|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$456.0K
-6.84%
YoY
|
$855.5K
1799.42%
YoY
|
$489.4K
103.75%
YoY
|
$45.04K
N/A
|
$240.2K
116.29%
YoY
|
| Cash & Equivalents |
$456.0K
-6.84%
YoY
|
$855.5K
1799.42%
YoY
|
$489.4K
103.75%
YoY
|
$45.04K
N/A
|
$240.2K
116.29%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.182M
63.73%
YoY
|
$2.552M
173.49%
YoY
|
$1.944M
158.38%
YoY
|
$933.0K
N/A
|
$752.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$81.16K
-90.35%
YoY
|
N/A
|
$841.1K
2276.11%
YoY
|
N/A
|
$35.40K
N/A
|
| Receivables |
$7.239M
36.48%
YoY
|
$6.642M
-1.39%
YoY
|
$5.304M
-8.59%
YoY
|
$6.735M
N/A
|
$5.803M
N/A
|
| Other Receivables |
$29.03K
-11.16%
YoY
|
$0.00
-100.0%
YoY
|
$32.68K
-35.26%
YoY
|
$244.2K
N/A
|
$50.47K
N/A
|
| Total Short-Term Assets |
$10.88M
39.99%
YoY
|
$10.05M
26.28%
YoY
|
$7.770M
13.5%
YoY
|
$7.958M
N/A
|
$6.845M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$166.6K
-47.26%
YoY
|
$4.284M
-1.41%
YoY
|
$315.9K
-33.12%
YoY
|
$4.345M
N/A
|
$472.3K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.825M
-13.81%
YoY
|
$4.768M
9.73%
YoY
|
$5.598M
16.29%
YoY
|
$4.345M
N/A
|
$4.814M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$10.88M
39.99%
YoY
|
$10.05M
26.28%
YoY
|
$7.770M
13.5%
YoY
|
$7.958M
N/A
|
$6.845M
N/A
|
| Total Long-Term Assets |
$4.768M
|
$4.345M
|
|||
| Total Assets |
$15.70M
17.46%
YoY
|
$14.82M
20.43%
YoY
|
$13.37M
14.65%
YoY
|
$12.30M
N/A
|
$11.66M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$1.602M
-31.25%
YoY
|
$1.326M
-59.94%
YoY
|
$2.330M
-18.68%
YoY
|
$3.309M
N/A
|
$2.866M
N/A
|
| Accrued Expenses |
$41.80K
-86.99%
YoY
|
$65.40K
-49.44%
YoY
|
$321.3K
82.89%
YoY
|
$129.4K
N/A
|
$175.7K
N/A
|
| Deferred Revenue |
N/A
N/A
|
N/A
|
$836.9K
716.0%
YoY
|
N/A
|
$102.6K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.394M
6.6%
YoY
|
$1.222M
-0.05%
YoY
|
$1.307M
-3.81%
YoY
|
$1.222M
N/A
|
$1.359M
N/A
|
| Total Short-Term Liabilities |
$4.102M
-25.66%
YoY
|
$4.742M
-15.41%
YoY
|
$5.519M
4.73%
YoY
|
$5.606M
N/A
|
$5.270M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$2.581M
-17.32%
YoY
|
$2.577M
0.0%
YoY
|
$3.121M
10.05%
YoY
|
$2.577M
N/A
|
$2.836M
N/A
|
| Other Long-Term Liabilities |
$10.40K
-61.62%
YoY
|
$14.10K
1502.27%
YoY
|
$27.10K
109.27%
YoY
|
$880.00
N/A
|
$12.95K
N/A
|
| Total Long-Term Liabilities |
$2.859M
-19.69%
YoY
|
$2.591M
0.51%
YoY
|
$3.559M
11.53%
YoY
|
$2.578M
N/A
|
$3.192M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$4.102M
-25.66%
YoY
|
$4.742M
-15.41%
YoY
|
$5.519M
4.73%
YoY
|
$5.606M
N/A
|
$5.270M
N/A
|
| Total Long-Term Liabilities |
$2.859M
-19.69%
YoY
|
$2.591M
0.51%
YoY
|
$3.559M
11.53%
YoY
|
$2.578M
N/A
|
$3.192M
N/A
|
| Total Liabilities |
$6.961M
-23.32%
YoY
|
$7.753M
-8.99%
YoY
|
$9.078M
7.29%
YoY
|
$8.518M
N/A
|
$8.461M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$2.694M
-162.83%
YoY
|
N/A
|
$4.287M
34.14%
YoY
|
N/A
|
$3.196M
N/A
|
| Common Stock |
$1.320K
17.33%
YoY
|
N/A
|
$1.125K
0.0%
YoY
|
N/A
|
$1.125K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.741M
103.77%
YoY
|
$7.064M
86.64%
YoY
|
$4.290M
34.12%
YoY
|
$3.785M
N/A
|
$3.199M
57.47%
YoY
|
| Total Liabilities & Shareholders Equity |
$15.70M
17.46%
YoY
|
$14.82M
20.43%
YoY
|
$13.37M
14.65%
YoY
|
$12.30M
N/A
|
$11.66M
N/A
|
Loading...