|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$9.600M
650.0%
YoY
|
-$1.280M
-45.3%
YoY
|
-$2.340M
-63.78%
YoY
|
-$6.460M
N/A
|
| Depreciation, Depletion And Amortization |
$1.355K
-80.12%
YoY
|
$6.816K
-44.55%
YoY
|
$12.29K
-16.47%
YoY
|
$14.72K
N/A
|
| Cash From Operating Activities |
-$3.914M
437.55%
YoY
|
-$728.1K
-68.48%
YoY
|
-$2.310M
-56.19%
YoY
|
-$5.274M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.618K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.029M
-757325.0%
YoY
|
$400.00
-50.0%
YoY
|
$800.00
-99.9%
YoY
|
$768.4K
N/A
|
| Cash From Investing Activities |
-$3.029M
-841472.5%
YoY
|
$360.00
-55.83%
YoY
|
$815.00
-99.89%
YoY
|
$766.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.270M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.79M
3792.23%
YoY
|
$431.4K
-11.03%
YoY
|
$484.9K
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.914M
437.55%
YoY
|
-$728.1K
-68.48%
YoY
|
-$2.310M
-56.19%
YoY
|
-$5.274M
N/A
|
| Cash From Investing Activities |
-$3.029M
-841472.5%
YoY
|
$360.00
-55.83%
YoY
|
$815.00
-99.89%
YoY
|
$766.8K
N/A
|
| Cash From Financing Activities |
$16.79M
3792.23%
YoY
|
$431.4K
-11.03%
YoY
|
$484.9K
N/A
|
N/A
N/A
|
| Net Change In Cash |
$9.894M
-2878.88%
YoY
|
-$356.0K
-80.43%
YoY
|
-$1.819M
-62.26%
YoY
|
-$4.820M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.914M
437.55%
YoY
|
-$728.1K
-68.48%
YoY
|
-$2.310M
-56.19%
YoY
|
-$5.274M
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.618K
N/A
|
| Free Cash Flow |
N/A
|
-$728.1K
-68.48%
YoY
|
-$2.310M
-56.21%
YoY
|
-$5.275M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$9.646M
653.19%
YoY
|
-$1.738M
87.49%
YoY
|
-$1.281M
-52.04%
YoY
|
-$926.8K
-52.71%
YoY
|
-$2.670M
N/A
|
-$1.960M
N/A
|
| Depreciation, Depletion And Amortization |
$600.00
-97.9%
YoY
|
$25.20K
-68.58%
YoY
|
$28.60K
-86.82%
YoY
|
$80.20K
702.0%
YoY
|
$217.0K
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.657M
1822.39%
YoY
|
-$2.257M
251.57%
YoY
|
-$86.20K
-96.27%
YoY
|
-$641.9K
-58.59%
YoY
|
-$2.310M
N/A
|
-$1.550M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$411.1K
102675.0%
YoY
|
-$3.440M
N/A
|
$400.00
-50.0%
YoY
|
$0.00
N/A
|
$800.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$411.1K
102675.0%
YoY
|
-$3.440M
N/A
|
$400.00
-50.0%
YoY
|
$0.00
N/A
|
$800.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.553M
7451.86%
YoY
|
$7.238M
2273.76%
YoY
|
$126.5K
-73.91%
YoY
|
$304.9K
60.47%
YoY
|
$484.9K
N/A
|
$190.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.657M
1822.39%
YoY
|
-$2.257M
251.57%
YoY
|
-$86.20K
-96.27%
YoY
|
-$641.9K
-58.59%
YoY
|
-$2.310M
N/A
|
-$1.550M
N/A
|
| Cash From Investing Activities |
$411.1K
102675.0%
YoY
|
-$3.440M
N/A
|
$400.00
-50.0%
YoY
|
$0.00
N/A
|
$800.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$9.553M
7451.86%
YoY
|
$7.238M
2273.76%
YoY
|
$126.5K
-73.91%
YoY
|
$304.9K
60.47%
YoY
|
$484.9K
N/A
|
$190.0K
N/A
|
| Net Change In Cash |
$8.307M
20310.57%
YoY
|
$1.541M
-557.24%
YoY
|
$40.70K
-102.23%
YoY
|
-$337.0K
-75.22%
YoY
|
-$1.825M
N/A
|
-$1.360M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.657M
1822.39%
YoY
|
-$2.257M
251.57%
YoY
|
-$86.20K
-96.27%
YoY
|
-$641.9K
-58.59%
YoY
|
-$2.310M
N/A
|
-$1.550M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$2.310M
N/A
|
-$1.550M
N/A
|
Loading...