|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.35K
255.99%
YoY
|
$3.470K
-99.43%
YoY
|
$604.7K
479.84%
YoY
|
$104.3K
-91.59%
YoY
|
$1.240M
N/A
|
| Cost Of Revenue |
$4.188K
409.49%
YoY
|
$822.00
-99.56%
YoY
|
$185.5K
259.26%
YoY
|
$51.63K
-87.82%
YoY
|
$423.7K
270.8%
YoY
|
| Gross Profit |
$8.165K
208.35%
YoY
|
$2.648K
-99.37%
YoY
|
$419.2K
696.14%
YoY
|
$52.65K
-93.58%
YoY
|
$820.6K
-33.8%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$1.107M
10.58%
YoY
|
$1.002M
-34.97%
YoY
|
$1.540M
2466.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$167.6K
-1.35%
YoY
|
$169.9K
-4.73%
YoY
|
$178.3K
885.26%
YoY
|
$18.10K
-15.43%
YoY
|
$21.40K
63.83%
YoY
|
| Operating Expenses |
$1.196M
-32.54%
YoY
|
$1.773M
9.83%
YoY
|
$1.614M
28.3%
YoY
|
$1.258M
-47.0%
YoY
|
$2.374M
21.63%
YoY
|
| Operating Profit |
-$1.188M
-32.9%
YoY
|
-$1.770M
48.15%
YoY
|
-$1.195M
-0.87%
YoY
|
-$1.205M
-21.88%
YoY
|
-$1.543M
116.76%
YoY
|
| Interest Expense |
-$243.00
-586.0%
YoY
|
$50.00
-113.16%
YoY
|
-$380.00
-265.22%
YoY
|
$230.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$243.00
-100.07%
YoY
|
$341.8K
8.02%
YoY
|
$316.4K
38.28%
YoY
|
$228.8K
53487.82%
YoY
|
$427.00
-14333.33%
YoY
|
| Pretax Income |
-$1.188M
-40.06%
YoY
|
-$1.982M
65.83%
YoY
|
-$1.195M
-0.82%
YoY
|
-$1.205M
-21.88%
YoY
|
-$1.542M
116.7%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.079M
-45.54%
YoY
|
-$1.982M
65.83%
YoY
|
-$1.195M
-0.82%
YoY
|
-$1.205M
-21.88%
YoY
|
-$1.542M
116.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
100.6%
YoY
|
-$0.01
-1.77%
YoY
|
-$0.01
-100.0%
YoY
|
-$13.04K
-303.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
139.6M shares
16.54%
YoY
|
119.8M shares
900.0%
YoY
|
11.98M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.488K
-97.77%
YoY
|
$22.29K
-66.49%
YoY
|
$428.5K
2839.03%
YoY
|
$1.430K
-82.06%
YoY
|
$156.6K
929.68%
YoY
|
$66.52K
-79.98%
YoY
|
$14.58K
-85.17%
YoY
|
$7.970K
-97.73%
YoY
|
$15.21K
N/A
|
$332.3K
N/A
|
$98.30K
N/A
|
$351.5K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$827.00
-99.16%
YoY
|
$4.220K
-88.77%
YoY
|
$84.43K
1595.34%
YoY
|
$545.00
-74.28%
YoY
|
$98.93K
1324.0%
YoY
|
$37.59K
-66.85%
YoY
|
$4.980K
-80.16%
YoY
|
$2.119K
-98.47%
YoY
|
$6.947K
-95.27%
YoY
|
$113.4K
N/A
|
$25.11K
-60.14%
YoY
|
$138.5K
495.15%
YoY
|
| Gross Profit |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.661K
-95.39%
YoY
|
$18.07K
-37.54%
YoY
|
$344.1K
3484.19%
YoY
|
$885.00
-84.87%
YoY
|
$57.69K
597.92%
YoY
|
$28.93K
-86.78%
YoY
|
$9.600K
-86.88%
YoY
|
$5.851K
-97.25%
YoY
|
$8.266K
-97.38%
YoY
|
$218.9K
N/A
|
$73.20K
-44.32%
YoY
|
$213.0K
-15.95%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$280.2K
4.7%
YoY
|
$362.6K
115.71%
YoY
|
$275.9K
21.97%
YoY
|
N/A
|
$267.6K
-49.35%
YoY
|
$168.1K
-54.54%
YoY
|
$226.2K
-34.9%
YoY
|
$452.1K
14.51%
YoY
|
$528.4K
N/A
|
$369.8K
N/A
|
$347.5K
N/A
|
$394.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$25.75K
-37.61%
YoY
|
N/A
|
$41.89K
-8.92%
YoY
|
$41.74K
0.81%
YoY
|
$41.26K
-4.71%
YoY
|
N/A
|
$46.00K
-29.66%
YoY
|
$41.41K
166.94%
YoY
|
$43.30K
353.02%
YoY
|
$115.1K
909.3%
YoY
|
$65.39K
1138.45%
YoY
|
$15.51K
193.79%
YoY
|
$9.559K
71.34%
YoY
|
$11.40K
96.21%
YoY
|
$5.280K
4.55%
YoY
|
$5.280K
-5.88%
YoY
|
$5.579K
13.26%
YoY
|
$5.810K
N/A
|
$5.050K
N/A
|
$5.610K
N/A
|
| Operating Expenses |
$289.3K
-38.1%
YoY
|
N/A
|
$310.1K
-41.79%
YoY
|
$249.7K
-46.92%
YoY
|
$467.3K
13.4%
YoY
|
N/A
|
$532.8K
57.78%
YoY
|
$470.4K
27.78%
YoY
|
$412.1K
10.12%
YoY
|
$535.4K
-818.16%
YoY
|
$337.7K
36.22%
YoY
|
$368.2K
-25.98%
YoY
|
$374.2K
-36.27%
YoY
|
-$74.55K
-112.28%
YoY
|
$247.9K
-40.87%
YoY
|
$497.4K
-14.7%
YoY
|
$587.2K
-22.14%
YoY
|
$607.1K
N/A
|
$419.2K
-3.84%
YoY
|
$583.1K
104.23%
YoY
|
| Operating Profit |
-$289.3K
-38.1%
YoY
|
N/A
|
-$310.1K
-41.79%
YoY
|
-$249.7K
-46.92%
YoY
|
-$467.3K
14.14%
YoY
|
N/A
|
-$532.8K
-8394.63%
YoY
|
-$470.4K
28.09%
YoY
|
-$409.4K
29.35%
YoY
|
-$517.3K
-599.92%
YoY
|
$6.423K
-102.7%
YoY
|
-$367.3K
-25.27%
YoY
|
-$316.5K
-45.33%
YoY
|
$103.5K
-126.66%
YoY
|
-$238.3K
-31.14%
YoY
|
-$491.5K
32.81%
YoY
|
-$578.9K
32.01%
YoY
|
-$388.2K
N/A
|
-$346.0K
13.65%
YoY
|
-$370.1K
1053.56%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$18.00
-63.27%
YoY
|
$23.00
35.29%
YoY
|
N/A
|
N/A
|
$49.00
-62.31%
YoY
|
$17.00
-66.67%
YoY
|
$84.00
-37.78%
YoY
|
-$60.00
-146.15%
YoY
|
$130.00
-23.53%
YoY
|
$51.00
-185.0%
YoY
|
$135.00
-1450.0%
YoY
|
$130.00
-69.77%
YoY
|
$170.00
N/A
|
-$60.00
-175.0%
YoY
|
-$10.00
N/A
|
$430.00
N/A
|
N/A
|
$80.00
N/A
|
| Other Income/Expense, Net |
-$5.752K
-113.61%
YoY
|
N/A
|
-$18.00
-100.02%
YoY
|
-$23.00
-100.02%
YoY
|
$42.25K
-50.5%
YoY
|
N/A
|
$87.42K
494.42%
YoY
|
$138.5K
-6.69%
YoY
|
$85.35K
-12.04%
YoY
|
N/A
|
$14.71K
8351.72%
YoY
|
$148.5K
-251713.56%
YoY
|
$97.04K
-746530.77%
YoY
|
N/A
|
$174.00
-98.15%
YoY
|
-$59.00
-176.62%
YoY
|
-$13.00
-87.62%
YoY
|
-$9.400K
N/A
|
$9.430K
-3917.81%
YoY
|
$77.00
-43.38%
YoY
|
| Pretax Income |
-$295.0K
-36.87%
YoY
|
N/A
|
-$310.2K
-50.06%
YoY
|
-$249.7K
-58.26%
YoY
|
-$467.3K
14.12%
YoY
|
N/A
|
-$621.1K
-9968.95%
YoY
|
-$598.3K
62.89%
YoY
|
-$409.5K
29.32%
YoY
|
-$517.4K
-599.35%
YoY
|
$6.293K
-102.64%
YoY
|
-$367.3K
-174.73%
YoY
|
-$316.7K
-45.3%
YoY
|
$103.6K
-126.09%
YoY
|
-$238.1K
-29.26%
YoY
|
$491.6K
32.85%
YoY
|
-$578.9K
31.98%
YoY
|
-$397.2K
N/A
|
-$336.6K
10.46%
YoY
|
$370.0K
-1258.23%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$272.6K
-37.42%
YoY
|
N/A
|
-$310.2K
-50.06%
YoY
|
-$230.3K
-61.51%
YoY
|
-$435.6K
6.38%
YoY
|
N/A
|
-$621.1K
-9968.95%
YoY
|
-$598.3K
62.89%
YoY
|
-$409.5K
29.32%
YoY
|
-$517.4K
-599.35%
YoY
|
$6.293K
-102.64%
YoY
|
-$367.3K
-25.27%
YoY
|
-$316.7K
-45.3%
YoY
|
$103.6K
-126.09%
YoY
|
-$238.1K
-29.26%
YoY
|
-$491.6K
32.85%
YoY
|
-$578.9K
31.98%
YoY
|
-$397.2K
N/A
|
-$336.6K
10.46%
YoY
|
-$370.0K
1058.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
-$0.01
-20100.0%
YoY
|
$0.00
N/A
|
$0.00
19.32%
YoY
|
$0.00
-602.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.006K
-29.57%
YoY
|
-$4.159K
32.79%
YoY
|
-$4.899K
N/A
|
-$3.366K
N/A
|
-$2.848K
N/A
|
-$3.132K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
170.4M shares
42.23%
YoY
|
170.4M shares
42.23%
YoY
|
170.4M shares
42.23%
YoY
|
119.8M shares
0.0%
YoY
|
119.8M shares
N/A
|
119.8M shares
0.0%
YoY
|
119.8M shares
0.0%
YoY
|
119.8M shares
0.0%
YoY
|
N/A
|
119.8M shares
0.0%
YoY
|
119.8M shares
1.39%
YoY
|
119.8M shares
1.39%
YoY
|
N/A
|
119.8M shares
N/A
|
118.2M shares
0.0%
YoY
|
118.2M shares
N/A
|
N/A
|
N/A
|
118.2M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
170.4M shares
42.23%
YoY
|
N/A
|
147.9M shares
23.41%
YoY
|
119.8M shares
0.0%
YoY
|
119.8M shares
900.0%
YoY
|
N/A
|
119.8M shares
0.0%
YoY
|
119.8M shares
N/A
|
11.98M shares
N/A
|
N/A
|
119.8M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...