|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$138.8K
-90.29%
YoY
|
$1.429M
884.52%
YoY
|
$145.2K
-1551.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$941.8K
48.58%
YoY
|
-$633.9K
25.44%
YoY
|
-$505.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.864M
-97.43%
YoY
|
$111.5M
-196.97%
YoY
|
-$115.0M
N/A
|
| Cash From Investing Activities |
$2.864M
-97.43%
YoY
|
$111.5M
-196.97%
YoY
|
-$115.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.379M
-97.85%
YoY
|
-$110.5M
-195.6%
YoY
|
$115.5M
57672.6%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$941.8K
48.58%
YoY
|
-$633.9K
25.44%
YoY
|
-$505.3K
N/A
|
| Cash From Investing Activities |
$2.864M
-97.43%
YoY
|
$111.5M
-196.97%
YoY
|
-$115.0M
N/A
|
| Cash From Financing Activities |
-$2.379M
-97.85%
YoY
|
-$110.5M
-195.6%
YoY
|
$115.5M
57672.6%
YoY
|
| Net Change In Cash |
-$457.6K
-209.86%
YoY
|
$416.5K
944.88%
YoY
|
$39.86K
-80.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$941.8K
48.58%
YoY
|
-$633.9K
25.44%
YoY
|
-$505.3K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$307.3K
639.1%
YoY
|
-$126.9K
-150.23%
YoY
|
$73.89K
-91.47%
YoY
|
$233.4K
-2.29%
YoY
|
-$41.58K
-158.25%
YoY
|
$252.6K
-405.48%
YoY
|
$866.5K
249.25%
YoY
|
$238.9K
-1281.54%
YoY
|
$71.38K
N/A
|
-$82.70K
N/A
|
$248.1K
N/A
|
-$20.22K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.98K
-89.27%
YoY
|
-$153.9K
117.71%
YoY
|
$313.0K
-40.06%
YoY
|
-$318.0K
-36.41%
YoY
|
-$782.9K
32.75%
YoY
|
-$70.69K
-40.53%
YoY
|
$522.2K
-1744.66%
YoY
|
-$500.0K
40.96%
YoY
|
-$589.8K
N/A
|
-$118.9K
N/A
|
-$31.75K
N/A
|
-$354.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$55.70K
-100.16%
YoY
|
$2.919M
-15304.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.80M
N/A
|
-$19.20K
N/A
|
$76.38M
-166.42%
YoY
|
-$654.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.0M
N/A
|
| Cash From Investing Activities |
-$111.4K
N/A
|
-$55.70K
-100.16%
YoY
|
$2.919M
-15304.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$35.80M
N/A
|
-$19.20K
N/A
|
$76.38M
-166.42%
YoY
|
-$654.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.02K
-65.57%
YoY
|
$0.00
-100.0%
YoY
|
-$2.896M
952.85%
YoY
|
$302.0K
-100.4%
YoY
|
$215.0K
-84.64%
YoY
|
-$35.76M
N/A
|
-$275.1K
N/A
|
-$75.82M
-165.59%
YoY
|
$1.400M
-3210.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$115.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$83.98K
-89.27%
YoY
|
-$153.9K
117.71%
YoY
|
$313.0K
-40.06%
YoY
|
-$318.0K
-36.41%
YoY
|
-$782.9K
32.75%
YoY
|
-$70.69K
-40.53%
YoY
|
$522.2K
-1744.66%
YoY
|
-$500.0K
40.96%
YoY
|
-$589.8K
N/A
|
-$118.9K
N/A
|
-$31.75K
N/A
|
-$354.7K
N/A
|
| Cash From Investing Activities |
-$111.4K
N/A
|
-$55.70K
-100.16%
YoY
|
$2.919M
-15304.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$35.80M
N/A
|
-$19.20K
N/A
|
$76.38M
-166.42%
YoY
|
-$654.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.0M
N/A
|
| Cash From Financing Activities |
$74.02K
-65.57%
YoY
|
$0.00
-100.0%
YoY
|
-$2.896M
952.85%
YoY
|
$302.0K
-100.4%
YoY
|
$215.0K
-84.64%
YoY
|
-$35.76M
N/A
|
-$275.1K
N/A
|
-$75.82M
-165.59%
YoY
|
$1.400M
-3210.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$115.6M
N/A
|
| Net Change In Cash |
-$121.3K
-78.63%
YoY
|
-$209.6K
487.28%
YoY
|
$335.9K
47.4%
YoY
|
-$15.97K
-126.62%
YoY
|
-$567.9K
-464.65%
YoY
|
-$35.69K
-69.98%
YoY
|
$227.9K
-817.73%
YoY
|
$60.00K
-74.52%
YoY
|
$155.7K
-446.01%
YoY
|
-$118.9K
N/A
|
-$31.75K
N/A
|
$235.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.98K
-89.27%
YoY
|
-$153.9K
117.71%
YoY
|
$313.0K
-40.06%
YoY
|
-$318.0K
-36.41%
YoY
|
-$782.9K
32.75%
YoY
|
-$70.69K
-40.53%
YoY
|
$522.2K
-1744.66%
YoY
|
-$500.0K
40.96%
YoY
|
-$589.8K
N/A
|
-$118.9K
N/A
|
-$31.75K
N/A
|
-$354.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...