|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.52M
-65.22%
YoY
|
-$64.74M
-83.51%
YoY
|
-$392.7M
-5.8%
YoY
|
-$416.9M
-37.76%
YoY
|
-$669.8M
46.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.693M
-27.15%
YoY
|
$2.324M
-24.25%
YoY
|
$3.068M
-48.16%
YoY
|
$5.918M
-78.26%
YoY
|
$27.22M
94.44%
YoY
|
| Cash From Operating Activities |
$119.1M
-54.7%
YoY
|
$263.0M
-158.81%
YoY
|
-$447.2M
1831.77%
YoY
|
-$23.15M
-96.64%
YoY
|
-$688.8M
489.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$636.0K
-69.45%
YoY
|
$2.082M
50.54%
YoY
|
$1.383M
-69.79%
YoY
|
$4.578M
-107.3%
YoY
|
-$62.69M
142.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$52.58M
-65.35%
YoY
|
$151.7M
-421.67%
YoY
|
-$47.17M
-138.41%
YoY
|
$122.8M
-141.09%
YoY
|
| Cash From Investing Activities |
-$7.681M
-250.02%
YoY
|
$5.120M
-96.63%
YoY
|
$151.7M
-421.67%
YoY
|
-$47.17M
-178.44%
YoY
|
$60.14M
-118.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.0K
5250.0%
YoY
|
$2.000K
-93.55%
YoY
|
$31.00K
-22.5%
YoY
|
$40.00K
-101.35%
YoY
|
-$2.969M
-47.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.031M
-94.55%
YoY
|
-$55.65M
-127.02%
YoY
|
$206.0M
806.0%
YoY
|
$22.74M
-69.42%
YoY
|
$74.34M
-93.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$119.1M
-54.7%
YoY
|
$263.0M
-158.81%
YoY
|
-$447.2M
1831.77%
YoY
|
-$23.15M
-96.64%
YoY
|
-$688.8M
489.76%
YoY
|
| Cash From Investing Activities |
-$7.681M
-250.02%
YoY
|
$5.120M
-96.63%
YoY
|
$151.7M
-421.67%
YoY
|
-$47.17M
-178.44%
YoY
|
$60.14M
-118.52%
YoY
|
| Cash From Financing Activities |
-$3.031M
-94.55%
YoY
|
-$55.65M
-127.02%
YoY
|
$206.0M
806.0%
YoY
|
$22.74M
-69.42%
YoY
|
$74.34M
-93.06%
YoY
|
| Net Change In Cash |
$6.145M
-142.63%
YoY
|
-$14.42M
-83.9%
YoY
|
-$89.52M
88.11%
YoY
|
-$47.59M
-91.42%
YoY
|
-$554.4M
-188.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.1M
-54.7%
YoY
|
$263.0M
-158.81%
YoY
|
-$447.2M
1831.77%
YoY
|
-$23.15M
-96.64%
YoY
|
-$688.8M
489.76%
YoY
|
| Capital Expenditures |
$636.0K
-69.45%
YoY
|
$2.082M
50.54%
YoY
|
$1.383M
-69.79%
YoY
|
$4.578M
-107.3%
YoY
|
-$62.69M
142.99%
YoY
|
| Free Cash Flow |
$118.5M
-54.58%
YoY
|
$260.9M
-158.16%
YoY
|
-$448.6M
1517.84%
YoY
|
-$27.73M
-95.57%
YoY
|
-$626.1M
588.07%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.22M
-18.25%
YoY
|
-$12.97M
-24.17%
YoY
|
-$19.55M
39.44%
YoY
|
-$17.65M
28.12%
YoY
|
-$19.84M
-90.57%
YoY
|
-$17.11M
-81.66%
YoY
|
-$14.02M
-75.51%
YoY
|
-$13.78M
-56.66%
YoY
|
-$210.4M
83.84%
YoY
|
-$93.30M
-3.66%
YoY
|
-$57.24M
-39.91%
YoY
|
-$31.79M
-71.19%
YoY
|
-$114.4M
2.77%
YoY
|
-$96.85M
-61.7%
YoY
|
-$95.26M
-40.08%
YoY
|
-$110.3M
-24.73%
YoY
|
-$111.3M
-14.74%
YoY
|
-$252.9M
132.83%
YoY
|
-$159.0M
71.49%
YoY
|
-$146.6M
17.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.87M
-161.53%
YoY
|
$38.08M
-65.34%
YoY
|
-$61.41M
-165.85%
YoY
|
$112.6M
3.84%
YoY
|
-$48.55M
-75.36%
YoY
|
$109.9M
212.03%
YoY
|
$93.26M
-156.83%
YoY
|
$108.4M
-189.38%
YoY
|
-$197.0M
-411.69%
YoY
|
$35.21M
198.01%
YoY
|
-$164.1M
448.22%
YoY
|
-$121.3M
77.79%
YoY
|
$63.21M
-120.12%
YoY
|
$11.81M
-111.02%
YoY
|
-$29.94M
270.35%
YoY
|
-$68.24M
-73.7%
YoY
|
-$314.1M
101.26%
YoY
|
-$107.2M
-524.98%
YoY
|
-$8.083M
-106.41%
YoY
|
-$259.4M
131.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$62.69M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.44M
-159.81%
YoY
|
-$29.97M
-160.13%
YoY
|
-$223.0K
-99.72%
YoY
|
-$1.088M
-103.66%
YoY
|
$37.52M
-37.29%
YoY
|
$49.85M
865.43%
YoY
|
-$79.73M
-156.97%
YoY
|
$29.74M
-155.92%
YoY
|
$59.83M
-150.62%
YoY
|
$5.163M
-94.86%
YoY
|
$139.9M
-367.6%
YoY
|
-$53.19M
-332.68%
YoY
|
-$118.2M
-147.34%
YoY
|
$100.5M
-141.26%
YoY
|
-$52.29M
-268.23%
YoY
|
$22.86M
-73.26%
YoY
|
$249.7M
-215.43%
YoY
|
-$243.5M
140.42%
YoY
|
$31.08M
-1164.55%
YoY
|
$85.50M
-2150.36%
YoY
|
| Cash From Investing Activities |
-$22.44M
-159.81%
YoY
|
-$29.97M
-160.13%
YoY
|
-$223.0K
-99.72%
YoY
|
-$1.088M
-103.66%
YoY
|
$37.52M
-37.29%
YoY
|
$49.85M
865.43%
YoY
|
-$79.73M
-156.97%
YoY
|
$29.74M
-155.92%
YoY
|
$59.83M
-150.62%
YoY
|
$5.163M
-94.86%
YoY
|
$139.9M
-367.6%
YoY
|
-$53.19M
-332.68%
YoY
|
-$118.2M
-163.21%
YoY
|
$100.5M
-141.26%
YoY
|
-$52.29M
-268.23%
YoY
|
$22.86M
-73.26%
YoY
|
$187.0M
-186.45%
YoY
|
-$243.5M
140.42%
YoY
|
$31.08M
-1164.55%
YoY
|
$85.50M
-2150.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.56M
-174.23%
YoY
|
$6.553M
-105.93%
YoY
|
$18.67M
-117.87%
YoY
|
-$72.98M
-53.06%
YoY
|
-$35.78M
-2147.08%
YoY
|
-$110.5M
-200.05%
YoY
|
-$104.5M
-783.67%
YoY
|
-$155.5M
-298.06%
YoY
|
$1.748M
-91.99%
YoY
|
$110.4M
-371.01%
YoY
|
$15.28M
138.99%
YoY
|
$78.50M
122.51%
YoY
|
$21.82M
-88.53%
YoY
|
-$40.75M
667.95%
YoY
|
$6.394M
-91.15%
YoY
|
$35.28M
-119.3%
YoY
|
$190.2M
-66.84%
YoY
|
-$5.307M
-101.14%
YoY
|
$72.24M
-24.09%
YoY
|
-$182.8M
183.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.87M
-161.53%
YoY
|
$38.08M
-65.34%
YoY
|
-$61.41M
-165.85%
YoY
|
$112.6M
3.84%
YoY
|
-$48.55M
-75.36%
YoY
|
$109.9M
212.03%
YoY
|
$93.26M
-156.83%
YoY
|
$108.4M
-189.38%
YoY
|
-$197.0M
-411.69%
YoY
|
$35.21M
198.01%
YoY
|
-$164.1M
448.22%
YoY
|
-$121.3M
77.79%
YoY
|
$63.21M
-120.12%
YoY
|
$11.81M
-111.02%
YoY
|
-$29.94M
270.35%
YoY
|
-$68.24M
-73.7%
YoY
|
-$314.1M
101.26%
YoY
|
-$107.2M
-524.98%
YoY
|
-$8.083M
-106.41%
YoY
|
-$259.4M
131.74%
YoY
|
| Cash From Investing Activities |
-$22.44M
-159.81%
YoY
|
-$29.97M
-160.13%
YoY
|
-$223.0K
-99.72%
YoY
|
-$1.088M
-103.66%
YoY
|
$37.52M
-37.29%
YoY
|
$49.85M
865.43%
YoY
|
-$79.73M
-156.97%
YoY
|
$29.74M
-155.92%
YoY
|
$59.83M
-150.62%
YoY
|
$5.163M
-94.86%
YoY
|
$139.9M
-367.6%
YoY
|
-$53.19M
-332.68%
YoY
|
-$118.2M
-163.21%
YoY
|
$100.5M
-141.26%
YoY
|
-$52.29M
-268.23%
YoY
|
$22.86M
-73.26%
YoY
|
$187.0M
-186.45%
YoY
|
-$243.5M
140.42%
YoY
|
$31.08M
-1164.55%
YoY
|
$85.50M
-2150.36%
YoY
|
| Cash From Financing Activities |
$26.56M
-174.23%
YoY
|
$6.553M
-105.93%
YoY
|
$18.67M
-117.87%
YoY
|
-$72.98M
-53.06%
YoY
|
-$35.78M
-2147.08%
YoY
|
-$110.5M
-200.05%
YoY
|
-$104.5M
-783.67%
YoY
|
-$155.5M
-298.06%
YoY
|
$1.748M
-91.99%
YoY
|
$110.4M
-371.01%
YoY
|
$15.28M
138.99%
YoY
|
$78.50M
122.51%
YoY
|
$21.82M
-88.53%
YoY
|
-$40.75M
667.95%
YoY
|
$6.394M
-91.15%
YoY
|
$35.28M
-119.3%
YoY
|
$190.2M
-66.84%
YoY
|
-$5.307M
-101.14%
YoY
|
$72.24M
-24.09%
YoY
|
-$182.8M
183.62%
YoY
|
| Net Change In Cash |
$33.99M
-172.62%
YoY
|
$14.66M
-70.2%
YoY
|
-$42.96M
-52.76%
YoY
|
$38.53M
-322.83%
YoY
|
-$46.81M
-65.44%
YoY
|
$49.20M
-67.38%
YoY
|
-$90.94M
922.72%
YoY
|
-$17.29M
-81.99%
YoY
|
-$135.4M
308.3%
YoY
|
$150.8M
110.88%
YoY
|
-$8.892M
-88.27%
YoY
|
-$96.02M
850.31%
YoY
|
-$33.17M
-152.58%
YoY
|
$71.52M
-120.09%
YoY
|
-$75.84M
-179.63%
YoY
|
-$10.10M
-97.17%
YoY
|
$63.09M
-68.65%
YoY
|
-$355.9M
-191.26%
YoY
|
$95.24M
-56.37%
YoY
|
-$356.8M
97.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.87M
-161.53%
YoY
|
$38.08M
-65.34%
YoY
|
-$61.41M
-165.85%
YoY
|
$112.6M
3.84%
YoY
|
-$48.55M
-75.36%
YoY
|
$109.9M
212.03%
YoY
|
$93.26M
-156.83%
YoY
|
$108.4M
-189.38%
YoY
|
-$197.0M
-411.69%
YoY
|
$35.21M
198.01%
YoY
|
-$164.1M
448.22%
YoY
|
-$121.3M
77.79%
YoY
|
$63.21M
-120.12%
YoY
|
$11.81M
-111.02%
YoY
|
-$29.94M
270.35%
YoY
|
-$68.24M
-73.7%
YoY
|
-$314.1M
101.26%
YoY
|
-$107.2M
-524.98%
YoY
|
-$8.083M
-106.41%
YoY
|
-$259.4M
131.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$62.69M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$251.5M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...