|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.188M
-35.41%
YoY
|
-$9.580M
-605.21%
YoY
|
$1.896M
-302.06%
YoY
|
-$938.4K
-219.96%
YoY
|
$782.3K
-52.3%
YoY
|
| Depreciation, Depletion And Amortization |
$804.9K
-8.38%
YoY
|
$878.6K
-77.15%
YoY
|
$3.844M
167.27%
YoY
|
$1.438M
-5.34%
YoY
|
$1.519M
10.91%
YoY
|
| Cash From Operating Activities |
-$2.593M
-74.27%
YoY
|
-$10.08M
154.92%
YoY
|
-$3.954M
-83.38%
YoY
|
-$23.78M
2571.75%
YoY
|
-$890.2K
-179.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.0K
N/A
|
N/A
N/A
|
$12.24K
-106.14%
YoY
|
-$199.5K
27.85%
YoY
|
-$156.0K
-83.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$476.4K
-629.63%
YoY
|
$89.95K
-96.72%
YoY
|
$2.739M
85.44%
YoY
|
$1.477M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$580.4K
-745.21%
YoY
|
$89.95K
-96.7%
YoY
|
$2.727M
113.44%
YoY
|
$1.278M
-918.8%
YoY
|
-$156.0K
-83.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.47M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$491.1K
-94.26%
YoY
|
$8.553M
978.22%
YoY
|
$793.3K
-95.24%
YoY
|
$16.66M
35.34%
YoY
|
$12.31M
-1658.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.593M
-74.27%
YoY
|
-$10.08M
154.92%
YoY
|
-$3.954M
-83.38%
YoY
|
-$23.78M
2571.75%
YoY
|
-$890.2K
-179.48%
YoY
|
| Cash From Investing Activities |
-$580.4K
-745.21%
YoY
|
$89.95K
-96.7%
YoY
|
$2.727M
113.44%
YoY
|
$1.278M
-918.8%
YoY
|
-$156.0K
-83.04%
YoY
|
| Cash From Financing Activities |
$491.1K
-94.26%
YoY
|
$8.553M
978.22%
YoY
|
$793.3K
-95.24%
YoY
|
$16.66M
35.34%
YoY
|
$12.31M
-1658.66%
YoY
|
| Net Change In Cash |
-$2.978M
77.0%
YoY
|
-$1.683M
2496.32%
YoY
|
-$64.81K
-98.89%
YoY
|
-$5.842M
-151.85%
YoY
|
$11.27M
-2009.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.593M
-74.27%
YoY
|
-$10.08M
154.92%
YoY
|
-$3.954M
-83.38%
YoY
|
-$23.78M
2571.75%
YoY
|
-$890.2K
-179.48%
YoY
|
| Capital Expenditures |
$104.0K
N/A
|
N/A
N/A
|
$12.24K
-106.14%
YoY
|
-$199.5K
27.85%
YoY
|
-$156.0K
-83.04%
YoY
|
| Free Cash Flow |
-$2.697M
-73.24%
YoY
|
-$10.08M
154.13%
YoY
|
-$3.966M
-83.18%
YoY
|
-$23.58M
3112.38%
YoY
|
-$734.2K
-135.99%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.982M
-38.95%
YoY
|
$3.611M
-141.15%
YoY
|
-$9.798M
1116.23%
YoY
|
-$8.774M
-3594.13%
YoY
|
-$805.6K
-148.97%
YoY
|
$251.1K
-143.1%
YoY
|
$1.645M
-562.44%
YoY
|
-$582.7K
-186.24%
YoY
|
-$355.7K
-433.4%
YoY
|
$675.6K
8.97%
YoY
|
$106.7K
N/A
|
$620.0K
-23.46%
YoY
|
$1.030M
-49.6%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$702.8K
2479.08%
YoY
|
$102.2K
-88.0%
YoY
|
$27.25K
-93.23%
YoY
|
$851.3K
-75.26%
YoY
|
$402.6K
-72.01%
YoY
|
$3.442M
N/A
|
$1.438M
N/A
|
N/A
|
N/A
|
N/A
|
$390.0K
39.29%
YoY
|
$980.0K
-10.09%
YoY
|
| Cash From Operating Activities |
N/A
|
$4.784M
-171.63%
YoY
|
-$7.378M
86.03%
YoY
|
-$6.680M
-8636.2%
YoY
|
-$3.966M
-1.65%
YoY
|
$78.25K
-100.33%
YoY
|
-$4.032M
N/A
|
-$23.78M
N/A
|
N/A
|
N/A
|
N/A
|
$120.0K
-89.29%
YoY
|
$1.000M
-62.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$104.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.331M
567.44%
YoY
|
-$1.344M
N/A
|
-$199.5K
N/A
|
N/A
|
N/A
|
N/A
|
-$630.0K
N/A
|
-$290.0K
163.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$564.7K
-1059.56%
YoY
|
$88.30K
183.92%
YoY
|
$58.85K
-97.47%
YoY
|
$31.10K
-92.43%
YoY
|
$2.328M
57.63%
YoY
|
$410.9K
N/A
|
$1.477M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$668.7K
-1236.28%
YoY
|
$88.30K
183.92%
YoY
|
$58.85K
-98.39%
YoY
|
$31.10K
-103.33%
YoY
|
$3.660M
186.45%
YoY
|
-$932.8K
N/A
|
$1.278M
N/A
|
N/A
|
N/A
|
N/A
|
-$630.0K
-1360.0%
YoY
|
-$290.0K
314.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.846M
-182.84%
YoY
|
$5.337M
97.42%
YoY
|
$5.850M
-386.32%
YoY
|
$2.703M
-4.69%
YoY
|
-$2.043M
-112.26%
YoY
|
$2.836M
N/A
|
$16.66M
N/A
|
N/A
|
N/A
|
N/A
|
$430.0K
-158.11%
YoY
|
-$1.220M
-52.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$4.784M
-171.63%
YoY
|
-$7.378M
86.03%
YoY
|
-$6.680M
-8636.2%
YoY
|
-$3.966M
-1.65%
YoY
|
$78.25K
-100.33%
YoY
|
-$4.032M
N/A
|
-$23.78M
N/A
|
N/A
|
N/A
|
N/A
|
$120.0K
-89.29%
YoY
|
$1.000M
-62.69%
YoY
|
| Cash From Investing Activities |
N/A
|
-$668.7K
-1236.28%
YoY
|
$88.30K
183.92%
YoY
|
$58.85K
-98.39%
YoY
|
$31.10K
-103.33%
YoY
|
$3.660M
186.45%
YoY
|
-$932.8K
N/A
|
$1.278M
N/A
|
N/A
|
N/A
|
N/A
|
-$630.0K
-1360.0%
YoY
|
-$290.0K
314.29%
YoY
|
| Cash From Financing Activities |
N/A
|
-$4.846M
-182.84%
YoY
|
$5.337M
97.42%
YoY
|
$5.850M
-386.32%
YoY
|
$2.703M
-4.69%
YoY
|
-$2.043M
-112.26%
YoY
|
$2.836M
N/A
|
$16.66M
N/A
|
N/A
|
N/A
|
N/A
|
$430.0K
-158.11%
YoY
|
-$1.220M
-52.34%
YoY
|
| Net Change In Cash |
N/A
|
-$730.0K
-5.31%
YoY
|
-$1.953M
58.57%
YoY
|
-$770.9K
-145.49%
YoY
|
-$1.231M
-42.15%
YoY
|
$1.695M
-129.01%
YoY
|
-$2.129M
N/A
|
-$5.842M
N/A
|
N/A
|
N/A
|
N/A
|
-$80.00K
-118.6%
YoY
|
-$510.0K
-1120.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$4.784M
-171.63%
YoY
|
-$7.378M
86.03%
YoY
|
-$6.680M
-8636.2%
YoY
|
-$3.966M
-1.65%
YoY
|
$78.25K
-100.33%
YoY
|
-$4.032M
N/A
|
-$23.78M
N/A
|
N/A
|
N/A
|
N/A
|
$120.0K
-89.29%
YoY
|
$1.000M
-62.69%
YoY
|
| Capital Expenditures |
N/A
|
$104.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.331M
567.44%
YoY
|
-$1.344M
N/A
|
-$199.5K
N/A
|
N/A
|
N/A
|
N/A
|
-$630.0K
N/A
|
-$290.0K
163.64%
YoY
|
| Free Cash Flow |
N/A
|
$4.680M
N/A
|
N/A
|
N/A
|
-$3.966M
47.51%
YoY
|
$1.410M
-105.98%
YoY
|
-$2.689M
N/A
|
-$23.58M
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
-33.04%
YoY
|
$1.290M
-53.76%
YoY
|
Loading...