|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1088B
-45554.28%
YoY
|
$2.393B
-287.39%
YoY
|
-$1.277B
-157.16%
YoY
|
$2.234B
769.26%
YoY
|
$257.0M
-100.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3990B
56.48%
YoY
|
$2550B
157.95%
YoY
|
$988.6B
165.35%
YoY
|
$372.6B
27.72%
YoY
|
$291.7B
51.34%
YoY
|
| Cash From Operating Activities |
$6481B
15.75%
YoY
|
$5599B
215.59%
YoY
|
$1774B
140.84%
YoY
|
$736.7B
84.16%
YoY
|
$400.0B
91.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6392B
24.37%
YoY
|
$5139B
223.02%
YoY
|
$1591B
198.97%
YoY
|
$532.1B
-326.63%
YoY
|
-$234.8B
104.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$668.1B
641.75%
YoY
|
-$90.07B
-231.11%
YoY
|
$68.70B
654.61%
YoY
|
$9.104B
-199.05%
YoY
|
-$9.191B
-268.49%
YoY
|
| Cash From Investing Activities |
-$7060B
35.01%
YoY
|
-$5229B
243.51%
YoY
|
-$1522B
191.04%
YoY
|
-$523.0B
114.36%
YoY
|
-$244.0B
123.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$14.03B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$526.8B
-279.39%
YoY
|
-$293.7B
-985.48%
YoY
|
$33.16B
-121.11%
YoY
|
-$157.1B
4.28%
YoY
|
-$150.7B
24.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6481B
15.75%
YoY
|
$5599B
215.59%
YoY
|
$1774B
140.84%
YoY
|
$736.7B
84.16%
YoY
|
$400.0B
91.2%
YoY
|
| Cash From Investing Activities |
-$7060B
35.01%
YoY
|
-$5229B
243.51%
YoY
|
-$1522B
191.04%
YoY
|
-$523.0B
114.36%
YoY
|
-$244.0B
123.52%
YoY
|
| Cash From Financing Activities |
$526.8B
-279.39%
YoY
|
-$293.7B
-985.48%
YoY
|
$33.16B
-121.11%
YoY
|
-$157.1B
4.28%
YoY
|
-$150.7B
24.4%
YoY
|
| Net Change In Cash |
-$51.86B
-167.83%
YoY
|
$76.45B
-73.19%
YoY
|
$285.1B
404.38%
YoY
|
$56.53B
954.11%
YoY
|
$5.363B
-125.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6481B
15.75%
YoY
|
$5599B
215.59%
YoY
|
$1774B
140.84%
YoY
|
$736.7B
84.16%
YoY
|
$400.0B
91.2%
YoY
|
| Capital Expenditures |
$6392B
24.37%
YoY
|
$5139B
223.02%
YoY
|
$1591B
198.97%
YoY
|
$532.1B
-326.63%
YoY
|
-$234.8B
104.86%
YoY
|
| Free Cash Flow |
$89.47B
-80.56%
YoY
|
$460.2B
151.09%
YoY
|
$183.3B
-10.39%
YoY
|
$204.5B
-67.78%
YoY
|
$634.8B
96.03%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$874.3B
181.6%
YoY
|
-$257.6B
-118.49%
YoY
|
$64.04B
-86.0%
YoY
|
-$310.5B
-80.93%
YoY
|
$1393B
-2224.9%
YoY
|
$457.4B
520.36%
YoY
|
$537.1B
817.07%
YoY
|
-$1628B
-2201.34%
YoY
|
-$65.58B
-171.36%
YoY
|
$73.73B
-20.8%
YoY
|
$58.57B
120.15%
YoY
|
$77.47B
211.88%
YoY
|
$91.90B
308.43%
YoY
|
$93.09B
-306.78%
YoY
|
$26.60B
-1387.66%
YoY
|
$24.84B
-43.85%
YoY
|
$22.50B
-163.44%
YoY
|
-$45.02B
-46.81%
YoY
|
-$2.066B
-133.26%
YoY
|
$44.24B
-522.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1112B
38.39%
YoY
|
$1120B
75.76%
YoY
|
$1759B
209.86%
YoY
|
$803.3B
119.63%
YoY
|
$637.0B
132.96%
YoY
|
$567.8B
184.1%
YoY
|
$542.1B
262.4%
YoY
|
$365.8B
198.75%
YoY
|
$273.4B
176.72%
YoY
|
$199.8B
143.88%
YoY
|
$149.6B
115.58%
YoY
|
$122.4B
71.99%
YoY
|
$98.82B
30.22%
YoY
|
$81.95B
4.37%
YoY
|
$69.38B
4.92%
YoY
|
$71.19B
65.49%
YoY
|
$75.89B
42.97%
YoY
|
$78.52B
64.94%
YoY
|
$66.13B
34.8%
YoY
|
$43.02B
-15.14%
YoY
|
| Cash From Operating Activities |
$2676B
58.74%
YoY
|
$1673B
6.71%
YoY
|
$2133B
68.19%
YoY
|
$1685B
135.57%
YoY
|
$1568B
247.34%
YoY
|
$1268B
306.81%
YoY
|
$1078B
264.61%
YoY
|
$715.5B
237.88%
YoY
|
$451.4B
109.92%
YoY
|
$311.7B
98.21%
YoY
|
$295.6B
93.7%
YoY
|
$211.8B
97.6%
YoY
|
$215.0B
103.73%
YoY
|
$157.2B
67.19%
YoY
|
$152.6B
63.68%
YoY
|
$107.2B
57.9%
YoY
|
$105.5B
116.51%
YoY
|
$94.05B
179.54%
YoY
|
$93.25B
58.17%
YoY
|
$67.87B
-7.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2101B
51.04%
YoY
|
$1520B
9.88%
YoY
|
$2770B
127.05%
YoY
|
$1391B
142.49%
YoY
|
$1383B
201.99%
YoY
|
$1220B
291.1%
YoY
|
$1144B
362.96%
YoY
|
$573.7B
173.81%
YoY
|
$458.1B
-421.78%
YoY
|
$312.0B
-422.92%
YoY
|
$247.2B
-395.54%
YoY
|
$209.5B
-375.65%
YoY
|
-$142.4B
108.83%
YoY
|
-$96.61B
105.66%
YoY
|
-$83.63B
91.63%
YoY
|
-$76.01B
132.19%
YoY
|
-$68.18B
387.18%
YoY
|
-$46.98B
142.82%
YoY
|
-$43.64B
-10.09%
YoY
|
-$32.74B
-29.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$168.9B
-1850.12%
YoY
|
-$707.1B
-1833.7%
YoY
|
-$129.9B
27.89%
YoY
|
-$9.651B
-57.79%
YoY
|
$40.79B
-20.42%
YoY
|
-$101.6B
-487.02%
YoY
|
-$19.64B
-239.61%
YoY
|
-$22.86B
-175.07%
YoY
|
$51.25B
535.41%
YoY
|
$26.24B
-210.5%
YoY
|
$14.07B
-348.13%
YoY
|
$30.46B
524.4%
YoY
|
$8.066B
-195.33%
YoY
|
-$23.75B
707.27%
YoY
|
-$5.670B
112.68%
YoY
|
$4.878B
-146.59%
YoY
|
-$8.461B
30.89%
YoY
|
-$2.942B
-118.35%
YoY
|
-$2.666B
-141.94%
YoY
|
-$10.47B
-1908.46%
YoY
|
| Cash From Investing Activities |
-$1932B
37.94%
YoY
|
-$2227B
65.88%
YoY
|
-$2900B
119.43%
YoY
|
-$1401B
134.82%
YoY
|
-$1343B
230.0%
YoY
|
-$1322B
362.57%
YoY
|
-$1164B
399.33%
YoY
|
-$596.5B
233.15%
YoY
|
-$406.9B
202.94%
YoY
|
-$285.7B
137.4%
YoY
|
-$233.1B
161.02%
YoY
|
-$179.1B
151.73%
YoY
|
-$134.3B
75.25%
YoY
|
-$120.4B
141.12%
YoY
|
-$89.30B
92.85%
YoY
|
-$71.13B
64.63%
YoY
|
-$76.64B
274.61%
YoY
|
-$49.92B
1407.19%
YoY
|
-$46.31B
9.77%
YoY
|
-$43.21B
-6.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$14.03B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$847.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$550.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$522.6B
17908.51%
YoY
|
$663.8B
-279.78%
YoY
|
$385.6B
-324.48%
YoY
|
-$2.902B
-96.26%
YoY
|
-$369.2B
-716.82%
YoY
|
-$171.8B
-446.71%
YoY
|
$250.2B
19208.72%
YoY
|
-$77.54B
204.29%
YoY
|
$59.86B
-225.93%
YoY
|
$49.55B
-210.88%
YoY
|
$1.296B
-103.29%
YoY
|
-$25.48B
-28.64%
YoY
|
-$47.53B
144.92%
YoY
|
-$44.68B
-9.43%
YoY
|
-$39.41B
-14.72%
YoY
|
-$35.71B
18.6%
YoY
|
-$19.41B
-63.69%
YoY
|
-$49.33B
152.1%
YoY
|
-$46.21B
156.91%
YoY
|
-$30.11B
102.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2676B
58.74%
YoY
|
$1673B
6.71%
YoY
|
$2133B
68.19%
YoY
|
$1685B
135.57%
YoY
|
$1568B
247.34%
YoY
|
$1268B
306.81%
YoY
|
$1078B
264.61%
YoY
|
$715.5B
237.88%
YoY
|
$451.4B
109.92%
YoY
|
$311.7B
98.21%
YoY
|
$295.6B
93.7%
YoY
|
$211.8B
97.6%
YoY
|
$215.0B
103.73%
YoY
|
$157.2B
67.19%
YoY
|
$152.6B
63.68%
YoY
|
$107.2B
57.9%
YoY
|
$105.5B
116.51%
YoY
|
$94.05B
179.54%
YoY
|
$93.25B
58.17%
YoY
|
$67.87B
-7.59%
YoY
|
| Cash From Investing Activities |
-$1932B
37.94%
YoY
|
-$2227B
65.88%
YoY
|
-$2900B
119.43%
YoY
|
-$1401B
134.82%
YoY
|
-$1343B
230.0%
YoY
|
-$1322B
362.57%
YoY
|
-$1164B
399.33%
YoY
|
-$596.5B
233.15%
YoY
|
-$406.9B
202.94%
YoY
|
-$285.7B
137.4%
YoY
|
-$233.1B
161.02%
YoY
|
-$179.1B
151.73%
YoY
|
-$134.3B
75.25%
YoY
|
-$120.4B
141.12%
YoY
|
-$89.30B
92.85%
YoY
|
-$71.13B
64.63%
YoY
|
-$76.64B
274.61%
YoY
|
-$49.92B
1407.19%
YoY
|
-$46.31B
9.77%
YoY
|
-$43.21B
-6.1%
YoY
|
| Cash From Financing Activities |
-$522.6B
17908.51%
YoY
|
$663.8B
-279.78%
YoY
|
$385.6B
-324.48%
YoY
|
-$2.902B
-96.26%
YoY
|
-$369.2B
-716.82%
YoY
|
-$171.8B
-446.71%
YoY
|
$250.2B
19208.72%
YoY
|
-$77.54B
204.29%
YoY
|
$59.86B
-225.93%
YoY
|
$49.55B
-210.88%
YoY
|
$1.296B
-103.29%
YoY
|
-$25.48B
-28.64%
YoY
|
-$47.53B
144.92%
YoY
|
-$44.68B
-9.43%
YoY
|
-$39.41B
-14.72%
YoY
|
-$35.71B
18.6%
YoY
|
-$19.41B
-63.69%
YoY
|
-$49.33B
152.1%
YoY
|
-$46.21B
156.91%
YoY
|
-$30.11B
102.14%
YoY
|
| Net Change In Cash |
$220.7B
-21.68%
YoY
|
$109.4B
-175.93%
YoY
|
-$382.0B
69.37%
YoY
|
$281.8B
580.24%
YoY
|
-$144.1B
-238.1%
YoY
|
-$225.5B
-398.75%
YoY
|
$164.3B
157.33%
YoY
|
$41.43B
473.7%
YoY
|
$104.4B
214.49%
YoY
|
$75.50B
-1068.15%
YoY
|
$63.85B
166.89%
YoY
|
$7.221B
2108.26%
YoY
|
$33.18B
249.31%
YoY
|
-$7.798B
49.96%
YoY
|
$23.93B
3150.68%
YoY
|
$327.0M
-106.0%
YoY
|
$9.500B
-137.76%
YoY
|
-$5.200B
-148.31%
YoY
|
$736.0M
-160.58%
YoY
|
-$5.447B
-143.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2676B
58.74%
YoY
|
$1673B
6.71%
YoY
|
$2133B
68.19%
YoY
|
$1685B
135.57%
YoY
|
$1568B
247.34%
YoY
|
$1268B
306.81%
YoY
|
$1078B
264.61%
YoY
|
$715.5B
237.88%
YoY
|
$451.4B
109.92%
YoY
|
$311.7B
98.21%
YoY
|
$295.6B
93.7%
YoY
|
$211.8B
97.6%
YoY
|
$215.0B
103.73%
YoY
|
$157.2B
67.19%
YoY
|
$152.6B
63.68%
YoY
|
$107.2B
57.9%
YoY
|
$105.5B
116.51%
YoY
|
$94.05B
179.54%
YoY
|
$93.25B
58.17%
YoY
|
$67.87B
-7.59%
YoY
|
| Capital Expenditures |
$2101B
51.04%
YoY
|
$1520B
9.88%
YoY
|
$2770B
127.05%
YoY
|
$1391B
142.49%
YoY
|
$1383B
201.99%
YoY
|
$1220B
291.1%
YoY
|
$1144B
362.96%
YoY
|
$573.7B
173.81%
YoY
|
$458.1B
-421.78%
YoY
|
$312.0B
-422.92%
YoY
|
$247.2B
-395.54%
YoY
|
$209.5B
-375.65%
YoY
|
-$142.4B
108.83%
YoY
|
-$96.61B
105.66%
YoY
|
-$83.63B
91.63%
YoY
|
-$76.01B
132.19%
YoY
|
-$68.18B
387.18%
YoY
|
-$46.98B
142.82%
YoY
|
-$43.64B
-10.09%
YoY
|
-$32.74B
-29.74%
YoY
|
| Free Cash Flow |
$574.4B
95.14%
YoY
|
$152.8B
-17.1%
YoY
|
-$637.7B
-1434.19%
YoY
|
$294.4B
107.55%
YoY
|
$184.3B
-2830.94%
YoY
|
$47.80B
-16358.5%
YoY
|
-$66.29B
-236.71%
YoY
|
$141.8B
6220.32%
YoY
|
-$6.749B
-101.89%
YoY
|
-$294.0M
-100.12%
YoY
|
$48.49B
-79.48%
YoY
|
$2.244B
-98.77%
YoY
|
$357.4B
105.73%
YoY
|
$253.9B
80.01%
YoY
|
$236.3B
72.59%
YoY
|
$183.2B
82.08%
YoY
|
$173.7B
176.88%
YoY
|
$141.0B
166.14%
YoY
|
$136.9B
27.35%
YoY
|
$100.6B
-16.19%
YoY
|
Loading...