|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$377.7M
140.59%
YoY
|
-$157.0M
322.87%
YoY
|
-$37.12M
-68.88%
YoY
|
-$119.3M
N/A
|
| Depreciation, Depletion And Amortization |
$56.00K
-59.12%
YoY
|
$137.0K
21.24%
YoY
|
$113.0K
44.87%
YoY
|
$78.00K
N/A
|
| Cash From Operating Activities |
-$172.3M
44.0%
YoY
|
-$119.7M
292.0%
YoY
|
-$30.53M
-53.5%
YoY
|
-$65.65M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$18.00K
-86.26%
YoY
|
$131.0K
670.59%
YoY
|
$17.00K
-99.23%
YoY
|
$2.198M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$216.9M
612.89%
YoY
|
-$30.42M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$251.9M
724.45%
YoY
|
-$30.55M
179617.65%
YoY
|
-$17.00K
-99.23%
YoY
|
-$2.198M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$116.0K
-99.8%
YoY
|
$59.39M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$215.3M
-47.87%
YoY
|
$413.0M
1952.88%
YoY
|
$20.12M
-66.13%
YoY
|
$59.39M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$172.3M
44.0%
YoY
|
-$119.7M
292.0%
YoY
|
-$30.53M
-53.5%
YoY
|
-$65.65M
N/A
|
| Cash From Investing Activities |
-$251.9M
724.45%
YoY
|
-$30.55M
179617.65%
YoY
|
-$17.00K
-99.23%
YoY
|
-$2.198M
N/A
|
| Cash From Financing Activities |
$215.3M
-47.87%
YoY
|
$413.0M
1952.88%
YoY
|
$20.12M
-66.13%
YoY
|
$59.39M
N/A
|
| Net Change In Cash |
-$209.2M
-179.57%
YoY
|
$262.9M
-2620.51%
YoY
|
-$10.43M
23.3%
YoY
|
-$8.459M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$172.3M
44.0%
YoY
|
-$119.7M
292.0%
YoY
|
-$30.53M
-53.5%
YoY
|
-$65.65M
N/A
|
| Capital Expenditures |
$18.00K
-86.26%
YoY
|
$131.0K
670.59%
YoY
|
$17.00K
-99.23%
YoY
|
$2.198M
N/A
|
| Free Cash Flow |
-$172.4M
43.86%
YoY
|
-$119.8M
292.21%
YoY
|
-$30.55M
-54.98%
YoY
|
-$67.85M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$81.00M
141.27%
YoY
|
-$240.4M
357.08%
YoY
|
-$51.50M
33.4%
YoY
|
-$52.20M
37.45%
YoY
|
-$33.57M
20.77%
YoY
|
-$52.60M
113.95%
YoY
|
-$38.61M
-208.42%
YoY
|
-$37.98M
30.74%
YoY
|
-$27.80M
45.57%
YoY
|
-$24.59M
29.45%
YoY
|
$35.61M
N/A
|
| Depreciation, Depletion And Amortization |
$6.000K
-73.91%
YoY
|
$10.00K
-69.7%
YoY
|
$11.00K
-69.44%
YoY
|
$12.00K
-65.71%
YoY
|
$23.00K
-30.3%
YoY
|
$33.00K
10.0%
YoY
|
$36.00K
38.46%
YoY
|
$35.00K
20.69%
YoY
|
$33.00K
17.86%
YoY
|
$30.00K
20.0%
YoY
|
$26.00K
-50.94%
YoY
|
| Cash From Operating Activities |
-$75.20M
102.95%
YoY
|
-$52.41M
35.95%
YoY
|
-$41.13M
32.41%
YoY
|
-$41.74M
34.83%
YoY
|
-$37.05M
93.96%
YoY
|
-$38.55M
150.35%
YoY
|
-$31.06M
-197.53%
YoY
|
-$30.96M
48.04%
YoY
|
-$19.10M
-26.71%
YoY
|
-$15.40M
-10.08%
YoY
|
$31.85M
-165.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-88.89%
YoY
|
$30.00M
40440.54%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-18.18%
YoY
|
$74.00K
335.29%
YoY
|
$0.00
N/A
|
$35.00K
N/A
|
$22.00K
N/A
|
$17.00K
-98.42%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$63.36M
1630.78%
YoY
|
$45.04M
-268.32%
YoY
|
-$112.3M
N/A
|
-$86.26M
N/A
|
-$3.661M
N/A
|
-$26.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$31.61M
-136.64%
YoY
|
-$93.36M
2399.71%
YoY
|
$40.04M
-249.64%
YoY
|
-$112.3M
320731.43%
YoY
|
-$86.27M
392054.55%
YoY
|
-$3.735M
21870.59%
YoY
|
-$26.76M
N/A
|
-$35.00K
N/A
|
-$22.00K
N/A
|
-$17.00K
-98.42%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$178.5M
1622672.73%
YoY
|
$42.00K
-23.64%
YoY
|
$50.00K
-99.92%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$433.5M
437757.58%
YoY
|
$140.8M
7500.81%
YoY
|
$72.62M
-68.96%
YoY
|
$1.722M
-99.03%
YoY
|
$99.00K
-116.12%
YoY
|
$1.853M
3606.0%
YoY
|
$234.0M
1069.9%
YoY
|
$177.7M
1615709.09%
YoY
|
-$614.0K
-1216.36%
YoY
|
$50.00K
-99.92%
YoY
|
$20.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$75.20M
102.95%
YoY
|
-$52.41M
35.95%
YoY
|
-$41.13M
32.41%
YoY
|
-$41.74M
34.83%
YoY
|
-$37.05M
93.96%
YoY
|
-$38.55M
150.35%
YoY
|
-$31.06M
-197.53%
YoY
|
-$30.96M
48.04%
YoY
|
-$19.10M
-26.71%
YoY
|
-$15.40M
-10.08%
YoY
|
$31.85M
-165.63%
YoY
|
| Cash From Investing Activities |
$31.61M
-136.64%
YoY
|
-$93.36M
2399.71%
YoY
|
$40.04M
-249.64%
YoY
|
-$112.3M
320731.43%
YoY
|
-$86.27M
392054.55%
YoY
|
-$3.735M
21870.59%
YoY
|
-$26.76M
N/A
|
-$35.00K
N/A
|
-$22.00K
N/A
|
-$17.00K
-98.42%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$433.5M
437757.58%
YoY
|
$140.8M
7500.81%
YoY
|
$72.62M
-68.96%
YoY
|
$1.722M
-99.03%
YoY
|
$99.00K
-116.12%
YoY
|
$1.853M
3606.0%
YoY
|
$234.0M
1069.9%
YoY
|
$177.7M
1615709.09%
YoY
|
-$614.0K
-1216.36%
YoY
|
$50.00K
-99.92%
YoY
|
$20.00M
N/A
|
| Net Change In Cash |
$389.6M
-416.02%
YoY
|
-$4.935M
-87.8%
YoY
|
$71.53M
-59.39%
YoY
|
-$152.3M
-203.79%
YoY
|
-$123.3M
524.57%
YoY
|
-$40.44M
163.14%
YoY
|
$176.2M
239.78%
YoY
|
$146.7M
-802.1%
YoY
|
-$19.74M
-24.11%
YoY
|
-$15.37M
-137.31%
YoY
|
$51.85M
-204.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.20M
102.95%
YoY
|
-$52.41M
35.95%
YoY
|
-$41.13M
32.41%
YoY
|
-$41.74M
34.83%
YoY
|
-$37.05M
93.96%
YoY
|
-$38.55M
150.35%
YoY
|
-$31.06M
-197.53%
YoY
|
-$30.96M
48.04%
YoY
|
-$19.10M
-26.71%
YoY
|
-$15.40M
-10.08%
YoY
|
$31.85M
-165.63%
YoY
|
| Capital Expenditures |
$2.000K
-88.89%
YoY
|
$30.00M
40440.54%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-18.18%
YoY
|
$74.00K
335.29%
YoY
|
$0.00
N/A
|
$35.00K
N/A
|
$22.00K
N/A
|
$17.00K
-98.42%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$75.20M
102.86%
YoY
|
-$82.41M
113.35%
YoY
|
-$46.13M
48.51%
YoY
|
-$41.74M
34.68%
YoY
|
-$37.07M
93.83%
YoY
|
-$38.63M
150.55%
YoY
|
-$31.06M
-197.53%
YoY
|
-$30.99M
48.21%
YoY
|
-$19.12M
-26.62%
YoY
|
-$15.42M
-15.3%
YoY
|
$31.85M
-164.14%
YoY
|
Loading...