|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$85.08M
-19.97%
YoY
|
-$106.3M
212.25%
YoY
|
-$34.05M
N/A
|
| Depreciation, Depletion And Amortization |
$50.34M
4.72%
YoY
|
$48.07M
8.28%
YoY
|
$44.40M
N/A
|
| Cash From Operating Activities |
-$121.3M
-483.79%
YoY
|
$31.61M
101.35%
YoY
|
$15.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$8.855M
-50.94%
YoY
|
$18.05M
-2.42%
YoY
|
$18.50M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.40M
N/A
|
$0.00
-100.0%
YoY
|
-$44.36M
N/A
|
| Cash From Investing Activities |
-$25.26M
39.94%
YoY
|
-$18.05M
-71.29%
YoY
|
-$62.85M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$260.7M
2507.0%
YoY
|
$10.00M
-78.55%
YoY
|
$46.62M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$204.3M
1942.91%
YoY
|
$10.00M
-89.52%
YoY
|
$95.47M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$121.3M
-483.79%
YoY
|
$31.61M
101.35%
YoY
|
$15.70M
N/A
|
| Cash From Investing Activities |
-$25.26M
39.94%
YoY
|
-$18.05M
-71.29%
YoY
|
-$62.85M
N/A
|
| Cash From Financing Activities |
$204.3M
1942.91%
YoY
|
$10.00M
-89.52%
YoY
|
$95.47M
N/A
|
| Net Change In Cash |
$57.70M
144.86%
YoY
|
$23.57M
-51.22%
YoY
|
$48.31M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.3M
-483.79%
YoY
|
$31.61M
101.35%
YoY
|
$15.70M
N/A
|
| Capital Expenditures |
$8.855M
-50.94%
YoY
|
$18.05M
-2.42%
YoY
|
$18.50M
N/A
|
| Free Cash Flow |
-$130.2M
-1059.64%
YoY
|
$13.57M
-585.37%
YoY
|
-$2.795M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$114.8M
879.13%
YoY
|
-$21.62M
-20.48%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$16.10M
33.79%
YoY
|
$13.73M
13.49%
YoY
|
$36.61M
1.77%
YoY
|
| Cash From Operating Activities |
-$84.46M
6.24%
YoY
|
-$33.10M
-149.03%
YoY
|
-$88.23M
145.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$2.148M
83.12%
YoY
|
$4.544M
5.21%
YoY
|
$4.311M
-68.6%
YoY
|
| Acquisitions |
$10.78M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.928M
N/A
|
-$5.305M
N/A
|
-$11.10M
N/A
|
| Cash From Investing Activities |
-$11.08M
201.55%
YoY
|
-$9.849M
128.04%
YoY
|
-$15.41M
12.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$592.8M
N/A
|
N/A
N/A
|
$25.00M
150.0%
YoY
|
| Debt Paid & Issued, Net |
$938.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$588.7M
N/A
|
$183.0M
N/A
|
$21.27M
112.68%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$84.46M
6.24%
YoY
|
-$33.10M
-149.03%
YoY
|
-$88.23M
145.8%
YoY
|
| Cash From Investing Activities |
-$11.08M
201.55%
YoY
|
-$9.849M
128.04%
YoY
|
-$15.41M
12.23%
YoY
|
| Cash From Financing Activities |
$588.7M
N/A
|
$183.0M
N/A
|
$21.27M
112.68%
YoY
|
| Net Change In Cash |
$493.2M
-692.98%
YoY
|
$140.1M
121.67%
YoY
|
-$82.37M
107.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.46M
6.24%
YoY
|
-$33.10M
-149.03%
YoY
|
-$88.23M
145.8%
YoY
|
| Capital Expenditures |
$2.148M
83.12%
YoY
|
$4.544M
5.21%
YoY
|
$4.311M
-68.6%
YoY
|
| Free Cash Flow |
-$86.60M
7.36%
YoY
|
-$37.65M
-159.58%
YoY
|
-$92.54M
86.49%
YoY
|
Loading...