|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) / profit | |||||
| Adjustments to reconcile net (loss) / profit to cash flows provided by operating activities: | |||||
| Income from equity interests in associates and joint ventures | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Depreciation of right-of-use assets | |||||
| Retirement of property, plant and equipment and intangible assets and consumption of materials | |||||
| Charge on income tax | |||||
| Net increase in provisions | |||||
| (Reversal) / Impairment of property, plant and equipment and inventories write-down | |||||
| Effect of changes in exchange rates, interest and others | |||||
| Share-based benefit plans | |||||
| Result from sale of assets | |||||
| Result from changes in fair value of assets held for sale | |||||
| Result from revaluation of companies | |||||
| Result from sale of companies | |||||
| Other insurance income | |||||
| Result from debt exchange | |||||
| Changes in assets and liabilities: | |||||
| Trade receivables | |||||
| Other receivables | |||||
| Inventories | |||||
| Accounts payable | |||||
| Taxes payable | |||||
| Salaries and social security | |||||
| Other liabilities | |||||
| Decrease in provisions due to payment/use | |||||
| Contract assets | |||||
| Contract liabilities | |||||
| Dividends received | |||||
| Proceeds from collection of profit loss insurance | |||||
| Income tax payments | |||||
| Net cash flows from operating activities | |||||
| Investing activities: | |||||
| Acquisition of property, plant and equipment and intangible assets | |||||
| Additions of assets held for sale | |||||
| Contributions and acquisitions of interests in associates and joint ventures | |||||
| Loans with related parties, net | |||||
| Acquisitions from business combinations net of cash and cash equivalents | |||||
| Proceeds from sales of financial assets | |||||
| Payments from purchase of financial assets | |||||
| Interests received from financial assets | |||||
| Proceeds from concessions, assignment agreements and sale of assets | |||||
| Net cash flows used in investing activities | |||||
| Financing activities: | |||||
| Payments of interests | |||||
| Proceeds from loans | |||||
| Account overdrafts, net | |||||
| Repurchase of treasury shares | |||||
| Payments of leases | |||||
| Payments of interests in relation to income tax | |||||
| Net cash flows from / (used in) financing activities | |||||
| Effect of changes in exchange rates on cash and cash equivalents | |||||
| (Decrease) / Increase in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the fiscal year | |||||
| Cash and cash equivalents at the end of the fiscal year | |||||
Loading...