2018 Q4 Form 10-Q Financial Statement

#000156459018026081 Filed on November 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $2.071B $1.837B $1.818B
YoY Change -0.16% 1.02% -0.8%
Cost Of Revenue $530.7M $529.0M $500.9M
YoY Change -12.79% 5.61% 4.51%
Gross Profit $1.340B $1.160B $1.160B
YoY Change 1.07% 0.05% -2.5%
Gross Profit Margin 64.68% 63.16% 63.78%
Selling, General & Admin $998.6M $787.7M $711.7M
YoY Change 15.43% 10.68% -2.2%
% of Gross Profit 74.54% 67.9% 61.38%
Research & Development $101.2M $95.70M $91.20M
YoY Change 6.53% 4.93% -4.6%
% of Gross Profit 7.55% 8.25% 7.87%
Depreciation & Amortization $254.8M $260.6M $266.5M
YoY Change -3.67% -2.21% -7.5%
% of Gross Profit 19.02% 22.46% 22.98%
Operating Expenses $1.248B $95.70M $955.6M
YoY Change 12.25% -89.99% 16.07%
Operating Profit $91.80M $223.3M $211.2M
YoY Change -57.06% 5.73% 8.03%
Interest Expense -$119.9M -$57.10M -$92.90M
YoY Change 72.52% -38.54% -3.23%
% of Operating Profit -130.61% -25.57% -43.99%
Other Income/Expense, Net -$8.200M -$2.200M -$2.300M
YoY Change -428.0% -4.35% 109.09%
Pretax Income -$865.9M $153.6M $127.2M
YoY Change 597.18% 20.75% 22.9%
Income Tax $28.30M -$8.500M $28.40M
% Of Pretax Income -5.53% 22.33%
Net Earnings -$901.1M $162.2M $98.80M
YoY Change -173.18% 64.17% -37.78%
Net Earnings / Revenue -43.51% 8.83% 5.43%
Basic Earnings Per Share -$4.42 $0.80 $0.49
Diluted Earnings Per Share -$4.42 $0.79 $0.48
COMMON SHARES
Basic Shares Outstanding 204.0M 203.7M 202.3M
Diluted Shares Outstanding 205.4M 204.0M

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $543.0M $525.0M $481.0M
YoY Change 3.63% 9.15% -1.58%
Cash & Equivalents $542.8M $524.6M $480.8M
Short-Term Investments
Other Short-Term Assets $352.0M $506.0M $320.0M
YoY Change -17.95% 58.13% -40.19%
Inventory $2.257B $2.220B $2.084B
Prepaid Expenses
Receivables $1.276B $1.263B $1.319B
Other Receivables $0.00 $0.00 $229.0M
Total Short-Term Assets $4.427B $4.513B $4.433B
YoY Change -3.01% 1.8% -5.64%
LONG-TERM ASSETS
Property, Plant & Equipment $2.015B $2.002B $2.049B
YoY Change -1.14% -2.26% -1.55%
Goodwill $9.594B $10.58B $10.90B
YoY Change -10.07% -2.95% 1.25%
Intangibles $7.685B $7.837B $8.465B
YoY Change -8.01% -7.41% -5.96%
Long-Term Investments
YoY Change
Other Assets $405.0M $445.3M $565.8M
YoY Change 4.17% -21.3% 16.32%
Total Long-Term Assets $19.70B $20.87B $21.98B
YoY Change -8.16% -5.07% -1.59%
TOTAL ASSETS
Total Short-Term Assets $4.427B $4.513B $4.433B
Total Long-Term Assets $19.70B $20.87B $21.98B
Total Assets $24.13B $25.38B $26.42B
YoY Change -7.25% -3.92% -2.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $362.6M $345.8M $327.1M
YoY Change 9.81% 5.72% 22.83%
Accrued Expenses $670.6M
YoY Change -13.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $525.0M $600.0M $1.225B
YoY Change -57.14% -51.02% 112.75%
Total Short-Term Liabilities $2.421B $2.391B $3.010B
YoY Change -21.12% -20.56% 30.19%
LONG-TERM LIABILITIES
Long-Term Debt $8.414B $8.597B $9.200B
YoY Change -5.65% -6.55% -16.41%
Other Long-Term Liabilities $350.0M $334.4M $877.6M
YoY Change -21.49% -61.9% -1.12%
Total Long-Term Liabilities $8.764B $8.932B $10.08B
YoY Change -6.4% -11.37% -15.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.421B $2.391B $3.010B
Total Long-Term Liabilities $8.764B $8.932B $10.08B
Total Liabilities $12.85B $13.16B $15.97B
YoY Change -10.0% -17.59% -7.65%
SHAREHOLDERS EQUITY
Retained Earnings $9.491B $10.44B $8.837B
YoY Change -5.3% 18.15% 4.67%
Common Stock $8.689B $8.665B $8.497B
YoY Change 2.01% 1.98% 1.8%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.722B $6.722B $6.724B
YoY Change 0.0% -0.04% -0.24%
Treasury Stock Shares $103.9M $103.8M $103.9M
Shareholders Equity $11.27B $12.22B $10.45B
YoY Change
Total Liabilities & Shareholders Equity $24.13B $25.38B $26.42B
YoY Change -7.25% -3.92% -2.29%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$901.1M $162.2M $98.80M
YoY Change -173.18% 64.17% -37.78%
Depreciation, Depletion And Amortization $254.8M $260.6M $266.5M
YoY Change -3.67% -2.21% -7.5%
Cash From Operating Activities $379.5M $484.1M $463.5M
YoY Change -5.81% 4.44% 31.45%
INVESTING ACTIVITIES
Capital Expenditures -$120.1M -$139.1M -$119.1M
YoY Change -5.8% 16.79% -20.81%
Acquisitions
YoY Change
Other Investing Activities $37.70M $200.0K -$1.400M
YoY Change -5485.71% -114.29% -99.89%
Cash From Investing Activities -$82.40M -$138.9M -$120.5M
YoY Change -35.73% 15.27% -91.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -275.5M -297.7M -320.7M
YoY Change 18.29% -7.17% -161.77%
NET CHANGE
Cash From Operating Activities 379.5M 484.1M 463.5M
Cash From Investing Activities -82.40M -138.9M -120.5M
Cash From Financing Activities -275.5M -297.7M -320.7M
Net Change In Cash 21.60M 47.50M 22.30M
YoY Change -48.33% 113.0% -104.44%
FREE CASH FLOW
Cash From Operating Activities $379.5M $484.1M $463.5M
Capital Expenditures -$120.1M -$139.1M -$119.1M
Free Cash Flow $499.6M $623.2M $582.6M
YoY Change -5.81% 6.97% 15.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
157000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
104500000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4000000
us-gaap Operating Income Loss
OperatingIncomeLoss
839400000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2300000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8700000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4500000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1600000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
500000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
414600000
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
203976311
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
203500000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-42000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
274100000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
203300000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
481200000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
856300000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-200000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1300000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
5000000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-100000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
157100000
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5861900000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5735000000
CY2018Q3 us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:ProductMember
CY2017Q3 us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:ProductMember
us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:ProductMember
us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:ProductMember
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
529000000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
500900000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1688500000
CY2018Q3 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ProductMember
CY2017Q3 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ProductMember
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
147600000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
274900000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2380700000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2239600000
CY2017Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
32700000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
3800000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
59500000
CY2018Q3 zbh Acquisition Integration And Related Expenses
AcquisitionIntegrationAndRelatedExpenses
17400000
CY2017Q3 zbh Acquisition Integration And Related Expenses
AcquisitionIntegrationAndRelatedExpenses
61600000
zbh Acquisition Integration And Related Expenses
AcquisitionIntegrationAndRelatedExpenses
113900000
zbh Acquisition Integration And Related Expenses
AcquisitionIntegrationAndRelatedExpenses
192300000
CY2018Q3 zbh Quality Remediation Costs
QualityRemediationCosts
32200000
CY2017Q3 zbh Quality Remediation Costs
QualityRemediationCosts
51100000
zbh Quality Remediation Costs
QualityRemediationCosts
112300000
zbh Quality Remediation Costs
QualityRemediationCosts
135400000
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
1613400000
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
1601900000
us-gaap Costs And Expenses
CostsAndExpenses
5037600000
us-gaap Costs And Expenses
CostsAndExpenses
4895600000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
223300000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
211200000
us-gaap Operating Income Loss
OperatingIncomeLoss
824300000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2200000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
800000
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
600000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2300000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1400000
CY2018Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
68300000
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
82300000
us-gaap Interest Expense Debt
InterestExpenseDebt
223100000
us-gaap Interest Expense Debt
InterestExpenseDebt
247500000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
153600000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
127200000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
594800000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
588800000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8500000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28400000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
71600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6600000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
162100000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
98800000
us-gaap Profit Loss
ProfitLoss
523200000
us-gaap Profit Loss
ProfitLoss
582200000
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-100000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1300000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-200000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
162200000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
98800000
us-gaap Net Income Loss
NetIncomeLoss
521900000
us-gaap Net Income Loss
NetIncomeLoss
582400000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.57
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.89
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.86
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
203700000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202300000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
203300000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
201700000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
205400000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204900000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
203600000
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-44000000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
129700000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-127000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
367900000
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
32800000
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-28300000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
58000000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-79400000
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-4100000
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-4100000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-23000000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
9400000
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1000000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5100000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-600000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
479900000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
856900000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
524600000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
524400000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1262700000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1544100000
CY2018Q3 us-gaap Inventory Net
InventoryNet
2219500000
CY2017Q4 us-gaap Inventory Net
InventoryNet
2068300000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
506500000
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
428000000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7837400000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8353400000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
445300000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
4513300000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
4564800000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2002400000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2038600000
CY2018Q3 us-gaap Goodwill
Goodwill
10583600000
CY2017Q4 us-gaap Goodwill
Goodwill
10668400000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
388800000
CY2018Q3 us-gaap Assets
Assets
25382000000
CY2017Q4 us-gaap Assets
Assets
26014000000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
345800000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
330200000
CY2018Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
196200000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
165200000
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1249200000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1349300000
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
600000000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1225000000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2391200000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3069700000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1054000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1101500000
CY2018Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
782000000
CY2017Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
744000000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
334400000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
445800000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8597400000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8917500000
CY2018Q3 us-gaap Liabilities
Liabilities
13159000000
CY2017Q4 us-gaap Liabilities
Liabilities
14278500000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
3100000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
3100000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8662300000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8514900000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10441200000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10022800000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-168100000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-83200000
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6721700000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6721800000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
12216800000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
11735800000
CY2018Q3 us-gaap Minority Interest
MinorityInterest
6200000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
-300000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12223000000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11735500000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25382000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26014000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1026700000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
307800000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
306500000
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
103800000
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
103900000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
785700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
798200000
us-gaap Share Based Compensation
ShareBasedCompensation
45300000
us-gaap Share Based Compensation
ShareBasedCompensation
40100000
zbh Inventory Step Up
InventoryStepUp
32200000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-58300000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-245400000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-237400000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-346700000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
165200000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
123900000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
23600000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-170600000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
27600000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
139600000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1367900000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1179400000
zbh Additions To Instruments
AdditionsToInstruments
203700000
zbh Additions To Instruments
AdditionsToInstruments
255700000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
115200000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
109800000
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
4000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
15300000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
13100000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-334200000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-382600000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
749500000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
400000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
400000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
400000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
400000000
us-gaap Maturities Of Senior Debt
MaturitiesOfSeniorDebt
1150000000
us-gaap Maturities Of Senior Debt
MaturitiesOfSeniorDebt
500000000
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
192700000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
500000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
640000000
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-3900000
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-900000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
146200000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
145000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
103400000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
132600000
zbh Net Cash Flows Between Transferee And Transferor Unremitted Collections From Factoring Programs
NetCashFlowsBetweenTransfereeAndTransferorUnremittedCollectionsFromFactoringPrograms
54600000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
16700000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
9100000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3300000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7600000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4900000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
300000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-977600000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-6800000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27500000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
200000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-153300000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
524400000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
634100000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
524600000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
480800000
zbh Employees Dedication Percentage For Dedicated Project Personnel Expenses
EmployeesDedicationPercentageForDedicatedProjectPersonnelExpenses
1.00
CY2017 zbh Percentage Of Sales Through Direct Channel
PercentageOfSalesThroughDirectChannel
0.80
CY2017 zbh Period Terms For Payment
PeriodTermsForPayment
90 days
CY2017 zbh Percentage Of Sales Through Indirect Channel
PercentageOfSalesThroughIndirectChannel
0.20
us-gaap Revenue Recognition Multiple Deliverable Arrangements Determination Of Selling Price Amount
RevenueRecognitionMultipleDeliverableArrangementsDeterminationOfSellingPriceAmount
0
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
7
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1784700000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1618700000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
231700000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
200000000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
203100000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
249600000
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5377100000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5083700000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3374700000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3045100000
CY2018Q3 us-gaap Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
1942800000
CY2017Q3 us-gaap Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
1050500000
CY2018Q3 us-gaap Transfer Of Financial Assets Accounted For As Sales Cash Proceeds Received For Assets Derecognized Amount
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount
1942100000
CY2017Q3 us-gaap Transfer Of Financial Assets Accounted For As Sales Cash Proceeds Received For Assets Derecognized Amount
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount
1049800000
us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
1613100000
us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
682200000
us-gaap Cash Flows Between Transferee And Transferor Purchases Of Previously Transferred Financial Assets
CashFlowsBetweenTransfereeAndTransferorPurchasesOfPreviouslyTransferredFinancialAssets
166700000
us-gaap Cash Flows Between Transferee And Transferor Purchases Of Previously Transferred Financial Assets
CashFlowsBetweenTransfereeAndTransferorPurchasesOfPreviouslyTransferredFinancialAssets
58900000
us-gaap Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
48900000
CY2017 us-gaap Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
103500000
zbh Incremental Operating Cash Inflows
IncrementalOperatingCashInflows
25000000
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
4100000
CY2018Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
49400000
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
53200000
CY2018Q3 zbh Long Debt Hedged By Interest Rate Swap
LongDebtHedgedByInterestRateSwap
16700000
CY2017Q4 zbh Long Debt Hedged By Interest Rate Swap
LongDebtHedgedByInterestRateSwap
23100000
CY2018Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
7900000000
CY2018Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
16700000
CY2018Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
749500000
CY2018Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7850100000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-74100000
zbh Other Comprehensive Income Loss Reclassification Adjustment From Aoci To Retained Earnings
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIToRetainedEarnings
-42900000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
32100000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-45400000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-136000000
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
38100000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
67700000
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-5000000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-26900000
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
1000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
1000000
CY2018Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-1300000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-40400000
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-1400000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-9000000
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
5300000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
9700000
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-900000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-3900000
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-1000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-3000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
-35900000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
-99000000
CY2018Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
3800000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1600000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
145000000
CY2018Q3 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
16700000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
27000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-5200000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
11600000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-2900000
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
114800000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
301100000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
15300000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
46700000
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
-7600000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
-19600000
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-1100000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
2200000
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
1500000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
2100000
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
10300000
CY2018Q3 zbh Forward Starting Interest Rate Swap Cash Flow Hedge Remaining To Be Amortized
ForwardStartingInterestRateSwapCashFlowHedgeRemainingToBeAmortized
27200000
zbh Percentage Of Debt Designated As Net Investment Hedges
PercentageOfDebtDesignatedAsNetInvestmentHedges
1.00
us-gaap Maximum Length Of Time Foreign Currency Cash Flow Hedge
MaximumLengthOfTimeForeignCurrencyCashFlowHedge
P30M
CY2018Q3 zbh Fair Value Of Outstanding Derivative Instruments Net Unrealized Gain Loss Deferred In Other Comprehensive Income
FairValueOfOutstandingDerivativeInstrumentsNetUnrealizedGainLossDeferredInOtherComprehensiveIncome
10200000
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-10200000
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
11100000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-39200000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
43000000
CY2018Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
2100000
CY2017Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-41700000
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
66700000
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-127500000
CY2018Q3 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
115000000
CY2018Q3 us-gaap Increase In Unrecognized Tax Benefits Is Reasonably Possible
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
25000000
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q3 zbh Tax Cuts And Jobs Act Of2017 Measurement Period Adjustment Income Tax Expense Benefit
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit
-16900000
zbh Tax Cuts And Jobs Act Of2017 Measurement Period Adjustment Income Tax Expense Benefit
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit
-16900000
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.055
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.121
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1900000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000
zbh Compensatory Damages Awarded
CompensatoryDamagesAwarded
27600000
zbh Percentage Of Fault Apportioned To Plaintiffs
PercentageOfFaultApportionedToPlaintiffs
0.30
zbh Percentage Of Fault Apportioned To Company
PercentageOfFaultApportionedToCompany
0.34
zbh Percentage Of Fault Apportioned To Unrelated Third Party
PercentageOfFaultApportionedToUnrelatedThirdParty
0.36
CY2011Q2 zbh Judgment Against Company And Third Party
JudgmentAgainstCompanyAndThirdParty
20300000
CY2013Q1 zbh Loss Contingency Accrual Carrying Value Payment Reversed
LossContingencyAccrualCarryingValuePaymentReversed
27600000
CY2016Q2 zbh Loss Contingency Accrual Carrying Value Payment Reversed
LossContingencyAccrualCarryingValuePaymentReversed
27600000
CY2016Q4 zbh Verdict Amount Remitted
VerdictAmountRemitted
21500000
CY2016Q4 zbh Molded Verdict Amount Remitted
MoldedVerdictAmountRemitted
15800000
CY2018Q3 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
15800000

Files In Submission

Name View Source Status
0001564590-18-026081-index-headers.html Edgar Link pending
0001564590-18-026081-index.html Edgar Link pending
0001564590-18-026081.txt Edgar Link pending
0001564590-18-026081-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g0jf25buwheh000001.jpg Edgar Link pending
gbb432h3x34j000001.jpg Edgar Link pending
go4l4wglnok3000001.jpg Edgar Link pending
go4l4wglnok3000002.jpg Edgar Link pending
go4l4wglnok3000006.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zbh-10q_20180930.htm Edgar Link pending
zbh-20180930.xml Edgar Link completed
zbh-20180930.xsd Edgar Link pending
zbh-20180930_cal.xml Edgar Link unprocessable
zbh-20180930_def.xml Edgar Link unprocessable
zbh-20180930_lab.xml Edgar Link unprocessable
zbh-20180930_pre.xml Edgar Link unprocessable
zbh-ex101_62.htm Edgar Link pending
zbh-ex102_64.htm Edgar Link pending
zbh-ex103_63.htm Edgar Link pending
zbh-ex104_244.htm Edgar Link pending
zbh-ex21_243.htm Edgar Link pending
zbh-ex311_11.htm Edgar Link pending
zbh-ex312_6.htm Edgar Link pending
zbh-ex32_10.htm Edgar Link pending