|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.82M
52.63%
YoY
|
$8.398M
-15.37%
YoY
|
$9.923M
-41.05%
YoY
|
$16.83M
55.79%
YoY
|
$10.80M
1474.54%
YoY
|
| Cost Of Revenue |
$2.977M
-40.51%
YoY
|
$5.004M
-29.95%
YoY
|
$7.144M
-42.14%
YoY
|
$12.35M
60.76%
YoY
|
$7.680M
460.24%
YoY
|
| Gross Profit |
$9.841M
189.99%
YoY
|
$3.394M
22.14%
YoY
|
$2.778M
-38.05%
YoY
|
$4.485M
43.56%
YoY
|
$3.124M
-556.23%
YoY
|
| Selling, General & Admin |
$3.261M
-66.85%
YoY
|
$9.837M
-60.13%
YoY
|
$24.67M
-47.46%
YoY
|
$46.96M
621.24%
YoY
|
$6.511M
7.58%
YoY
|
| Research & Development |
N/A
|
N/A
N/A
|
$65.16K
-92.38%
YoY
|
$855.7K
152.12%
YoY
|
$339.4K
88.57%
YoY
|
| Depreciation & Amortization |
$2.977M
N/A
|
N/A
|
$130.0K
-68.36%
YoY
|
$410.9K
14949.45%
YoY
|
$2.730K
320.0%
YoY
|
| Operating Expenses |
$3.261M
-66.84%
YoY
|
$9.837M
-60.23%
YoY
|
$24.74M
-56.15%
YoY
|
$56.41M
723.48%
YoY
|
$6.850M
9.92%
YoY
|
| Operating Profit |
$6.580M
-202.12%
YoY
|
-$6.443M
-70.66%
YoY
|
-$21.96M
-57.71%
YoY
|
-$51.93M
1293.46%
YoY
|
-$3.727M
-46.13%
YoY
|
| Interest Expense |
-$265.1K
-96.62%
YoY
|
-$7.836M
-1104.55%
YoY
|
$780.0K
640.4%
YoY
|
$105.3K
-100.92%
YoY
|
-$11.41M
1430.8%
YoY
|
| Other Income/Expense, Net |
$395.8K
-104.31%
YoY
|
-$9.193M
176.98%
YoY
|
-$3.319M
-2254.02%
YoY
|
$154.1K
-140.92%
YoY
|
-$376.5K
-75.94%
YoY
|
| Pretax Income |
$6.645M
-142.5%
YoY
|
-$15.64M
-38.14%
YoY
|
-$25.28M
-51.18%
YoY
|
-$51.77M
178.43%
YoY
|
-$18.59M
101.51%
YoY
|
| Income Tax |
$2.012M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
$3.491M
-122.33%
YoY
|
-$15.64M
-78.02%
YoY
|
-$71.15M
37.43%
YoY
|
-$51.77M
178.43%
YoY
|
-$18.59M
101.51%
YoY
|
| Basic Earnings Per Share |
$0.36
-101.11%
YoY
|
-$32.44
410.06%
YoY
|
-$6.36
-52.68%
YoY
|
-$13.44
93.1%
YoY
|
-$6.96
N/A
|
| Diluted Earnings Per Share |
$0.27
-100.83%
YoY
|
-$32.44
410.06%
YoY
|
-$6.36
-52.75%
YoY
|
-$13.46
-100.0%
YoY
|
-$695.8K
86.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.90M shares
2575.67%
YoY
|
482.0K shares
-95.69%
YoY
|
11.20M shares
190.96%
YoY
|
3.848M shares
43.98%
YoY
|
2.672M shares
N/A
|
| Diluted Shares Outstanding |
12.90M shares
2575.67%
YoY
|
482.0K shares
-95.69%
YoY
|
11.20M shares
190.96%
YoY
|
3.848M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.973M
113.07%
YoY
|
$3.000M
729.77%
YoY
|
$3.000M
325.59%
YoY
|
$3.000M
N/A
|
$3.273M
58.14%
YoY
|
$361.5K
-84.25%
YoY
|
$704.9K
-77.41%
YoY
|
N/A
|
$2.070M
28.88%
YoY
|
$2.296M
-41.94%
YoY
|
$3.120M
-36.92%
YoY
|
$2.290M
-42.75%
YoY
|
$1.606M
-61.78%
YoY
|
$3.954M
-26.78%
YoY
|
$4.946M
94.93%
YoY
|
$4.000M
14.43%
YoY
|
$4.202M
1.89%
YoY
|
$5.401M
106.13%
YoY
|
$2.538M
353.14%
YoY
|
$3.496M
406.6%
YoY
|
| Cost Of Revenue |
$6.582M
784.37%
YoY
|
$744.2K
72.11%
YoY
|
$744.2K
71.97%
YoY
|
$744.2K
N/A
|
$744.2K
-4.2%
YoY
|
$432.4K
-73.78%
YoY
|
$432.8K
-80.57%
YoY
|
N/A
|
$776.8K
44.95%
YoY
|
$1.649M
-47.7%
YoY
|
$2.227M
-37.33%
YoY
|
$1.890M
-47.21%
YoY
|
$536.0K
-83.43%
YoY
|
$3.153M
-4.9%
YoY
|
$3.554M
102.84%
YoY
|
$3.580M
86.64%
YoY
|
$3.234M
-0.34%
YoY
|
$3.316M
109.85%
YoY
|
$1.752M
86.42%
YoY
|
$1.918M
N/A
|
| Gross Profit |
$391.3K
-84.52%
YoY
|
$2.256M
-3282.34%
YoY
|
$2.256M
728.96%
YoY
|
$2.256M
N/A
|
$2.528M
95.6%
YoY
|
-$70.88K
-110.96%
YoY
|
$272.1K
-69.52%
YoY
|
N/A
|
$1.293M
20.83%
YoY
|
$647.0K
-19.27%
YoY
|
$892.7K
-35.87%
YoY
|
$400.0K
-4.76%
YoY
|
$1.070M
10.6%
YoY
|
$801.4K
-61.56%
YoY
|
$1.392M
77.28%
YoY
|
$420.0K
-73.37%
YoY
|
$967.3K
10.15%
YoY
|
$2.085M
100.47%
YoY
|
$785.2K
-312.22%
YoY
|
$1.577M
N/A
|
| Selling, General & Admin |
$1.957M
-2.04%
YoY
|
$2.201M
69.7%
YoY
|
$764.4K
-78.33%
YoY
|
$975.2K
N/A
|
$1.998M
-42.68%
YoY
|
$1.297M
-32.5%
YoY
|
$3.527M
28.39%
YoY
|
N/A
|
$3.486M
65.46%
YoY
|
$1.921M
-68.84%
YoY
|
$2.747M
-50.43%
YoY
|
$2.320M
-67.51%
YoY
|
$2.107M
-45.46%
YoY
|
$6.167M
-83.37%
YoY
|
$5.542M
78.66%
YoY
|
$7.140M
143.49%
YoY
|
$3.863M
122.32%
YoY
|
$37.09M
2915.1%
YoY
|
$3.102M
192.63%
YoY
|
$2.932M
-46.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.638K
-98.68%
YoY
|
$1.058M
924.16%
YoY
|
$834.8K
379.62%
YoY
|
$180.0K
13.44%
YoY
|
$275.9K
101.16%
YoY
|
$103.3K
416.6%
YoY
|
$174.1K
480.17%
YoY
|
$158.7K
-11.84%
YoY
|
| Depreciation & Amortization |
$744.2K
-66.67%
YoY
|
$744.2K
N/A
|
$744.2K
N/A
|
$744.2K
N/A
|
$2.233M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
-50.0%
YoY
|
-$648.4K
-814.14%
YoY
|
$487.2K
436.67%
YoY
|
$267.3K
549.33%
YoY
|
$40.00K
2697.2%
YoY
|
$90.79K
6883.85%
YoY
|
$90.79K
N/A
|
$41.17K
N/A
|
$1.430K
N/A
|
| Operating Expenses |
$1.957M
-2.04%
YoY
|
$2.201M
69.7%
YoY
|
$764.4K
-78.33%
YoY
|
$975.2K
N/A
|
$1.998M
-42.68%
YoY
|
$1.297M
-32.5%
YoY
|
$3.527M
28.39%
YoY
|
N/A
|
$3.486M
65.17%
YoY
|
$1.921M
-73.41%
YoY
|
$2.747M
-56.92%
YoY
|
$2.320M
-68.31%
YoY
|
$2.110M
-49.01%
YoY
|
$7.225M
-80.57%
YoY
|
$6.377M
94.65%
YoY
|
$7.320M
176.9%
YoY
|
$4.139M
120.77%
YoY
|
$37.19M
2899.11%
YoY
|
$3.276M
200.54%
YoY
|
$2.644M
-62.23%
YoY
|
| Operating Profit |
-$1.566M
-395.32%
YoY
|
$54.68K
-104.0%
YoY
|
$1.491M
-145.82%
YoY
|
$1.281M
N/A
|
$530.3K
-124.18%
YoY
|
-$1.368M
7.34%
YoY
|
-$3.255M
75.51%
YoY
|
N/A
|
-$2.193M
110.75%
YoY
|
-$1.274M
-80.16%
YoY
|
-$1.855M
-62.79%
YoY
|
-$1.920M
-72.17%
YoY
|
-$1.041M
-67.19%
YoY
|
-$6.424M
-81.7%
YoY
|
-$4.985M
100.13%
YoY
|
-$6.900M
547.16%
YoY
|
-$3.171M
218.25%
YoY
|
-$35.10M
17452.04%
YoY
|
-$2.491M
70.6%
YoY
|
-$1.066M
N/A
|
| Interest Expense |
$269.2K
N/A
|
$800.00
-55.56%
YoY
|
$18.70K
-101.94%
YoY
|
-$265.1K
N/A
|
$0.00
N/A
|
$1.800K
-99.94%
YoY
|
-$965.6K
-146.42%
YoY
|
N/A
|
N/A
|
$3.050M
-402.1%
YoY
|
$2.080M
N/A
|
$7.300M
274.36%
YoY
|
-$5.516M
-195.92%
YoY
|
-$1.009M
-122.06%
YoY
|
N/A
N/A
|
$1.950M
-117.18%
YoY
|
$5.751M
-3701.66%
YoY
|
$4.575M
-2179.75%
YoY
|
$4.195M
1210.96%
YoY
|
-$11.35M
1569.56%
YoY
|
| Other Income/Expense, Net |
$33.00K
-825125.0%
YoY
|
-$923.4K
-52807.59%
YoY
|
$1.100M
-213.97%
YoY
|
$330.5K
N/A
|
-$4.00
-100.0%
YoY
|
$1.752K
-99.94%
YoY
|
-$965.6K
-195.8%
YoY
|
N/A
|
-$1.580M
-72.72%
YoY
|
$3.037M
-166.01%
YoY
|
$1.008M
40.32%
YoY
|
-$950.0K
-145.24%
YoY
|
-$5.790M
110.55%
YoY
|
-$4.600M
74.96%
YoY
|
$718.3K
-3484.97%
YoY
|
$2.100M
-4211.2%
YoY
|
-$2.750M
6918.89%
YoY
|
-$2.629M
5158.14%
YoY
|
-$21.22K
-90.77%
YoY
|
-$51.08K
-96.7%
YoY
|
| Pretax Income |
-$1.533M
-389.1%
YoY
|
$55.50K
-104.06%
YoY
|
$1.510M
-135.78%
YoY
|
$1.346M
N/A
|
$530.3K
-114.06%
YoY
|
-$1.366M
-177.53%
YoY
|
-$4.221M
398.46%
YoY
|
N/A
|
-$3.773M
-44.77%
YoY
|
$1.762M
-115.99%
YoY
|
-$846.8K
-80.15%
YoY
|
-$6.980M
144.91%
YoY
|
-$6.831M
188.2%
YoY
|
-$11.02M
-71.61%
YoY
|
-$4.266M
24.19%
YoY
|
-$2.850M
-78.74%
YoY
|
-$2.370M
83.58%
YoY
|
-$38.83M
1440.69%
YoY
|
-$3.435M
150.75%
YoY
|
-$13.41M
56.97%
YoY
|
| Income Tax |
$82.45K
-77.95%
YoY
|
$277.3K
N/A
|
$249.2K
N/A
|
$761.0K
N/A
|
$373.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.616M
292.87%
YoY
|
$156.5K
-111.46%
YoY
|
$1.261M
-129.87%
YoY
|
$10.40K
N/A
|
-$411.2K
-89.1%
YoY
|
-$1.366M
-177.53%
YoY
|
-$4.221M
398.46%
YoY
|
N/A
|
-$3.773M
-92.28%
YoY
|
$1.762M
-115.99%
YoY
|
-$846.8K
-80.15%
YoY
|
-$6.980M
-2.24%
YoY
|
-$48.88M
1962.33%
YoY
|
-$11.02M
-71.61%
YoY
|
-$4.266M
24.19%
YoY
|
-$7.140M
-46.74%
YoY
|
-$2.370M
83.58%
YoY
|
-$38.83M
1440.69%
YoY
|
-$3.435M
150.75%
YoY
|
-$13.41M
56.97%
YoY
|
| Basic Earnings Per Share |
-$0.05
-600.0%
YoY
|
-$0.05
-79.17%
YoY
|
$0.06
-103.14%
YoY
|
N/A
|
$0.01
-99.93%
YoY
|
-$0.24
-98.32%
YoY
|
-$1.91
-1.04%
YoY
|
N/A
|
$14.29
-488.32%
YoY
|
-$14.29
1329.0%
YoY
|
-$1.93
216.39%
YoY
|
N/A
|
-$3.68
545.61%
YoY
|
-$1.00
-89.42%
YoY
|
-$0.61
-48.31%
YoY
|
N/A
|
-$0.57
N/A
|
-$9.45
N/A
|
-$1.18
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-350.0%
YoY
|
-$0.05
-79.17%
YoY
|
$0.06
-103.14%
YoY
|
$0.00
N/A
|
$0.02
-99.86%
YoY
|
-$0.24
-98.32%
YoY
|
-$1.91
-1.04%
YoY
|
N/A
|
$14.29
-488.32%
YoY
|
-$14.29
1329.0%
YoY
|
-$1.93
216.39%
YoY
|
-$20.52
-71.26%
YoY
|
-$3.68
-99.99%
YoY
|
-$1.00
-100.0%
YoY
|
-$0.61
-100.0%
YoY
|
-$71.39
-99.99%
YoY
|
-$56.60K
17.47%
YoY
|
-$945.1K
2625175.21%
YoY
|
-$117.9K
602540.11%
YoY
|
-$489.2K
343637.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.10M shares
231.26%
YoY
|
18.98M shares
228.47%
YoY
|
14.56M shares
447.66%
YoY
|
N/A
|
12.71M shares
1293.18%
YoY
|
5.779M shares
646.64%
YoY
|
2.659M shares
-86.29%
YoY
|
N/A
|
912.1K shares
-93.12%
YoY
|
774.0K shares
-92.98%
YoY
|
19.39M shares
176.03%
YoY
|
13.54M shares
N/A
|
13.27M shares
216.79%
YoY
|
11.02M shares
168.22%
YoY
|
7.026M shares
141.21%
YoY
|
N/A
|
4.187M shares
N/A
|
4.108M shares
N/A
|
2.913M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
32.72M shares
413.81%
YoY
|
4.164M shares
-27.95%
YoY
|
14.56M shares
560.2%
YoY
|
N/A
|
6.369M shares
598.22%
YoY
|
5.779M shares
533.54%
YoY
|
2.206M shares
403.21%
YoY
|
N/A
|
912.1K shares
175.05%
YoY
|
912.1K shares
-91.72%
YoY
|
438.4K shares
-93.76%
YoY
|
N/A
|
331.6K shares
N/A
|
11.02M shares
168.22%
YoY
|
7.026M shares
141.21%
YoY
|
N/A
|
N/A
|
4.108M shares
N/A
|
2.913M shares
N/A
|
N/A
|
Loading...