|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$65.82M
23.12%
YoY
|
$53.46M
29.54%
YoY
|
$41.27M
-7.3%
YoY
|
$44.52M
N/A
|
| Cost Of Revenue |
$50.06M
16.71%
YoY
|
$42.89M
32.43%
YoY
|
$32.39M
-10.46%
YoY
|
$36.17M
N/A
|
| Gross Profit |
$15.76M
49.1%
YoY
|
$10.57M
19.01%
YoY
|
$8.882M
6.38%
YoY
|
$8.350M
N/A
|
| Selling, General & Admin |
$3.902M
89.53%
YoY
|
$2.059M
46.83%
YoY
|
$1.402M
-27.19%
YoY
|
$1.926M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$907.3K
0.91%
YoY
|
$899.1K
30.93%
YoY
|
$686.7K
82.25%
YoY
|
$376.8K
N/A
|
| Operating Expenses |
$3.902M
57.1%
YoY
|
$2.484M
52.99%
YoY
|
$1.624M
-20.31%
YoY
|
$2.037M
N/A
|
| Operating Profit |
$11.86M
46.64%
YoY
|
$8.087M
11.41%
YoY
|
$7.259M
14.99%
YoY
|
$6.312M
N/A
|
| Interest Expense |
$5.300K
-1866.67%
YoY
|
-$300.00
-400.0%
YoY
|
$100.00
-50.0%
YoY
|
$200.00
N/A
|
| Other Income/Expense, Net |
$287.6K
-13.35%
YoY
|
$331.9K
362.9%
YoY
|
$71.70K
-115.12%
YoY
|
-$474.2K
N/A
|
| Pretax Income |
$12.15M
44.28%
YoY
|
$8.418M
14.84%
YoY
|
$7.330M
25.56%
YoY
|
$5.838M
N/A
|
| Income Tax |
$334.4K
-82.78%
YoY
|
$1.942M
10.12%
YoY
|
$1.763M
20.04%
YoY
|
$1.469M
N/A
|
| Net Earnings |
$11.81M
82.37%
YoY
|
$6.477M
16.34%
YoY
|
$5.567M
27.41%
YoY
|
$4.369M
N/A
|
| Basic Earnings Per Share |
$0.23
80.26%
YoY
|
$0.12
18.67%
YoY
|
$0.11
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
91.74%
YoY
|
$0.12
19.4%
YoY
|
$0.10
24.72%
YoY
|
$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.40M shares
0.76%
YoY
|
52.00M shares
0.0%
YoY
|
52.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
52.40M shares
0.76%
YoY
|
52.00M shares
0.0%
YoY
|
52.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| Revenue |
$65.82M
23.12%
YoY
|
$28.13M
50.66%
YoY
|
$53.46M
29.54%
YoY
|
$18.67M
N/A
|
| Cost Of Revenue |
$50.06M
16.71%
YoY
|
$21.01M
44.08%
YoY
|
$42.89M
32.43%
YoY
|
$14.58M
N/A
|
| Gross Profit |
$15.76M
49.1%
YoY
|
$7.122M
74.12%
YoY
|
$10.57M
19.01%
YoY
|
$4.090M
N/A
|
| Selling, General & Admin |
$3.697M
79.55%
YoY
|
$1.258M
38.14%
YoY
|
$2.059M
46.83%
YoY
|
$910.7K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$450.5K
0.92%
YoY
|
$456.7K
0.88%
YoY
|
$446.4K
-34.99%
YoY
|
$452.7K
N/A
|
| Operating Expenses |
$3.902M
57.1%
YoY
|
$1.418M
26.07%
YoY
|
$2.484M
52.99%
YoY
|
$1.124M
N/A
|
| Operating Profit |
$11.86M
46.64%
YoY
|
$5.704M
92.34%
YoY
|
$8.087M
11.41%
YoY
|
$2.966M
N/A
|
| Interest Expense |
$5.300K
-1866.67%
YoY
|
-$2.700K
N/A
|
-$300.00
-400.0%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
$282.3K
-14.94%
YoY
|
-$790.4K
-620.0%
YoY
|
$331.9K
362.9%
YoY
|
$152.0K
N/A
|
| Pretax Income |
$12.15M
44.28%
YoY
|
$4.911M
57.52%
YoY
|
$8.418M
14.84%
YoY
|
$3.118M
N/A
|
| Income Tax |
$334.4K
-82.78%
YoY
|
$1.085M
50.91%
YoY
|
$1.942M
10.12%
YoY
|
$718.7K
N/A
|
| Net Earnings |
$11.81M
82.37%
YoY
|
$3.826M
59.51%
YoY
|
$6.477M
16.34%
YoY
|
$2.399M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
91.74%
YoY
|
$0.07
67.57%
YoY
|
$0.12
19.4%
YoY
|
$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...