|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$106.5M
-66.44%
YoY
|
-$317.5M
9.77%
YoY
|
-$289.2M
-39.47%
YoY
|
-$477.9M
-59.41%
YoY
|
-$1.177B
41.17%
YoY
|
| Depreciation, Depletion And Amortization |
$308.9M
56.38%
YoY
|
$197.5M
3.88%
YoY
|
$190.2M
-38.29%
YoY
|
$308.2M
-58.88%
YoY
|
$749.5M
12.47%
YoY
|
| Cash From Operating Activities |
-$319.0M
-77.69%
YoY
|
-$1.430B
-27.14%
YoY
|
-$1.962B
101.85%
YoY
|
-$972.2M
-227.01%
YoY
|
$765.4M
-239.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$295.3M
10.78%
YoY
|
$266.5M
72.84%
YoY
|
$154.2M
-255.14%
YoY
|
-$99.40M
25.87%
YoY
|
-$78.97M
-63.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$132.4M
-105.77%
YoY
|
-$2.296B
1472.78%
YoY
|
-$146.0M
-1234.93%
YoY
|
$12.86M
-108.49%
YoY
|
-$151.4M
-147.91%
YoY
|
| Cash From Investing Activities |
$132.4M
-105.77%
YoY
|
-$2.296B
1472.78%
YoY
|
-$146.0M
68.66%
YoY
|
-$86.54M
-62.44%
YoY
|
-$230.4M
-338.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$772.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$964.7M
-119.33%
YoY
|
$4.992B
184.93%
YoY
|
$1.752B
1195.11%
YoY
|
$135.3M
-74.73%
YoY
|
$535.3M
-260.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$319.0M
-77.69%
YoY
|
-$1.430B
-27.14%
YoY
|
-$1.962B
101.85%
YoY
|
-$972.2M
-227.01%
YoY
|
$765.4M
-239.07%
YoY
|
| Cash From Investing Activities |
$132.4M
-105.77%
YoY
|
-$2.296B
1472.78%
YoY
|
-$146.0M
68.66%
YoY
|
-$86.54M
-62.44%
YoY
|
-$230.4M
-338.47%
YoY
|
| Cash From Financing Activities |
-$964.7M
-119.33%
YoY
|
$4.992B
184.93%
YoY
|
$1.752B
1195.11%
YoY
|
$135.3M
-74.73%
YoY
|
$535.3M
-260.5%
YoY
|
| Net Change In Cash |
-$1.151B
-190.92%
YoY
|
$1.266B
-455.18%
YoY
|
-$356.5M
-61.4%
YoY
|
-$923.5M
-186.28%
YoY
|
$1.070B
-235.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$319.0M
-77.69%
YoY
|
-$1.430B
-27.14%
YoY
|
-$1.962B
101.85%
YoY
|
-$972.2M
-227.01%
YoY
|
$765.4M
-239.07%
YoY
|
| Capital Expenditures |
$295.3M
10.78%
YoY
|
$266.5M
72.84%
YoY
|
$154.2M
-255.14%
YoY
|
-$99.40M
25.87%
YoY
|
-$78.97M
-63.99%
YoY
|
| Free Cash Flow |
-$614.2M
-63.79%
YoY
|
-$1.696B
-19.85%
YoY
|
-$2.117B
142.5%
YoY
|
-$872.8M
-203.36%
YoY
|
$844.4M
-355.03%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$158.9M
-3390.95%
YoY
|
$47.90M
-404.64%
YoY
|
$52.90M
-307.5%
YoY
|
-$70.17M
-1449.61%
YoY
|
$4.828M
-116.94%
YoY
|
-$15.72M
-94.16%
YoY
|
-$25.49M
2.79%
YoY
|
$5.199M
-17.21%
YoY
|
-$28.50M
-86.83%
YoY
|
-$269.4M
277.45%
YoY
|
-$24.80M
221.04%
YoY
|
$6.280M
-105.41%
YoY
|
-$216.4M
51.05%
YoY
|
-$71.37M
-48.59%
YoY
|
-$7.725M
-90.31%
YoY
|
-$116.0M
-80.34%
YoY
|
-$143.3M
-33.26%
YoY
|
-$138.8M
-53.24%
YoY
|
-$79.71M
5.16%
YoY
|
-$590.0M
216.69%
YoY
|
| Depreciation, Depletion And Amortization |
$109.4M
48.28%
YoY
|
$98.70M
33.59%
YoY
|
$91.51M
50.21%
YoY
|
$100.3M
85.21%
YoY
|
$73.81M
57.45%
YoY
|
$73.88M
53.18%
YoY
|
$60.92M
26.13%
YoY
|
$54.15M
24.16%
YoY
|
$46.88M
5.46%
YoY
|
$48.23M
2.73%
YoY
|
$48.30M
-12.41%
YoY
|
$43.61M
-40.77%
YoY
|
$44.45M
-39.85%
YoY
|
$46.95M
-44.16%
YoY
|
$55.14M
-27.96%
YoY
|
$73.63M
-76.36%
YoY
|
$73.90M
-48.03%
YoY
|
$84.08M
-38.36%
YoY
|
$76.54M
-51.98%
YoY
|
$311.5M
98.05%
YoY
|
| Cash From Operating Activities |
-$402.7M
607.09%
YoY
|
-$240.2M
-58.49%
YoY
|
$1.351B
93.54%
YoY
|
-$347.2M
165.48%
YoY
|
-$56.96M
-94.95%
YoY
|
-$578.8M
96.96%
YoY
|
$697.8M
1036.46%
YoY
|
-$130.8M
-69.03%
YoY
|
-$1.127B
62.68%
YoY
|
-$293.9M
-52.34%
YoY
|
$61.40M
-126.63%
YoY
|
-$422.3M
55.05%
YoY
|
-$692.8M
44.0%
YoY
|
-$616.6M
69.62%
YoY
|
-$230.5M
-259.2%
YoY
|
-$272.4M
-12.69%
YoY
|
-$481.1M
-120376.25%
YoY
|
-$363.5M
-30.24%
YoY
|
$144.8M
-90.94%
YoY
|
-$312.0M
-152.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.95M
-51.42%
YoY
|
-$16.43M
-102.04%
YoY
|
-$289.3M
-54.34%
YoY
|
-$93.60M
-114.89%
YoY
|
-$28.71M
-97.3%
YoY
|
$805.0M
-145.92%
YoY
|
-$633.7M
481.35%
YoY
|
$628.5M
-378.23%
YoY
|
-$1.062B
5127.39%
YoY
|
-$1.753B
-1651.8%
YoY
|
-$109.0M
751.3%
YoY
|
-$225.9M
16.88%
YoY
|
-$20.31M
-171.99%
YoY
|
$113.0M
196.78%
YoY
|
-$12.80M
-131.65%
YoY
|
-$193.3M
-585.19%
YoY
|
$28.22M
-78.91%
YoY
|
$38.07M
-108.32%
YoY
|
$40.46M
-24.52%
YoY
|
$39.83M
-61.02%
YoY
|
| Cash From Investing Activities |
-$13.95M
-51.42%
YoY
|
-$16.43M
-102.04%
YoY
|
-$289.3M
-54.34%
YoY
|
-$93.60M
-114.89%
YoY
|
-$28.71M
-97.3%
YoY
|
$805.0M
-145.92%
YoY
|
-$633.7M
481.35%
YoY
|
$628.5M
-378.23%
YoY
|
-$1.062B
5127.39%
YoY
|
-$1.753B
-1651.8%
YoY
|
-$109.0M
751.3%
YoY
|
-$225.9M
16.88%
YoY
|
-$20.31M
-171.99%
YoY
|
$113.0M
196.78%
YoY
|
-$12.80M
-131.65%
YoY
|
-$193.3M
-585.19%
YoY
|
$28.22M
-78.91%
YoY
|
$38.07M
-108.32%
YoY
|
$40.46M
-24.52%
YoY
|
$39.83M
-61.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$203.5M
-173.77%
YoY
|
$162.3M
-133.25%
YoY
|
-$690.4M
3.4%
YoY
|
$405.4M
-244.47%
YoY
|
-$275.9M
-72.02%
YoY
|
-$488.0M
-107.59%
YoY
|
-$667.7M
2046.9%
YoY
|
-$280.6M
-159.66%
YoY
|
-$986.1M
-197.1%
YoY
|
$6.431B
1520.6%
YoY
|
-$31.10M
-76.25%
YoY
|
$470.4M
286.75%
YoY
|
$1.016B
463.85%
YoY
|
$396.8M
-2091.74%
YoY
|
-$131.0M
-10.64%
YoY
|
$121.6M
12.74%
YoY
|
$180.1M
-190.64%
YoY
|
-$19.92M
-67.45%
YoY
|
-$146.6M
-121.32%
YoY
|
$107.9M
-42.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$402.7M
607.09%
YoY
|
-$240.2M
-58.49%
YoY
|
$1.351B
93.54%
YoY
|
-$347.2M
165.48%
YoY
|
-$56.96M
-94.95%
YoY
|
-$578.8M
96.96%
YoY
|
$697.8M
1036.46%
YoY
|
-$130.8M
-69.03%
YoY
|
-$1.127B
62.68%
YoY
|
-$293.9M
-52.34%
YoY
|
$61.40M
-126.63%
YoY
|
-$422.3M
55.05%
YoY
|
-$692.8M
44.0%
YoY
|
-$616.6M
69.62%
YoY
|
-$230.5M
-259.2%
YoY
|
-$272.4M
-12.69%
YoY
|
-$481.1M
-120376.25%
YoY
|
-$363.5M
-30.24%
YoY
|
$144.8M
-90.94%
YoY
|
-$312.0M
-152.28%
YoY
|
| Cash From Investing Activities |
-$13.95M
-51.42%
YoY
|
-$16.43M
-102.04%
YoY
|
-$289.3M
-54.34%
YoY
|
-$93.60M
-114.89%
YoY
|
-$28.71M
-97.3%
YoY
|
$805.0M
-145.92%
YoY
|
-$633.7M
481.35%
YoY
|
$628.5M
-378.23%
YoY
|
-$1.062B
5127.39%
YoY
|
-$1.753B
-1651.8%
YoY
|
-$109.0M
751.3%
YoY
|
-$225.9M
16.88%
YoY
|
-$20.31M
-171.99%
YoY
|
$113.0M
196.78%
YoY
|
-$12.80M
-131.65%
YoY
|
-$193.3M
-585.19%
YoY
|
$28.22M
-78.91%
YoY
|
$38.07M
-108.32%
YoY
|
$40.46M
-24.52%
YoY
|
$39.83M
-61.02%
YoY
|
| Cash From Financing Activities |
$203.5M
-173.77%
YoY
|
$162.3M
-133.25%
YoY
|
-$690.4M
3.4%
YoY
|
$405.4M
-244.47%
YoY
|
-$275.9M
-72.02%
YoY
|
-$488.0M
-107.59%
YoY
|
-$667.7M
2046.9%
YoY
|
-$280.6M
-159.66%
YoY
|
-$986.1M
-197.1%
YoY
|
$6.431B
1520.6%
YoY
|
-$31.10M
-76.25%
YoY
|
$470.4M
286.75%
YoY
|
$1.016B
463.85%
YoY
|
$396.8M
-2091.74%
YoY
|
-$131.0M
-10.64%
YoY
|
$121.6M
12.74%
YoY
|
$180.1M
-190.64%
YoY
|
-$19.92M
-67.45%
YoY
|
-$146.6M
-121.32%
YoY
|
$107.9M
-42.09%
YoY
|
| Net Change In Cash |
-$213.2M
-41.04%
YoY
|
-$94.42M
-63.94%
YoY
|
$370.8M
-161.43%
YoY
|
-$35.41M
-116.31%
YoY
|
-$361.5M
-88.61%
YoY
|
-$261.8M
-105.97%
YoY
|
-$603.6M
666.93%
YoY
|
$217.1M
-222.11%
YoY
|
-$3.175B
-1149.76%
YoY
|
$4.384B
-4202.27%
YoY
|
-$78.70M
-78.97%
YoY
|
-$177.8M
-48.31%
YoY
|
$302.5M
-210.88%
YoY
|
-$106.9M
-69.06%
YoY
|
-$374.3M
-1066.99%
YoY
|
-$344.0M
109.45%
YoY
|
-$272.8M
322.91%
YoY
|
-$345.4M
-66.79%
YoY
|
$38.71M
-98.35%
YoY
|
-$164.2M
-118.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$402.7M
607.09%
YoY
|
-$240.2M
-58.49%
YoY
|
$1.351B
93.54%
YoY
|
-$347.2M
165.48%
YoY
|
-$56.96M
-94.95%
YoY
|
-$578.8M
96.96%
YoY
|
$697.8M
1036.46%
YoY
|
-$130.8M
-69.03%
YoY
|
-$1.127B
62.68%
YoY
|
-$293.9M
-52.34%
YoY
|
$61.40M
-126.63%
YoY
|
-$422.3M
55.05%
YoY
|
-$692.8M
44.0%
YoY
|
-$616.6M
69.62%
YoY
|
-$230.5M
-259.2%
YoY
|
-$272.4M
-12.69%
YoY
|
-$481.1M
-120376.25%
YoY
|
-$363.5M
-30.24%
YoY
|
$144.8M
-90.94%
YoY
|
-$312.0M
-152.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...