|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.900M
53704.35%
YoY
|
$4.620M
7107.02%
YoY
|
$18.40K
-95.39%
YoY
|
$64.10K
-92.96%
YoY
|
$399.1K
-77.86%
YoY
|
$910.0K
N/A
|
| Cash & Equivalents |
$9.900M
53786.35%
YoY
|
N/A
|
$18.37K
-95.4%
YoY
|
N/A
|
$399.1K
-77.86%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
$2.983M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.60K
-72.28%
YoY
|
$657.3K
445.48%
YoY
|
$49.06K
58.48%
YoY
|
$120.5K
-45.23%
YoY
|
$30.96K
N/A
|
$220.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$282.0K
283.01%
YoY
|
N/A
|
$73.62K
-32.92%
YoY
|
N/A
|
$109.7K
N/A
|
N/A
|
| Receivables |
$213.8K
21.04%
YoY
|
$210.5K
52.54%
YoY
|
$176.6K
-24.36%
YoY
|
$138.0K
N/A
|
$233.5K
N/A
|
N/A
|
| Other Receivables |
$17.49K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$10.48M
2960.6%
YoY
|
$5.488M
1601.02%
YoY
|
$342.3K
-55.73%
YoY
|
$322.6K
-76.45%
YoY
|
$773.2K
N/A
|
$1.370M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.518K
-36.22%
YoY
|
$101.7K
1595.0%
YoY
|
$3.948K
-66.24%
YoY
|
$6.000K
-85.0%
YoY
|
$11.70K
N/A
|
$40.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$10.46K
-1.42%
YoY
|
$10.30K
-97.9%
YoY
|
$10.61K
-61.51%
YoY
|
$490.7K
1535.67%
YoY
|
$27.56K
N/A
|
$30.00K
N/A
|
| Total Long-Term Assets |
$302.5K
-50.87%
YoY
|
$112.0K
-77.45%
YoY
|
$615.8K
154.34%
YoY
|
$496.7K
609.57%
YoY
|
$242.1K
N/A
|
$70.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$10.48M
2960.6%
YoY
|
$5.488M
1601.02%
YoY
|
$342.3K
-55.73%
YoY
|
$322.6K
-76.45%
YoY
|
$773.2K
N/A
|
$1.370M
N/A
|
| Total Long-Term Assets |
$112.0K
|
$496.7K
|
$70.00K
|
|||
| Total Assets |
$10.78M
1025.0%
YoY
|
$5.600M
583.45%
YoY
|
$958.1K
-5.64%
YoY
|
$819.3K
-43.1%
YoY
|
$1.015M
N/A
|
$1.440M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$34.19K
9.06%
YoY
|
$33.80K
21.15%
YoY
|
$31.35K
-40.23%
YoY
|
$27.90K
-69.0%
YoY
|
$52.45K
N/A
|
$90.00K
N/A
|
| Accrued Expenses |
$87.44K
116.98%
YoY
|
$1.724M
-0.19%
YoY
|
$40.30K
90.16%
YoY
|
$1.727M
11.4%
YoY
|
$21.19K
N/A
|
$1.550M
N/A
|
| Deferred Revenue |
$30.02K
-86.09%
YoY
|
N/A
|
$215.8K
29.49%
YoY
|
N/A
|
$166.6K
-61.92%
YoY
|
N/A
|
| Short-Term Debt |
$318.9K
-1.42%
YoY
|
$401.3K
-67.36%
YoY
|
$323.5K
3.97%
YoY
|
$1.230M
547.16%
YoY
|
$311.1K
N/A
|
$190.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.554M
-28.87%
YoY
|
$2.168M
-30.27%
YoY
|
$3.590M
51.05%
YoY
|
$3.109M
42.61%
YoY
|
$2.377M
N/A
|
$2.180M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$35.30K
-57.32%
YoY
|
$58.30K
N/A
|
$82.70K
20575.0%
YoY
|
$0.00
N/A
|
$400.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$35.31K
-57.29%
YoY
|
$58.30K
N/A
|
$82.67K
22675.21%
YoY
|
$0.00
N/A
|
$363.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.554M
-28.87%
YoY
|
$2.168M
-30.27%
YoY
|
$3.590M
51.05%
YoY
|
$3.109M
42.61%
YoY
|
$2.377M
N/A
|
$2.180M
N/A
|
| Total Long-Term Liabilities |
$35.31K
-57.29%
YoY
|
$58.30K
N/A
|
$82.67K
22675.21%
YoY
|
$0.00
N/A
|
$363.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.589M
-29.51%
YoY
|
$2.226M
-28.4%
YoY
|
$3.672M
54.5%
YoY
|
$3.109M
42.61%
YoY
|
$2.377M
N/A
|
$2.180M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$25.07M
62.55%
YoY
|
N/A
|
-$15.42M
9.05%
YoY
|
N/A
|
-$14.14M
23.28%
YoY
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.190M
-401.75%
YoY
|
$3.374M
-247.35%
YoY
|
-$2.714M
99.35%
YoY
|
-$2.290M
209.39%
YoY
|
-$1.362M
-87.2%
YoY
|
-$740.0K
N/A
|
| Total Liabilities & Shareholders Equity |
$10.78M
1025.0%
YoY
|
$5.600M
583.45%
YoY
|
$958.1K
-5.64%
YoY
|
$819.3K
-43.1%
YoY
|
$1.015M
N/A
|
$1.440M
N/A
|
Loading...