|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.35M
-24.89%
YoY
|
$63.05M
51.91%
YoY
|
$41.50M
-34.9%
YoY
|
$63.76M
-87.16%
YoY
|
$496.7M
229.67%
YoY
|
| Depreciation, Depletion And Amortization |
$228.7M
7.92%
YoY
|
$211.9M
-10.57%
YoY
|
$237.0M
1.53%
YoY
|
$233.4M
-9.64%
YoY
|
$258.3M
12.93%
YoY
|
| Cash From Operating Activities |
$407.1M
4.29%
YoY
|
$390.3M
21.99%
YoY
|
$320.0M
-4.9%
YoY
|
$336.4M
-34.87%
YoY
|
$516.5M
7.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.2M
11.78%
YoY
|
$106.6M
-1.93%
YoY
|
$108.7M
2.43%
YoY
|
$106.2M
-6.67%
YoY
|
$113.7M
22.89%
YoY
|
| Acquisitions |
$67.34M
-69.05%
YoY
|
$217.6M
2192.14%
YoY
|
$9.492M
-90.88%
YoY
|
$104.1M
-26.25%
YoY
|
$141.1M
-70.73%
YoY
|
| Other Investing Activities |
-$338.0K
-159.82%
YoY
|
$565.0K
-103.02%
YoY
|
-$18.68M
-83.7%
YoY
|
-$114.6M
-166.26%
YoY
|
$172.9M
-135.25%
YoY
|
| Cash From Investing Activities |
-$145.8M
-51.0%
YoY
|
-$297.5M
133.47%
YoY
|
-$127.4M
-42.29%
YoY
|
-$220.8M
-473.63%
YoY
|
$59.09M
-110.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.8M
-6.15%
YoY
|
$185.2M
70.63%
YoY
|
$108.5M
38.62%
YoY
|
$78.29M
-0.05%
YoY
|
$78.33M
-71.59%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$135.0M
N/A
|
$0.00
-100.0%
YoY
|
$166.9M
-67.43%
YoY
|
$512.4M
-21.17%
YoY
|
| Cash From Financing Activities |
-$170.3M
-46.95%
YoY
|
-$321.0M
179.63%
YoY
|
-$114.8M
-18.49%
YoY
|
-$140.8M
24.53%
YoY
|
-$113.1M
-51.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$407.1M
4.29%
YoY
|
$390.3M
21.99%
YoY
|
$320.0M
-4.9%
YoY
|
$336.4M
-34.87%
YoY
|
$516.5M
7.59%
YoY
|
| Cash From Investing Activities |
-$145.8M
-51.0%
YoY
|
-$297.5M
133.47%
YoY
|
-$127.4M
-42.29%
YoY
|
-$220.8M
-473.63%
YoY
|
$59.09M
-110.08%
YoY
|
| Cash From Financing Activities |
-$170.3M
-46.95%
YoY
|
-$321.0M
179.63%
YoY
|
-$114.8M
-18.49%
YoY
|
-$140.8M
24.53%
YoY
|
-$113.1M
-51.8%
YoY
|
| Net Change In Cash |
$101.1M
-143.64%
YoY
|
-$231.7M
-373.21%
YoY
|
$84.82M
-301.71%
YoY
|
-$42.05M
-109.3%
YoY
|
$452.2M
-235.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$407.1M
4.29%
YoY
|
$390.3M
21.99%
YoY
|
$320.0M
-4.9%
YoY
|
$336.4M
-34.87%
YoY
|
$516.5M
7.59%
YoY
|
| Capital Expenditures |
$119.2M
11.78%
YoY
|
$106.6M
-1.93%
YoY
|
$108.7M
2.43%
YoY
|
$106.2M
-6.67%
YoY
|
$113.7M
22.89%
YoY
|
| Free Cash Flow |
$287.9M
1.48%
YoY
|
$283.7M
34.3%
YoY
|
$211.2M
-8.28%
YoY
|
$230.3M
-42.83%
YoY
|
$402.8M
3.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.26M
-8.16%
YoY
|
$370.0K
-99.42%
YoY
|
-$3.598M
-92.59%
YoY
|
$26.34M
-28.63%
YoY
|
$24.24M
128.09%
YoY
|
$64.09M
1.05%
YoY
|
-$48.58M
56.85%
YoY
|
$36.91M
121.3%
YoY
|
$10.63M
-239.33%
YoY
|
$63.42M
-5.97%
YoY
|
-$30.97M
-270.31%
YoY
|
$16.68M
-135.92%
YoY
|
-$7.627M
-131.08%
YoY
|
$67.45M
-81.29%
YoY
|
$18.19M
-57.28%
YoY
|
-$46.44M
-395.47%
YoY
|
$24.54M
-68.51%
YoY
|
$360.5M
520.62%
YoY
|
$42.57M
-30.08%
YoY
|
| Depreciation, Depletion And Amortization |
$49.78M
-10.83%
YoY
|
$57.93M
-3.4%
YoY
|
$57.32M
11.62%
YoY
|
$57.61M
10.48%
YoY
|
$55.83M
15.23%
YoY
|
$59.97M
-13.88%
YoY
|
$51.35M
-7.97%
YoY
|
$52.14M
-8.29%
YoY
|
$48.45M
-11.3%
YoY
|
$69.63M
18.99%
YoY
|
$55.80M
-0.24%
YoY
|
$56.86M
-5.04%
YoY
|
$54.62M
-7.53%
YoY
|
$58.52M
-5.4%
YoY
|
$55.94M
-15.52%
YoY
|
$59.87M
-7.51%
YoY
|
$59.07M
-9.8%
YoY
|
$61.86M
-4.91%
YoY
|
$66.22M
11.08%
YoY
|
| Cash From Operating Activities |
$29.95M
45.31%
YoY
|
$191.1M
20.76%
YoY
|
$138.3M
30.52%
YoY
|
$57.07M
12.87%
YoY
|
$20.61M
-72.72%
YoY
|
$158.2M
71.77%
YoY
|
$106.0M
45.55%
YoY
|
$50.56M
27.28%
YoY
|
$75.56M
-34.47%
YoY
|
$92.12M
113.12%
YoY
|
$72.80M
-27.73%
YoY
|
$39.73M
-47.71%
YoY
|
$115.3M
-1.03%
YoY
|
$43.23M
-49.9%
YoY
|
$100.7M
-28.16%
YoY
|
$75.97M
-31.74%
YoY
|
$116.5M
-34.81%
YoY
|
$86.28M
-30.46%
YoY
|
$140.2M
22.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.13M
29.31%
YoY
|
$33.31M
22.65%
YoY
|
$30.14M
16.61%
YoY
|
$30.13M
18.15%
YoY
|
$25.62M
-8.92%
YoY
|
$27.16M
3.45%
YoY
|
$25.84M
-4.99%
YoY
|
$25.50M
1.07%
YoY
|
$28.13M
-6.29%
YoY
|
$26.25M
3.21%
YoY
|
$27.20M
-201.15%
YoY
|
$25.23M
-207.95%
YoY
|
$30.02M
-1.59%
YoY
|
$25.44M
-201.47%
YoY
|
-$26.89M
-13.21%
YoY
|
-$23.37M
-25.77%
YoY
|
$30.50M
16.11%
YoY
|
-$25.07M
16.58%
YoY
|
-$30.98M
31.24%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$39.20M
-11.96%
YoY
|
N/A
|
N/A
|
N/A
|
$44.52M
456.48%
YoY
|
N/A
|
N/A
|
N/A
|
$8.001M
-71.56%
YoY
|
N/A
|
N/A
|
N/A
|
$28.14M
-7408.05%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$80.00K
566.67%
YoY
|
$3.926M
-168.58%
YoY
|
-$14.64M
-90.59%
YoY
|
$23.36M
68.74%
YoY
|
$12.00K
-81.82%
YoY
|
-$5.725M
-259.78%
YoY
|
-$155.6M
1175.31%
YoY
|
$13.84M
-1167.46%
YoY
|
$66.00K
-98.33%
YoY
|
$3.583M
-20.85%
YoY
|
-$12.20M
4.55%
YoY
|
-$1.297M
-98.36%
YoY
|
$3.947M
-114.03%
YoY
|
$4.527M
-98.14%
YoY
|
-$11.67M
-148.58%
YoY
|
-$79.29M
-13.97%
YoY
|
-$28.14M
950.24%
YoY
|
$243.7M
-153.28%
YoY
|
$24.02M
82.1%
YoY
|
| Cash From Investing Activities |
-$33.21M
-48.78%
YoY
|
-$29.38M
-10.64%
YoY
|
-$44.77M
-75.32%
YoY
|
-$6.771M
-41.92%
YoY
|
-$64.83M
-9.31%
YoY
|
-$32.88M
45.06%
YoY
|
-$181.4M
360.48%
YoY
|
-$11.66M
-56.05%
YoY
|
-$71.48M
84.27%
YoY
|
-$22.67M
8.42%
YoY
|
-$39.40M
2.18%
YoY
|
-$26.53M
-74.16%
YoY
|
-$38.79M
-33.85%
YoY
|
-$20.91M
-109.56%
YoY
|
-$38.56M
453.63%
YoY
|
-$102.7M
-16.98%
YoY
|
-$58.64M
102.51%
YoY
|
$218.7M
-145.66%
YoY
|
-$6.965M
-33.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$51.59M
47.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.90M
789.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.923M
36.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.875M
-95.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.81M
415.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$54.61M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.50M
52.82%
YoY
|
-$58.83M
-2898.67%
YoY
|
-$44.58M
-80.73%
YoY
|
-$31.88M
-62.69%
YoY
|
-$35.01M
454.68%
YoY
|
$2.102M
4.11%
YoY
|
-$231.3M
343.17%
YoY
|
-$85.45M
55.0%
YoY
|
-$6.311M
-33.45%
YoY
|
$2.019M
102.51%
YoY
|
-$52.20M
-34.87%
YoY
|
-$55.13M
-193.39%
YoY
|
-$9.483M
-92.14%
YoY
|
$997.0K
-100.65%
YoY
|
-$80.15M
-212.21%
YoY
|
$59.03M
-615.49%
YoY
|
-$120.7M
499.37%
YoY
|
-$152.9M
-788.2%
YoY
|
$71.43M
-145.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.95M
45.31%
YoY
|
$191.1M
20.76%
YoY
|
$138.3M
30.52%
YoY
|
$57.07M
12.87%
YoY
|
$20.61M
-72.72%
YoY
|
$158.2M
71.77%
YoY
|
$106.0M
45.55%
YoY
|
$50.56M
27.28%
YoY
|
$75.56M
-34.47%
YoY
|
$92.12M
113.12%
YoY
|
$72.80M
-27.73%
YoY
|
$39.73M
-47.71%
YoY
|
$115.3M
-1.03%
YoY
|
$43.23M
-49.9%
YoY
|
$100.7M
-28.16%
YoY
|
$75.97M
-31.74%
YoY
|
$116.5M
-34.81%
YoY
|
$86.28M
-30.46%
YoY
|
$140.2M
22.6%
YoY
|
| Cash From Investing Activities |
-$33.21M
-48.78%
YoY
|
-$29.38M
-10.64%
YoY
|
-$44.77M
-75.32%
YoY
|
-$6.771M
-41.92%
YoY
|
-$64.83M
-9.31%
YoY
|
-$32.88M
45.06%
YoY
|
-$181.4M
360.48%
YoY
|
-$11.66M
-56.05%
YoY
|
-$71.48M
84.27%
YoY
|
-$22.67M
8.42%
YoY
|
-$39.40M
2.18%
YoY
|
-$26.53M
-74.16%
YoY
|
-$38.79M
-33.85%
YoY
|
-$20.91M
-109.56%
YoY
|
-$38.56M
453.63%
YoY
|
-$102.7M
-16.98%
YoY
|
-$58.64M
102.51%
YoY
|
$218.7M
-145.66%
YoY
|
-$6.965M
-33.14%
YoY
|
| Cash From Financing Activities |
-$53.50M
52.82%
YoY
|
-$58.83M
-2898.67%
YoY
|
-$44.58M
-80.73%
YoY
|
-$31.88M
-62.69%
YoY
|
-$35.01M
454.68%
YoY
|
$2.102M
4.11%
YoY
|
-$231.3M
343.17%
YoY
|
-$85.45M
55.0%
YoY
|
-$6.311M
-33.45%
YoY
|
$2.019M
102.51%
YoY
|
-$52.20M
-34.87%
YoY
|
-$55.13M
-193.39%
YoY
|
-$9.483M
-92.14%
YoY
|
$997.0K
-100.65%
YoY
|
-$80.15M
-212.21%
YoY
|
$59.03M
-615.49%
YoY
|
-$120.7M
499.37%
YoY
|
-$152.9M
-788.2%
YoY
|
$71.43M
-145.99%
YoY
|
| Net Change In Cash |
-$61.20M
-18.27%
YoY
|
$102.9M
-19.29%
YoY
|
$48.95M
-115.95%
YoY
|
$18.42M
-139.58%
YoY
|
-$74.87M
2542.89%
YoY
|
$127.5M
78.33%
YoY
|
-$306.8M
1531.95%
YoY
|
-$46.54M
11.0%
YoY
|
-$2.833M
-104.12%
YoY
|
$71.47M
206.57%
YoY
|
-$18.80M
4.59%
YoY
|
-$41.93M
-229.66%
YoY
|
$68.71M
-204.4%
YoY
|
$23.31M
-84.67%
YoY
|
-$17.98M
-108.78%
YoY
|
$32.34M
-235.83%
YoY
|
-$65.81M
-150.89%
YoY
|
$152.0M
-145.7%
YoY
|
$204.7M
-498.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.95M
45.31%
YoY
|
$191.1M
20.76%
YoY
|
$138.3M
30.52%
YoY
|
$57.07M
12.87%
YoY
|
$20.61M
-72.72%
YoY
|
$158.2M
71.77%
YoY
|
$106.0M
45.55%
YoY
|
$50.56M
27.28%
YoY
|
$75.56M
-34.47%
YoY
|
$92.12M
113.12%
YoY
|
$72.80M
-27.73%
YoY
|
$39.73M
-47.71%
YoY
|
$115.3M
-1.03%
YoY
|
$43.23M
-49.9%
YoY
|
$100.7M
-28.16%
YoY
|
$75.97M
-31.74%
YoY
|
$116.5M
-34.81%
YoY
|
$86.28M
-30.46%
YoY
|
$140.2M
22.6%
YoY
|
| Capital Expenditures |
$33.13M
29.31%
YoY
|
$33.31M
22.65%
YoY
|
$30.14M
16.61%
YoY
|
$30.13M
18.15%
YoY
|
$25.62M
-8.92%
YoY
|
$27.16M
3.45%
YoY
|
$25.84M
-4.99%
YoY
|
$25.50M
1.07%
YoY
|
$28.13M
-6.29%
YoY
|
$26.25M
3.21%
YoY
|
$27.20M
-201.15%
YoY
|
$25.23M
-207.95%
YoY
|
$30.02M
-1.59%
YoY
|
$25.44M
-201.47%
YoY
|
-$26.89M
-13.21%
YoY
|
-$23.37M
-25.77%
YoY
|
$30.50M
16.11%
YoY
|
-$25.07M
16.58%
YoY
|
-$30.98M
31.24%
YoY
|
| Free Cash Flow |
-$3.174M
-36.6%
YoY
|
$157.8M
20.37%
YoY
|
$108.2M
35.01%
YoY
|
$26.94M
7.51%
YoY
|
-$5.006M
-110.55%
YoY
|
$131.1M
99.0%
YoY
|
$80.12M
75.7%
YoY
|
$25.06M
72.89%
YoY
|
$47.43M
-44.39%
YoY
|
$65.87M
270.28%
YoY
|
$45.60M
-64.27%
YoY
|
$14.49M
-85.41%
YoY
|
$85.29M
-0.84%
YoY
|
$17.79M
-84.03%
YoY
|
$127.6M
-25.46%
YoY
|
$99.35M
-30.42%
YoY
|
$86.01M
-43.58%
YoY
|
$111.4M
-23.51%
YoY
|
$171.2M
24.08%
YoY
|
Loading...