|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.658M
-574.78%
YoY
|
$1.824M
-104.23%
YoY
|
-$43.10M
-402.25%
YoY
|
$14.26M
-138.5%
YoY
|
-$37.04M
N/A
|
| Depreciation, Depletion And Amortization |
$1.132M
2.03%
YoY
|
$1.110M
19.52%
YoY
|
$928.4K
30.63%
YoY
|
$710.7K
-0.24%
YoY
|
$712.5K
N/A
|
| Cash From Operating Activities |
-$2.886M
450.63%
YoY
|
-$524.2K
-53.36%
YoY
|
-$1.124M
13.62%
YoY
|
-$989.2K
-94.41%
YoY
|
-$17.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$37.99K
-97.88%
YoY
|
$1.792M
857.27%
YoY
|
$187.2K
-53.82%
YoY
|
$405.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.98M
N/A
|
N/A
|
$15.77M
-624.37%
YoY
|
-$3.007M
-48.27%
YoY
|
-$5.813M
N/A
|
| Cash From Investing Activities |
-$2.090M
2464.66%
YoY
|
-$81.51K
-100.58%
YoY
|
$13.97M
-537.53%
YoY
|
-$3.194M
-48.64%
YoY
|
-$6.218M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$600.0K
-90.32%
YoY
|
$6.200M
-42.59%
YoY
|
$10.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.380M
-67.54%
YoY
|
$4.253M
-193.35%
YoY
|
-$4.556M
-168.51%
YoY
|
$6.650M
-66.92%
YoY
|
$20.10M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.886M
450.63%
YoY
|
-$524.2K
-53.36%
YoY
|
-$1.124M
13.62%
YoY
|
-$989.2K
-94.41%
YoY
|
-$17.70M
N/A
|
| Cash From Investing Activities |
-$2.090M
2464.66%
YoY
|
-$81.51K
-100.58%
YoY
|
$13.97M
-537.53%
YoY
|
-$3.194M
-48.64%
YoY
|
-$6.218M
N/A
|
| Cash From Financing Activities |
$1.380M
-67.54%
YoY
|
$4.253M
-193.35%
YoY
|
-$4.556M
-168.51%
YoY
|
$6.650M
-66.92%
YoY
|
$20.10M
N/A
|
| Net Change In Cash |
-$3.715M
-202.77%
YoY
|
$3.615M
-56.41%
YoY
|
$8.294M
236.22%
YoY
|
$2.467M
-164.69%
YoY
|
-$3.814M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.886M
450.63%
YoY
|
-$524.2K
-53.36%
YoY
|
-$1.124M
13.62%
YoY
|
-$989.2K
-94.41%
YoY
|
-$17.70M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$37.99K
-97.88%
YoY
|
$1.792M
857.27%
YoY
|
$187.2K
-53.82%
YoY
|
$405.3K
N/A
|
| Free Cash Flow |
-$2.886M
413.42%
YoY
|
-$562.2K
-80.72%
YoY
|
-$2.916M
147.86%
YoY
|
-$1.176M
-93.5%
YoY
|
-$18.10M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$4.331M
185.71%
YoY
|
-$62.02M
-568.01%
YoY
|
-$1.516M
-82.26%
YoY
|
$13.25M
-130.75%
YoY
|
-$8.546M
-195.9%
YoY
|
-$43.10M
-402.25%
YoY
|
$14.26M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.132M
N/A
|
N/A
|
N/A
|
N/A
|
$399.7K
-43.75%
YoY
|
$710.7K
N/A
|
| Cash From Operating Activities |
-$12.24M
N/A
|
-$106.3M
N/A
|
N/A
|
N/A
|
$85.61M
-58.38%
YoY
|
-$206.8M
20807.79%
YoY
|
-$989.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
N/A
|
-$264.6K
N/A
|
N/A
|
N/A
|
$264.6K
-78.64%
YoY
|
$553.0K
195.41%
YoY
|
$187.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.39M
N/A
|
-$14.98M
N/A
|
N/A
|
N/A
|
N/A
|
-$211.9K
-92.95%
YoY
|
-$3.007M
N/A
|
| Cash From Investing Activities |
$13.38M
N/A
|
-$14.71M
N/A
|
N/A
|
N/A
|
-$264.6K
-101.8%
YoY
|
-$764.9K
-76.05%
YoY
|
-$3.194M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.00M
N/A
|
$599.4K
N/A
|
N/A
|
N/A
|
$9.275M
-492.05%
YoY
|
-$2.190M
-132.94%
YoY
|
$6.650M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.24M
N/A
|
-$106.3M
N/A
|
N/A
|
N/A
|
$85.61M
-58.38%
YoY
|
-$206.8M
20807.79%
YoY
|
-$989.2K
N/A
|
| Cash From Investing Activities |
$13.38M
N/A
|
-$14.71M
N/A
|
N/A
|
N/A
|
-$264.6K
-101.8%
YoY
|
-$764.9K
-76.05%
YoY
|
-$3.194M
N/A
|
| Cash From Financing Activities |
$26.00M
N/A
|
$599.4K
N/A
|
N/A
|
N/A
|
$9.275M
-492.05%
YoY
|
-$2.190M
-132.94%
YoY
|
$6.650M
N/A
|
| Net Change In Cash |
$27.14M
N/A
|
-$120.4M
N/A
|
N/A
|
N/A
|
$94.62M
-56.61%
YoY
|
-$209.8M
-8603.45%
YoY
|
$2.467M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.24M
N/A
|
-$106.3M
N/A
|
N/A
|
N/A
|
$85.61M
-58.38%
YoY
|
-$206.8M
20807.79%
YoY
|
-$989.2K
N/A
|
| Capital Expenditures |
$9.000K
N/A
|
-$264.6K
N/A
|
N/A
|
N/A
|
$264.6K
-78.64%
YoY
|
$553.0K
195.41%
YoY
|
$187.2K
N/A
|
| Free Cash Flow |
-$12.24M
N/A
|
-$106.0M
N/A
|
N/A
|
N/A
|
$85.34M
-58.26%
YoY
|
-$207.4M
17527.9%
YoY
|
-$1.176M
N/A
|
Loading...