|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.306B
-54.93%
YoY
|
$2.897B
29546.41%
YoY
|
$9.772M
-101.81%
YoY
|
-$540.7M
-425.19%
YoY
|
$166.3M
-21.97%
YoY
|
| Depreciation, Depletion And Amortization |
$369.5M
-1.75%
YoY
|
$376.1M
-7.94%
YoY
|
$408.6M
19.98%
YoY
|
$340.5M
152.69%
YoY
|
$134.8M
60.02%
YoY
|
| Cash From Operating Activities |
$2.580B
51.09%
YoY
|
$1.707B
1591.1%
YoY
|
$101.0M
-42.6%
YoY
|
$175.9M
-79.25%
YoY
|
$847.8M
389.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$155.0M
0.71%
YoY
|
$153.9M
1.85%
YoY
|
$151.2M
-11.51%
YoY
|
$170.8M
27.17%
YoY
|
$134.3M
-2.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$4.969M
N/A
|
N/A
|
$164.0M
106.98%
YoY
|
| Other Investing Activities |
-$2.647B
-429.26%
YoY
|
$803.9M
-3.65%
YoY
|
$834.4M
-40.25%
YoY
|
$1.397B
-238.74%
YoY
|
-$1.007B
114.98%
YoY
|
| Cash From Investing Activities |
-$2.802B
-531.1%
YoY
|
$650.0M
-4.87%
YoY
|
$683.2M
-44.26%
YoY
|
$1.226B
-193.5%
YoY
|
-$1.311B
116.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.331B
99.14%
YoY
|
$1.170B
646.33%
YoY
|
$156.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$613.1M
-131.4%
YoY
|
$1.953B
-913.14%
YoY
|
-$240.1M
-346.09%
YoY
|
$97.58M
-96.32%
YoY
|
$2.652B
-27.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.580B
51.09%
YoY
|
$1.707B
1591.1%
YoY
|
$101.0M
-42.6%
YoY
|
$175.9M
-79.25%
YoY
|
$847.8M
389.76%
YoY
|
| Cash From Investing Activities |
-$2.802B
-531.1%
YoY
|
$650.0M
-4.87%
YoY
|
$683.2M
-44.26%
YoY
|
$1.226B
-193.5%
YoY
|
-$1.311B
116.09%
YoY
|
| Cash From Financing Activities |
-$613.1M
-131.4%
YoY
|
$1.953B
-913.14%
YoY
|
-$240.1M
-346.09%
YoY
|
$97.58M
-96.32%
YoY
|
$2.652B
-27.87%
YoY
|
| Net Change In Cash |
-$749.2M
-117.75%
YoY
|
$4.221B
636.49%
YoY
|
$573.2M
-60.76%
YoY
|
$1.461B
-33.05%
YoY
|
$2.182B
-32.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.580B
51.09%
YoY
|
$1.707B
1591.1%
YoY
|
$101.0M
-42.6%
YoY
|
$175.9M
-79.25%
YoY
|
$847.8M
389.76%
YoY
|
| Capital Expenditures |
$155.0M
0.71%
YoY
|
$153.9M
1.85%
YoY
|
$151.2M
-11.51%
YoY
|
$170.8M
27.17%
YoY
|
$134.3M
-2.95%
YoY
|
| Free Cash Flow |
$2.425B
56.09%
YoY
|
$1.553B
-3195.04%
YoY
|
-$50.19M
-1086.44%
YoY
|
$5.088M
-99.29%
YoY
|
$713.5M
1955.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$308.7M
-262.57%
YoY
|
$115.8M
-94.05%
YoY
|
$461.5M
62.66%
YoY
|
$538.5M
175.75%
YoY
|
$189.9M
-59.77%
YoY
|
$1.946B
992.84%
YoY
|
$283.8M
-1080.02%
YoY
|
$195.3M
-259.39%
YoY
|
$472.0M
-2903.21%
YoY
|
$178.1M
-256.44%
YoY
|
-$28.95M
96.82%
YoY
|
-$122.5M
-41.11%
YoY
|
-$16.84M
-91.75%
YoY
|
-$113.8M
48.15%
YoY
|
-$14.71M
-17613.1%
YoY
|
-$208.0M
-201.96%
YoY
|
-$204.2M
-623.48%
YoY
|
-$76.83M
-126.13%
YoY
|
$84.00K
-99.77%
YoY
|
$204.0M
-1877.5%
YoY
|
| Depreciation, Depletion And Amortization |
$95.98M
7.9%
YoY
|
$96.07M
8.09%
YoY
|
$92.12M
-0.63%
YoY
|
$92.40M
-4.65%
YoY
|
$88.95M
-8.9%
YoY
|
$88.88M
-15.64%
YoY
|
$92.71M
-19.74%
YoY
|
$96.90M
2.49%
YoY
|
$97.64M
4.79%
YoY
|
$105.4M
15.9%
YoY
|
$115.5M
251.06%
YoY
|
$94.54M
182.22%
YoY
|
$93.17M
33.0%
YoY
|
$90.91M
132.8%
YoY
|
$32.90M
21.85%
YoY
|
$33.50M
74.48%
YoY
|
$70.06M
139.91%
YoY
|
$39.05M
73.56%
YoY
|
$27.00M
75.32%
YoY
|
$19.20M
13.61%
YoY
|
| Cash From Operating Activities |
$965.6M
624.18%
YoY
|
$621.0M
4400.0%
YoY
|
$1.451B
111.91%
YoY
|
$374.3M
-27.93%
YoY
|
$133.3M
-72.75%
YoY
|
$13.80M
-101.73%
YoY
|
$684.8M
39.41%
YoY
|
$519.4M
358.35%
YoY
|
$489.4M
66.23%
YoY
|
-$797.9M
-1858.78%
YoY
|
$491.2M
3021.31%
YoY
|
$113.3M
-198.86%
YoY
|
$294.4M
28.32%
YoY
|
$45.37M
-74.08%
YoY
|
$15.74M
-95.8%
YoY
|
-$114.6M
-128.98%
YoY
|
$229.4M
-885.88%
YoY
|
$175.1M
45.03%
YoY
|
$375.0M
-9.14%
YoY
|
$395.5M
-244.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.57M
-4.1%
YoY
|
$41.20M
52.63%
YoY
|
$50.65M
-10.52%
YoY
|
$31.31M
-18.37%
YoY
|
$31.88M
-0.36%
YoY
|
$26.99M
-47.74%
YoY
|
$56.60M
50.13%
YoY
|
$38.36M
29.93%
YoY
|
$32.00M
-0.79%
YoY
|
$51.65M
5.18%
YoY
|
$37.70M
-203.89%
YoY
|
$29.52M
-166.74%
YoY
|
$32.25M
-21.69%
YoY
|
$49.11M
-235.31%
YoY
|
-$36.29M
15.57%
YoY
|
-$44.23M
35.98%
YoY
|
$41.19M
20.61%
YoY
|
-$36.29M
-30.21%
YoY
|
-$31.40M
5.37%
YoY
|
-$32.53M
6.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.701M
-100.18%
YoY
|
-$2.089B
605.33%
YoY
|
-$1.050B
-747.04%
YoY
|
-$454.5M
232.66%
YoY
|
$946.6M
-11.89%
YoY
|
-$296.2M
-189.76%
YoY
|
$162.3M
-219.07%
YoY
|
-$136.6M
781.22%
YoY
|
$1.074B
63.73%
YoY
|
$330.0M
-243.18%
YoY
|
-$136.3M
-167.72%
YoY
|
-$15.50M
-106.11%
YoY
|
$656.2M
-44.0%
YoY
|
-$230.4M
1182.55%
YoY
|
$201.3M
-168.88%
YoY
|
$253.9M
-134.2%
YoY
|
$1.172B
2441.87%
YoY
|
-$17.97M
-21.19%
YoY
|
-$292.2M
46.31%
YoY
|
-$742.5M
372.34%
YoY
|
| Cash From Investing Activities |
$300.0M
-67.2%
YoY
|
-$2.130B
559.16%
YoY
|
-$1.101B
-1141.44%
YoY
|
-$485.8M
177.63%
YoY
|
$914.7M
-12.25%
YoY
|
-$323.2M
-216.16%
YoY
|
$105.7M
-160.78%
YoY
|
-$175.0M
288.61%
YoY
|
$1.042B
67.07%
YoY
|
$278.2M
-199.52%
YoY
|
-$173.9M
-205.42%
YoY
|
-$45.02M
-121.47%
YoY
|
$623.9M
-44.82%
YoY
|
-$279.6M
415.21%
YoY
|
$165.0M
-150.98%
YoY
|
$209.7M
-127.05%
YoY
|
$1.131B
-815.47%
YoY
|
-$54.26M
-27.56%
YoY
|
-$323.6M
41.05%
YoY
|
-$775.0M
312.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$636.0M
42.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$445.3M
76.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.14M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$251.9M
-79.21%
YoY
|
$39.80M
-94.37%
YoY
|
$1.467B
1944.13%
YoY
|
-$907.8M
-177.75%
YoY
|
-$1.212B
-3838.57%
YoY
|
$707.6M
-11.6%
YoY
|
$71.75M
-122.45%
YoY
|
$1.168B
-264.0%
YoY
|
$32.41M
-456.81%
YoY
|
$800.5M
-18.24%
YoY
|
-$319.6M
-189.08%
YoY
|
-$711.9M
162.08%
YoY
|
-$9.083M
-99.06%
YoY
|
$979.0M
49.85%
YoY
|
$358.8M
-418.62%
YoY
|
-$271.6M
-114.07%
YoY
|
-$968.6M
-186.51%
YoY
|
$653.3M
-33.59%
YoY
|
-$112.6M
218.1%
YoY
|
$1.930B
330.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$965.6M
624.18%
YoY
|
$621.0M
4400.0%
YoY
|
$1.451B
111.91%
YoY
|
$374.3M
-27.93%
YoY
|
$133.3M
-72.75%
YoY
|
$13.80M
-101.73%
YoY
|
$684.8M
39.41%
YoY
|
$519.4M
358.35%
YoY
|
$489.4M
66.23%
YoY
|
-$797.9M
-1858.78%
YoY
|
$491.2M
3021.31%
YoY
|
$113.3M
-198.86%
YoY
|
$294.4M
28.32%
YoY
|
$45.37M
-74.08%
YoY
|
$15.74M
-95.8%
YoY
|
-$114.6M
-128.98%
YoY
|
$229.4M
-885.88%
YoY
|
$175.1M
45.03%
YoY
|
$375.0M
-9.14%
YoY
|
$395.5M
-244.82%
YoY
|
| Cash From Investing Activities |
$300.0M
-67.2%
YoY
|
-$2.130B
559.16%
YoY
|
-$1.101B
-1141.44%
YoY
|
-$485.8M
177.63%
YoY
|
$914.7M
-12.25%
YoY
|
-$323.2M
-216.16%
YoY
|
$105.7M
-160.78%
YoY
|
-$175.0M
288.61%
YoY
|
$1.042B
67.07%
YoY
|
$278.2M
-199.52%
YoY
|
-$173.9M
-205.42%
YoY
|
-$45.02M
-121.47%
YoY
|
$623.9M
-44.82%
YoY
|
-$279.6M
415.21%
YoY
|
$165.0M
-150.98%
YoY
|
$209.7M
-127.05%
YoY
|
$1.131B
-815.47%
YoY
|
-$54.26M
-27.56%
YoY
|
-$323.6M
41.05%
YoY
|
-$775.0M
312.91%
YoY
|
| Cash From Financing Activities |
-$251.9M
-79.21%
YoY
|
$39.80M
-94.37%
YoY
|
$1.467B
1944.13%
YoY
|
-$907.8M
-177.75%
YoY
|
-$1.212B
-3838.57%
YoY
|
$707.6M
-11.6%
YoY
|
$71.75M
-122.45%
YoY
|
$1.168B
-264.0%
YoY
|
$32.41M
-456.81%
YoY
|
$800.5M
-18.24%
YoY
|
-$319.6M
-189.08%
YoY
|
-$711.9M
162.08%
YoY
|
-$9.083M
-99.06%
YoY
|
$979.0M
49.85%
YoY
|
$358.8M
-418.62%
YoY
|
-$271.6M
-114.07%
YoY
|
-$968.6M
-186.51%
YoY
|
$653.3M
-33.59%
YoY
|
-$112.6M
218.1%
YoY
|
$1.930B
330.21%
YoY
|
| Net Change In Cash |
$1.013B
-816.89%
YoY
|
-$1.469B
-468.98%
YoY
|
$1.817B
110.72%
YoY
|
-$1.019B
-167.41%
YoY
|
-$141.3M
-109.28%
YoY
|
$398.2M
41.85%
YoY
|
$862.2M
-37587.04%
YoY
|
$1.512B
-334.91%
YoY
|
$1.522B
67.25%
YoY
|
$280.7M
-62.31%
YoY
|
-$2.300M
-100.43%
YoY
|
-$643.6M
264.46%
YoY
|
$910.3M
133.09%
YoY
|
$744.8M
-3.78%
YoY
|
$539.5M
-981.2%
YoY
|
-$176.6M
-111.39%
YoY
|
$390.5M
-57.74%
YoY
|
$774.1M
-24.82%
YoY
|
-$61.22M
-141.39%
YoY
|
$1.551B
-12916.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$965.6M
624.18%
YoY
|
$621.0M
4400.0%
YoY
|
$1.451B
111.91%
YoY
|
$374.3M
-27.93%
YoY
|
$133.3M
-72.75%
YoY
|
$13.80M
-101.73%
YoY
|
$684.8M
39.41%
YoY
|
$519.4M
358.35%
YoY
|
$489.4M
66.23%
YoY
|
-$797.9M
-1858.78%
YoY
|
$491.2M
3021.31%
YoY
|
$113.3M
-198.86%
YoY
|
$294.4M
28.32%
YoY
|
$45.37M
-74.08%
YoY
|
$15.74M
-95.8%
YoY
|
-$114.6M
-128.98%
YoY
|
$229.4M
-885.88%
YoY
|
$175.1M
45.03%
YoY
|
$375.0M
-9.14%
YoY
|
$395.5M
-244.82%
YoY
|
| Capital Expenditures |
$30.57M
-4.1%
YoY
|
$41.20M
52.63%
YoY
|
$50.65M
-10.52%
YoY
|
$31.31M
-18.37%
YoY
|
$31.88M
-0.36%
YoY
|
$26.99M
-47.74%
YoY
|
$56.60M
50.13%
YoY
|
$38.36M
29.93%
YoY
|
$32.00M
-0.79%
YoY
|
$51.65M
5.18%
YoY
|
$37.70M
-203.89%
YoY
|
$29.52M
-166.74%
YoY
|
$32.25M
-21.69%
YoY
|
$49.11M
-235.31%
YoY
|
-$36.29M
15.57%
YoY
|
-$44.23M
35.98%
YoY
|
$41.19M
20.61%
YoY
|
-$36.29M
-30.21%
YoY
|
-$31.40M
5.37%
YoY
|
-$32.53M
6.65%
YoY
|
| Free Cash Flow |
$935.0M
821.62%
YoY
|
$579.8M
-4494.75%
YoY
|
$1.400B
122.94%
YoY
|
$343.0M
-28.69%
YoY
|
$101.5M
-77.82%
YoY
|
-$13.19M
-98.45%
YoY
|
$628.2M
38.51%
YoY
|
$481.0M
474.05%
YoY
|
$457.4M
74.48%
YoY
|
-$849.6M
22634.55%
YoY
|
$453.5M
771.68%
YoY
|
$83.80M
-219.04%
YoY
|
$262.1M
39.27%
YoY
|
-$3.737M
-101.77%
YoY
|
$52.03M
-87.2%
YoY
|
-$70.39M
-116.45%
YoY
|
$188.2M
-397.17%
YoY
|
$211.3M
22.38%
YoY
|
$406.4M
-8.17%
YoY
|
$428.0M
-276.44%
YoY
|
Loading...