.24K
-98.81%
YoY
|
-$3.895M
N/A
|
-$2.871M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.484M
2.8%
YoY
|
$8.530M
383.93%
YoY
|
$5.335M
135.98%
YoY
|
$1.763M
N/A
|
$2.261M
N/A
|
Loading...