|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$123.2M
-32.0%
YoY
|
-$181.1M
0.62%
YoY
|
-$180.0M
N/A
|
| Depreciation, Depletion And Amortization |
$1.454M
-28.06%
YoY
|
$2.021M
22.86%
YoY
|
$1.645M
N/A
|
| Cash From Operating Activities |
-$61.44M
242.16%
YoY
|
-$17.96M
-50.34%
YoY
|
-$36.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$351.0K
-83.04%
YoY
|
$2.070M
54.02%
YoY
|
$1.344M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-143.1%
YoY
|
-$1.160M
132.0%
YoY
|
-$500.0K
N/A
|
| Cash From Investing Activities |
$149.0K
-104.61%
YoY
|
-$3.230M
75.16%
YoY
|
-$1.844M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$995.0K
-87.16%
YoY
|
$7.749M
-85.16%
YoY
|
$52.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.37M
225.52%
YoY
|
$18.55M
-28.99%
YoY
|
$26.12M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$61.44M
242.16%
YoY
|
-$17.96M
-50.34%
YoY
|
-$36.16M
N/A
|
| Cash From Investing Activities |
$149.0K
-104.61%
YoY
|
-$3.230M
75.16%
YoY
|
-$1.844M
N/A
|
| Cash From Financing Activities |
$60.37M
225.52%
YoY
|
$18.55M
-28.99%
YoY
|
$26.12M
N/A
|
| Net Change In Cash |
-$922.0K
-65.09%
YoY
|
-$2.641M
-77.79%
YoY
|
-$11.89M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.44M
242.16%
YoY
|
-$17.96M
-50.34%
YoY
|
-$36.16M
N/A
|
| Capital Expenditures |
$351.0K
-83.04%
YoY
|
$2.070M
54.02%
YoY
|
$1.344M
N/A
|
| Free Cash Flow |
-$61.79M
208.55%
YoY
|
-$20.03M
-46.6%
YoY
|
-$37.50M
N/A
|
|
Concept
|
2025 Q1 |
|---|---|
| OPERATING ACTIVITIES |
|
| Net Income |
-$25.37M
-26.34%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0K
2.9%
YoY
|
| Cash From Operating Activities |
-$1.060M
-94.62%
YoY
|
| INVESTING ACTIVITIES |
|
| Capital Expenditures |
$570.0K
328.57%
YoY
|
| Acquisitions |
N/A
|
| Other Investing Activities |
N/A
|
| Cash From Investing Activities |
-$570.0K
328.57%
YoY
|
| FINANCING ACTIVITIES |
|
| Cash Dividend Paid |
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
| Cash From Financing Activities |
-$533.0K
-102.95%
YoY
|
| NET CHANGE |
|
| Cash From Operating Activities |
-$1.060M
-94.62%
YoY
|
| Cash From Investing Activities |
-$570.0K
328.57%
YoY
|
| Cash From Financing Activities |
-$533.0K
-102.95%
YoY
|
| Net Change In Cash |
-$2.163M
19.77%
YoY
|
| FREE CASH FLOW |
N/A
|
| Cash From Operating Activities |
-$1.060M
-94.62%
YoY
|
| Capital Expenditures |
$570.0K
328.57%
YoY
|
| Free Cash Flow |
-$1.630M
-91.79%
YoY
|
Loading...