|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$6.008M
5807.19%
YoY
|
$6.300K
-99.77%
YoY
|
$101.7K
16.77%
YoY
|
$2.780M
N/A
|
| Cash & Equivalents |
$6.008M
91.8%
YoY
|
N/A
|
$3.132M
3496.29%
YoY
|
$2.774M
N/A
|
| Short-Term Investments |
$43.20K
730.77%
YoY
|
$20.20K
197.06%
YoY
|
$5.200K
N/A
|
$6.800K
N/A
|
| Other Short-Term Assets |
$1.028M
604.32%
YoY
|
$185.8K
2673.13%
YoY
|
$145.9K
N/A
|
$6.700K
N/A
|
| Inventory |
$1.880M
4938.99%
YoY
|
$373.5K
3423.58%
YoY
|
$37.30K
N/A
|
$10.60K
N/A
|
| Prepaid Expenses |
$1.028M
3295.98%
YoY
|
N/A
|
$30.26K
N/A
|
N/A
|
| Receivables |
$167.5K
61.81%
YoY
|
$167.1K
0.48%
YoY
|
$103.5K
N/A
|
$166.3K
N/A
|
| Other Receivables |
$291.5K
83.01%
YoY
|
$219.6K
51.97%
YoY
|
$159.3K
N/A
|
$144.5K
N/A
|
| Total Short-Term Assets |
$9.670M
3805.57%
YoY
|
$192.1K
-93.82%
YoY
|
$247.6K
N/A
|
$3.108M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$59.34K
-32.64%
YoY
|
$83.80K
-0.95%
YoY
|
$88.10K
N/A
|
$84.60K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.610M
-2.62%
YoY
|
N/A
|
$2.680M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$2.759M
27220.79%
YoY
|
$10.53M
N/A
|
$10.10K
N/A
|
| Other Assets |
$1.432M
127.91%
YoY
|
$1.459M
4862.24%
YoY
|
$628.2K
N/A
|
$29.40K
N/A
|
| Total Long-Term Assets |
$4.109M
-60.98%
YoY
|
$2.759M
-5.62%
YoY
|
$10.53M
N/A
|
$2.924M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$9.670M
3805.57%
YoY
|
$192.1K
-93.82%
YoY
|
$247.6K
N/A
|
$3.108M
N/A
|
| Total Long-Term Assets |
$4.109M
|
$2.759M
|
$10.53M
|
$2.924M
|
| Total Assets |
$13.78M
27.83%
YoY
|
$2.952M
-51.07%
YoY
|
$10.78M
N/A
|
$6.032M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$413.3K
-34.66%
YoY
|
$591.4K
2460.17%
YoY
|
$632.5K
N/A
|
$23.10K
N/A
|
| Accrued Expenses |
$403.4K
91.3%
YoY
|
$234.5K
654.02%
YoY
|
$210.9K
N/A
|
$31.10K
N/A
|
| Deferred Revenue |
$30.15K
9.38%
YoY
|
N/A
|
$27.57K
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$63.70K
-93.69%
YoY
|
$37.30K
N/A
|
$1.009M
N/A
|
| Total Short-Term Liabilities |
$1.644M
-90.76%
YoY
|
$11.22M
916.72%
YoY
|
$17.78M
N/A
|
$1.103M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$14.99M
421.03%
YoY
|
$7.786M
43638.76%
YoY
|
$2.877M
N/A
|
$17.80K
N/A
|
| Total Long-Term Liabilities |
$14.99M
421.03%
YoY
|
$7.786M
43638.76%
YoY
|
$2.877M
N/A
|
$17.80K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$1.644M
-90.76%
YoY
|
$11.22M
916.72%
YoY
|
$17.78M
N/A
|
$1.103M
N/A
|
| Total Long-Term Liabilities |
$14.99M
421.03%
YoY
|
$7.786M
43638.76%
YoY
|
$2.877M
N/A
|
$17.80K
N/A
|
| Total Liabilities |
$16.64M
-19.47%
YoY
|
$19.00M
1595.08%
YoY
|
$20.66M
N/A
|
$1.121M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$10.24M
431.3%
YoY
|
N/A
|
-$1.927M
N/A
|
N/A
|
| Common Stock |
$7.169M
-15.39%
YoY
|
N/A
|
$8.472M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.856M
-71.09%
YoY
|
-$16.05M
-426.82%
YoY
|
-$9.878M
-43058.6%
YoY
|
$4.911M
N/A
|
| Total Liabilities & Shareholders Equity |
$13.78M
27.83%
YoY
|
$2.952M
-51.07%
YoY
|
$10.78M
N/A
|
$6.032M
N/A
|
Loading...