2024 Q4 Form 10-Q Financial Statement
#000168316824008711 Filed on December 13, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
Revenue | $292.1K | $544.6K | $0.00 |
YoY Change | 18053.0% | -100.0% | |
Cost Of Revenue | $136.3K | $193.0K | $0.00 |
YoY Change | |||
Gross Profit | $155.8K | $351.6K | $0.00 |
YoY Change | |||
Gross Profit Margin | 53.35% | 64.56% | |
Selling, General & Admin | $40.27K | $149.4K | $8.760K |
YoY Change | 359.66% | 1921.65% | 18.38% |
% of Gross Profit | 25.84% | 42.49% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $93.23K | $118.9K | $8.755K |
YoY Change | 964.92% | 1509.34% | 18.33% |
Operating Profit | $62.60K | $232.7K | -$8.755K |
YoY Change | -815.02% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$1.825K | $110.00 | $0.00 |
YoY Change | |||
Pretax Income | $60.78K | $232.8K | -$8.755K |
YoY Change | -794.17% | -5402.73% | -436.73% |
Income Tax | $28.13K | $64.87K | $0.00 |
% Of Pretax Income | 46.28% | 27.87% | |
Net Earnings | $32.65K | $167.9K | -$8.755K |
YoY Change | -472.9% | -3925.06% | -436.6% |
Net Earnings / Revenue | 11.18% | 30.83% | |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.01 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.01M shares | 5.871M shares | |
Diluted Shares Outstanding | 25.01M shares | 5.871M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $593.0K | $0.00 | |
YoY Change | 6693.13% | -100.0% | |
Cash & Equivalents | $222.8K | $593.0K | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $3.441K | $6.079K | |
YoY Change | |||
Inventory | $303.1K | $132.9K | |
Prepaid Expenses | |||
Receivables | $57.70K | $0.00 | |
Other Receivables | |||
Total Short-Term Assets | $1.259M | $1.193M | $0.00 |
YoY Change | 13567.03% | -100.0% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.259M | $1.193M | $0.00 |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $1.259M | $1.193M | $0.00 |
YoY Change | 13567.03% | -100.0% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $64.87K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $223.9K | $136.9K | $92.22K |
YoY Change | 142.84% | 101.52% | 40.91% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $223.9K | $136.9K | $92.22K |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $223.9K | $136.9K | $92.22K |
YoY Change | 142.84% | 101.52% | 40.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.609K | $16.96K | -$156.9K |
YoY Change | -96.43% | -113.68% | 65.26% |
Common Stock | $25.01K | $25.01K | $5.871K |
YoY Change | 326.03% | 326.03% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.035M | $1.056M | -$92.22K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.259M | $1.193M | $0.00 |
YoY Change | 13567.03% | -100.0% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $32.65K | $167.9K | -$8.755K |
YoY Change | -472.9% | -3925.06% | -436.6% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$191.2K | -$34.14K | |
YoY Change | 8248.47% | -742.94% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -24.13K | 25.41K | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -191.2K | -34.14K | |
Cash From Investing Activities | |||
Cash From Financing Activities | -24.13K | 25.41K | |
Net Change In Cash | -215.3K | -8.730K | |
YoY Change | 9302.18% | -264.41% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$191.2K | -$34.14K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-10-31 | ||
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8755 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17186 | usd | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2025 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001699709 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-218733 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Yijia Group Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-2583762 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
39 E Broadway | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 603 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
82801 | ||
dei |
City Area Code
CityAreaCode
|
516 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
886-8888 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25012270 | shares |
CY2024Q4 | us-gaap |
Cash
Cash
|
222795 | usd |
CY2024Q4 | YJGJ |
Advances To Vendors Current
AdvancesToVendorsCurrent
|
671782 | usd |
CY2024Q2 | YJGJ |
Advances To Vendors Current
AdvancesToVendorsCurrent
|
460870 | usd |
CY2024Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
0 | usd |
CY2024Q2 | us-gaap |
Cash
Cash
|
593036 | usd |
CY2024Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
57700 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | usd |
CY2024Q4 | us-gaap |
Inventory Net
InventoryNet
|
303094 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
132873 | usd |
CY2024Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3441 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6079 | usd |
CY2024Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1258812 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1192858 | usd |
CY2024Q4 | us-gaap |
Assets
Assets
|
1258812 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
1192858 | usd |
CY2024Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
69375 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
60749 | usd |
CY2024Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
902 | usd |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8302 | usd |
CY2024Q4 | YJGJ |
Due To Related Parties Current1
DueToRelatedPartiesCurrent1
|
128000 | usd |
CY2024Q2 | YJGJ |
Due To Related Parties Current1
DueToRelatedPartiesCurrent1
|
3000 | usd |
CY2024Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
25661 | usd |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
64869 | usd |
CY2024Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
223938 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
136920 | usd |
CY2024Q4 | us-gaap |
Liabilities
Liabilities
|
223938 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
136920 | usd |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2024Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25012270 | shares |
CY2024Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25012270 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25012270 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25012270 | shares |
CY2024Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25012 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
25012 | usd |
CY2024Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1012971 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1012971 | usd |
CY2024Q4 | YJGJ |
Stock To Be Issued Shares
StockToBeIssuedShares
|
35000 | shares |
CY2024Q2 | YJGJ |
Stock To Be Issued Shares
StockToBeIssuedShares
|
20000 | shares |
CY2024Q4 | YJGJ |
Shares To Be Issued Value
SharesToBeIssuedValue
|
2500 | usd |
CY2024Q2 | YJGJ |
Shares To Be Issued Value
SharesToBeIssuedValue
|
1000 | usd |
CY2024Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5609 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16955 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1034874 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1055938 | usd |
CY2024Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1258812 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1192858 | usd |
CY2024Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
292118 | usd |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
400595 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd | |
CY2024Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
136284 | usd |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
-0 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
171588 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
-0 | usd | |
CY2024Q4 | us-gaap |
Gross Profit
GrossProfit
|
155834 | usd |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
us-gaap |
Gross Profit
GrossProfit
|
229007 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
CY2024Q4 | us-gaap |
Selling Expense
SellingExpense
|
159 | usd |
CY2023Q4 | us-gaap |
Selling Expense
SellingExpense
|
-0 | usd |
us-gaap |
Selling Expense
SellingExpense
|
7189 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
-0 | usd | |
CY2024Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
52968 | usd |
CY2023Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
-0 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
106952 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
-0 | usd | |
CY2024Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40107 | usd |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8755 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
97680 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33002 | usd | |
CY2024Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
93234 | usd |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
8755 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
211821 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
33002 | usd | |
CY2024Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62600 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33002 | usd | |
CY2024Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
300 | usd |
CY2023Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
300 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd | |
CY2024Q4 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2125 | usd |
CY2023Q4 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
-0 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2125 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
-0 | usd | |
CY2024Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1825 | usd |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1825 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | usd | |
CY2024Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60775 | usd |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8755 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15361 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-33002 | usd | |
CY2024Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28128 | usd |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37925 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32647 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8755 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22564 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33002 | usd | |
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25012270 | shares |
CY2024Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25012270 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5871250 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5871250 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25012270 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25012270 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5871250 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5871250 | shares | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1055938 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
750 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-55211 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1001477 | usd |
CY2024Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
750 | usd |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32647 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1034874 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-59215 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24247 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-83462 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8755 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-92217 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22564 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33002 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2125 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1500 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
170221 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
57700 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
210912 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-0 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2638 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6501 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1136 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-7400 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-39208 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-495241 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34138 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
125000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
25410 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
125000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25410 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-370241 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-8728 | usd | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
593036 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8728 | usd |
CY2024Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
222795 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9797 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_847_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zJ7hQ7x25gz3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_86C_zBmmzsB2ZEwb">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain amounts on the prior year’s unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of operations and cash flows were reclassified to conform to current-year presentation, with no effect on ending stockholders’ equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_ztJytIqv5Y7f" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_864_zcfhtP4PiyC1">Use of Estimates and Assumptions</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 2.15pt; text-align: justify; text-indent: -2.15pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Significant areas for which management uses estimates include:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px; text-align: justify"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-size: 10pt">sales returns at point in time and allowances;</span></td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-size: 10pt">inventory;</span></td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-size: 10pt">income tax valuation allowances</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These estimates require the use of judgment as future events, and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2024Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
292118 | usd |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
400595 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd | |
CY2024Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
292118 | usd |
CY2024Q4 | us-gaap |
Gross Profit
GrossProfit
|
155834 | usd |
CY2024Q4 | us-gaap |
Selling Expense
SellingExpense
|
159 | usd |
CY2024Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
52968 | usd |
CY2024Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40107 | usd |
CY2024Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
93234 | usd |
CY2024Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62600 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
400595 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
171588 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
229007 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
7189 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
106952 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
97680 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
211821 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17186 | usd | |
CY2024Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
292118 | usd |
CY2023Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
400595 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd | |
CY2024Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
57700 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
0 | usd |
CY2024Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
0 | usd |
CY2024Q2 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
0 | usd |
CY2024Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
57700 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | usd |
CY2024Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
0 | usd |
CY2024Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
303094 | usd |
CY2024Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
132873 | usd |
CY2024Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
0 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
0 | usd |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
35459 | usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
2466 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37925 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
78887 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
46969 | usd |
CY2024Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
31918 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
31918 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure | |
YJGJ |
Effective Income Tax Rate Reconciliation Deferred Tax Assets
EffectiveIncomeTaxRateReconciliationDeferredTaxAssets
|
-1.893 | pure | |
YJGJ |
Effective Income Tax Rate Reconciliation Deferred Tax Assets
EffectiveIncomeTaxRateReconciliationDeferredTaxAssets
|
0.210 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1.893 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.210 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
|
1.893 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
|
-0.210 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
2.103 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0 | pure | |
CY2024Q4 | YJGJ |
Stock To Be Issued Shares
StockToBeIssuedShares
|
35000 | shares |
CY2024Q2 | YJGJ |
Stock To Be Issued Shares
StockToBeIssuedShares
|
20000 | shares |
CY2024Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
301267 | usd |
CY2024Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |