|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Loss before tax | |||||
| Adjustments to reconcile loss before tax to net cash flows: | |||||
| Depreciation and amortization | |||||
| Change in fair value of contingent consideration | |||||
| Interest income | |||||
| Interest costs | |||||
| Unrealized foreign exchange loss/(gain) | |||||
| Gain on disposal of property, plant and equipment | |||||
| Fixed assets write off | |||||
| Provisions (net) | |||||
| Expense incurred on repayment of non- convertible debenture | |||||
| Share-based payment expense | |||||
| Working capital changes: | |||||
| Decrease/ (increase) in trade and other receivables | |||||
| Decrease in inventories | |||||
| Increase/ (decrease) in trade and other payables | |||||
| Direct taxes (paid)/ refunds | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of business (net of cash acquired) | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Purchase/development of intangible assets | |||||
| Investment in term deposits | |||||
| Proceeds from term deposits | |||||
| Interest received | |||||
| Net cash from/(used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Change in non-controlling interest | |||||
| Transaction costs | |||||
| Proceeds from issue of share capital | |||||
| Cost of issuance of shares | |||||
| Payment of principal portion of lease liabilities | |||||
| Own shares repurchase | |||||
| Buyback of shares | |||||
| Loan taken | |||||
| Repayment of factoring proceeds | |||||
| Proceeds of borrowings | |||||
| Repayment of borrowings | |||||
| Repayment of vehicle loan | |||||
| Interest paid on borrowings | |||||
| Net cash from financing activities | |||||
| Net increase/ (decrease) in cash and cash equivalents | |||||
| Effect of exchange differences on cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Closing cash and cash equivalents at the end of the year | |||||
| Cash on hand | |||||
| On current account | |||||
| Fixed deposits with banks | |||||
| Credit card collection in hand | |||||
| Total cash and cash equivalents | |||||
| Less: Bank overdrafts | |||||
Loading...