|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.62M
-25.25%
YoY
|
-$34.28M
-44.74%
YoY
|
-$62.03M
1241.0%
YoY
|
-$4.626M
1917.98%
YoY
|
-$229.2K
0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$433.9K
-56.68%
YoY
|
$1.002M
35.28%
YoY
|
$740.4K
N/A
|
N/A
|
$3.190M
N/A
|
| Cash From Operating Activities |
-$9.076M
-59.12%
YoY
|
-$22.20M
-38.79%
YoY
|
-$36.27M
2368.66%
YoY
|
-$1.469M
205.75%
YoY
|
-$480.5K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$142.7K
N/A
|
N/A
|
N/A
|
$2.648M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$143.5K
-99.93%
YoY
|
$206.0M
N/A
|
$0.00
-100.0%
YoY
|
-$234.6M
0.0%
YoY
|
| Cash From Investing Activities |
$492.1K
60359.46%
YoY
|
$814.00
-99.98%
YoY
|
$3.904M
N/A
|
$0.00
-100.0%
YoY
|
-$234.6M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$236.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.269M
-59.07%
YoY
|
$20.20M
110.73%
YoY
|
$9.587M
1817.36%
YoY
|
$500.0K
-99.79%
YoY
|
$236.1M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.076M
-59.12%
YoY
|
-$22.20M
-38.79%
YoY
|
-$36.27M
2368.66%
YoY
|
-$1.469M
205.75%
YoY
|
-$480.5K
0.0%
YoY
|
| Cash From Investing Activities |
$492.1K
60359.46%
YoY
|
$814.00
-99.98%
YoY
|
$3.904M
N/A
|
$0.00
-100.0%
YoY
|
-$234.6M
0.0%
YoY
|
| Cash From Financing Activities |
$8.269M
-59.07%
YoY
|
$20.20M
110.73%
YoY
|
$9.587M
1817.36%
YoY
|
$500.0K
-99.79%
YoY
|
$236.1M
0.0%
YoY
|
| Net Change In Cash |
-$314.7K
-84.24%
YoY
|
-$1.996M
-91.24%
YoY
|
-$22.78M
2250.25%
YoY
|
-$969.2K
-198.93%
YoY
|
$979.6K
-0.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.076M
-59.12%
YoY
|
-$22.20M
-38.79%
YoY
|
-$36.27M
2368.66%
YoY
|
-$1.469M
205.75%
YoY
|
-$480.5K
0.0%
YoY
|
| Capital Expenditures |
N/A
|
$142.7K
N/A
|
N/A
|
N/A
|
$2.648M
N/A
|
| Free Cash Flow |
N/A
|
-$22.34M
N/A
|
N/A
|
N/A
|
-$3.129M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$721.5K
-90.89%
YoY
|
-$794.1K
-76.31%
YoY
|
-$4.205M
66.11%
YoY
|
N/A
|
-$7.922M
-154.92%
YoY
|
-$3.352M
326.52%
YoY
|
-$2.532M
451.79%
YoY
|
-$7.519M
12676.79%
YoY
|
$14.43M
-4211.45%
YoY
|
-$785.9K
-41.74%
YoY
|
-$458.8K
183.02%
YoY
|
-$58.85K
-97.87%
YoY
|
-$350.9K
64.44%
YoY
|
-$1.349M
N/A
|
-$162.1K
922.11%
YoY
|
-$2.764M
17328.56%
YoY
|
| Depreciation, Depletion And Amortization |
$24.53K
-72.61%
YoY
|
$34.25K
-66.03%
YoY
|
$35.43K
-68.74%
YoY
|
N/A
|
$89.55K
-56.37%
YoY
|
$100.8K
-60.48%
YoY
|
$113.3K
-55.64%
YoY
|
$247.0K
N/A
|
$205.3K
126.81%
YoY
|
$255.1K
N/A
|
$255.5K
N/A
|
N/A
|
$90.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$89.75K
-105.05%
YoY
|
N/A
|
-$2.547M
-66.66%
YoY
|
-$720.2K
85.56%
YoY
|
-$1.776M
245.61%
YoY
|
-$13.66M
2867.87%
YoY
|
-$7.640M
2672.85%
YoY
|
-$388.1K
-51.58%
YoY
|
-$514.0K
152.02%
YoY
|
-$460.2K
144.62%
YoY
|
-$275.5K
-42.66%
YoY
|
-$801.6K
N/A
|
-$204.0K
N/A
|
-$188.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$81.43K
N/A
|
$61.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$78.70K
-102.52%
YoY
|
$67.79K
-98.13%
YoY
|
$317.0K
-164.05%
YoY
|
$144.3K
-99.93%
YoY
|
-$3.126M
N/A
|
$3.621M
N/A
|
-$495.0K
N/A
|
$206.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.061K
-100.33%
YoY
|
N/A
|
$78.70K
-102.47%
YoY
|
$67.79K
-98.13%
YoY
|
$317.0K
-164.05%
YoY
|
$62.82K
-99.97%
YoY
|
-$3.188M
N/A
|
$3.621M
N/A
|
-$495.0K
N/A
|
$206.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.10M
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$206.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$826.5K
-152.94%
YoY
|
N/A
|
$6.439M
-52.14%
YoY
|
-$302.3K
-90.68%
YoY
|
$1.561M
56.92%
YoY
|
$8.998M
-104.38%
YoY
|
$13.46M
6627.51%
YoY
|
-$3.246M
-1181.87%
YoY
|
$995.0K
N/A
|
-$205.5M
N/A
|
$200.0K
-99.92%
YoY
|
$300.0K
N/A
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$89.75K
-105.05%
YoY
|
N/A
|
-$2.547M
-66.66%
YoY
|
-$720.2K
85.56%
YoY
|
-$1.776M
245.61%
YoY
|
-$13.66M
2867.87%
YoY
|
-$7.640M
2672.85%
YoY
|
-$388.1K
-51.58%
YoY
|
-$514.0K
152.02%
YoY
|
-$460.2K
144.62%
YoY
|
-$275.5K
-42.66%
YoY
|
-$801.6K
N/A
|
-$204.0K
N/A
|
-$188.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.061K
-100.33%
YoY
|
N/A
|
$78.70K
-102.47%
YoY
|
$67.79K
-98.13%
YoY
|
$317.0K
-164.05%
YoY
|
$62.82K
-99.97%
YoY
|
-$3.188M
N/A
|
$3.621M
N/A
|
-$495.0K
N/A
|
$206.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$826.5K
-152.94%
YoY
|
N/A
|
$6.439M
-52.14%
YoY
|
-$302.3K
-90.68%
YoY
|
$1.561M
56.92%
YoY
|
$8.998M
-104.38%
YoY
|
$13.46M
6627.51%
YoY
|
-$3.246M
-1181.87%
YoY
|
$995.0K
N/A
|
-$205.5M
N/A
|
$200.0K
-99.92%
YoY
|
$300.0K
N/A
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$737.8K
-823.66%
YoY
|
N/A
|
$3.971M
51.12%
YoY
|
-$954.7K
7187.79%
YoY
|
$102.0K
-828.93%
YoY
|
-$4.597M
-11638.23%
YoY
|
$2.627M
-3578.58%
YoY
|
-$13.10K
-97.39%
YoY
|
-$13.99K
-93.14%
YoY
|
$39.84K
-121.18%
YoY
|
-$75.53K
-107.71%
YoY
|
-$501.6K
N/A
|
-$204.0K
N/A
|
-$188.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$89.75K
-105.05%
YoY
|
N/A
|
-$2.547M
-66.66%
YoY
|
-$720.2K
85.56%
YoY
|
-$1.776M
245.61%
YoY
|
-$13.66M
2867.87%
YoY
|
-$7.640M
2672.85%
YoY
|
-$388.1K
-51.58%
YoY
|
-$514.0K
152.02%
YoY
|
-$460.2K
144.62%
YoY
|
-$275.5K
-42.66%
YoY
|
-$801.6K
N/A
|
-$204.0K
N/A
|
-$188.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$81.43K
N/A
|
$61.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.74M
N/A
|
-$7.701M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...