2023 Q1 Form 10-K Financial Statement

#000121390023023414 Filed on March 28, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $688.0K $607.8K $2.660M
YoY Change -26.7% 13.13% 46.12%
Cost Of Revenue $31.75K $51.63K $116.9K
YoY Change 45.91% 114.05% 33.2%
Gross Profit $656.3K $556.1K $2.543M
YoY Change -28.43% 8.39% 46.77%
Gross Profit Margin 95.38% 91.5% 95.61%
Selling, General & Admin $567.1K $531.1K $2.292M
YoY Change -30.0% 28.36% 69.36%
% of Gross Profit 86.41% 95.49% 90.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $97.58K $89.07K $360.5K
YoY Change 0.27% -8.64% -6.76%
% of Gross Profit 14.87% 16.02% 14.17%
Operating Expenses $696.4K $620.1K $2.769M
YoY Change -23.25% 21.3% 59.14%
Operating Profit -$8.386K -$64.00K -$109.0K
YoY Change -188.09% -3522.46% 1404.85%
Interest Expense -$286.3K -$368.3K -$465.4K
YoY Change 945.13% 1262.95% 326.7%
% of Operating Profit
Other Income/Expense, Net -$301.3K -$465.4K
YoY Change 755.52% 121.07%
Pretax Income -$309.6K -$432.3K -$574.4K
YoY Change 1104.86% 287.41% 246.37%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$309.6K -$432.3K -$574.4K
YoY Change 1105.04% 287.41% 246.37%
Net Earnings / Revenue -45.01% -71.13% -21.59%
Basic Earnings Per Share -$0.03 -$0.05
Diluted Earnings Per Share -$0.03 -$0.04 -$0.05
COMMON SHARES
Basic Shares Outstanding 12.20M shares 12.20M shares
Diluted Shares Outstanding 12.20M shares 12.20M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.248M $4.336M $4.336M
YoY Change 312.19% 263.76% 263.76%
Cash & Equivalents $3.248M $4.336M
Short-Term Investments
Other Short-Term Assets $51.63K $59.13K $59.13K
YoY Change 140.48% 82.78% 82.78%
Inventory
Prepaid Expenses
Receivables $118.3K $138.8K $138.8K
Other Receivables $470.2K $477.1K $477.1K
Total Short-Term Assets $3.888M $5.011M $5.011M
YoY Change 138.98% 306.66% 306.66%
LONG-TERM ASSETS
Property, Plant & Equipment $10.54K $11.83K $8.465M
YoY Change -99.84% -15.02% 31.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $106.8K $108.3K $108.3K
YoY Change 60.05% 45.26% 45.26%
Other Assets
YoY Change
Total Long-Term Assets $10.85M $9.370M $9.370M
YoY Change 57.43% 35.69% 35.69%
TOTAL ASSETS
Total Short-Term Assets $3.888M $5.011M $5.011M
Total Long-Term Assets $10.85M $9.370M $9.370M
Total Assets $14.74M $14.38M $14.38M
YoY Change 73.0% 76.72% 76.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $119.3K $107.4K $107.4K
YoY Change -54.01% 855.25% 855.25%
Accrued Expenses $217.2K $254.5K $254.5K
YoY Change 22.68% 123.7% 123.7%
Deferred Revenue $303.3K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $611.9K $581.3K $581.3K
YoY Change 20.42% 195.35% 195.35%
LONG-TERM LIABILITIES
Long-Term Debt $8.142M $7.728M $7.728M
YoY Change 307.11% 282.56% 282.56%
Other Long-Term Liabilities $573.6K $393.6K $393.6K
YoY Change 11974.74% 8185.26% 8185.26%
Total Long-Term Liabilities $8.716M $8.121M $8.121M
YoY Change 334.75% 301.1% 301.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $611.9K $581.3K $581.3K
Total Long-Term Liabilities $8.716M $8.121M $8.121M
Total Liabilities $9.328M $8.703M $8.703M
YoY Change 271.19% 291.73% 291.73%
SHAREHOLDERS EQUITY
Retained Earnings -$15.98M -$15.67M
YoY Change 3.8%
Common Stock $12.20K $12.20K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.412M $5.678M $5.678M
YoY Change
Total Liabilities & Shareholders Equity $14.74M $14.38M $14.38M
YoY Change 73.0% 76.72% 76.72%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$309.6K -$432.3K -$574.4K
YoY Change 1105.04% 287.41% 246.37%
Depreciation, Depletion And Amortization $97.58K $89.07K $360.5K
YoY Change 0.27% -8.64% -6.76%
Cash From Operating Activities $3.589K $473.6K $871.9K
YoY Change -97.0% 367.7% 78.21%
INVESTING ACTIVITIES
Capital Expenditures $867.6K $3.764K
YoY Change -108.76%
Acquisitions
YoY Change
Other Investing Activities -$79.24K -$590.0K -$1.138M
YoY Change -84.15% -2556.08%
Cash From Investing Activities -$1.071M -$1.458M -$2.009M
YoY Change 112.69% -60076.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$20.26K 4.478M $4.281M
YoY Change 1.29%
NET CHANGE
Cash From Operating Activities $3.589K 473.6K $871.9K
Cash From Investing Activities -$1.071M -1.458M -$2.009M
Cash From Financing Activities -$20.26K 4.478M $4.281M
Net Change In Cash -$1.088M 3.494M $3.144M
YoY Change 169.32% 3350.25% 538.21%
FREE CASH FLOW
Cash From Operating Activities $3.589K $473.6K $871.9K
Capital Expenditures $867.6K $3.764K
Free Cash Flow $3.589K -$394.0K $868.1K
YoY Change -97.09% -489.06% 63.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 zdpy Aggregate Intrinsic Value Granted
AggregateIntrinsicValueGranted
usd
CY2021 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
12175623 shares
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2022Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-51640
CY2022 dei Entity Registrant Name
EntityRegistrantName
ZONED PROPERTIES, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5198242
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
8360 E. Raintree Drive
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
#230
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Scottsdale
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85260
CY2022 dei City Area Code
CityAreaCode
(877)
CY2022 dei Local Phone Number
LocalPhoneNumber
360-8839
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
6322127 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12201548 shares
CY2022 dei Auditor Firm
AuditorFirmId
4048
CY2022 dei Auditor Name
AuditorName
D. Brooks and Associates CPAs, P.A.
CY2022 dei Auditor Location
AuditorLocation
Palm Beach Gardens, Florida
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4335840 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1191940 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
138825 usd
CY2021Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
7909 usd
CY2022Q4 zdpy Deferred Rent Receivable
DeferredRentReceivable
204079 usd
CY2021Q4 zdpy Deferred Rent Receivable
DeferredRentReceivable
164770 usd
CY2022Q4 zdpy Lease Incentive Receivabless
LeaseIncentiveReceivabless
477064 usd
CY2022Q4 us-gaap Rental Properties
RentalProperties
8388136 usd
CY2021Q4 us-gaap Rental Properties
RentalProperties
6441465 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
59129 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32350 usd
CY2022Q4 us-gaap Escrow Deposit
EscrowDeposit
590000 usd
CY2021Q4 zdpy Convertible Note Receivable
ConvertibleNoteReceivable
200000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11828 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13918 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65381 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9450 usd
CY2022Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
58293 usd
CY2021Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
74554 usd
CY2022Q4 us-gaap Equity Securities Fvni Noncurrent
EquitySecuritiesFVNINoncurrent
50000 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
2272 usd
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
1100 usd
CY2022Q4 us-gaap Assets
Assets
14380847 usd
CY2021Q4 us-gaap Assets
Assets
8137456 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
2000000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
2000000 usd
CY2021Q4 zdpy Convertible Notes Payable Related Parties
ConvertibleNotesPayableRelatedParties
20000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
5727750 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
107371 usd
CY2021Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
11244 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
188535 usd
CY2021Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
108364 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
65941 usd
CY2021Q4 zdpy Accrued Liabilities Related Parties
AccruedLiabilitiesRelatedParties
5400 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
303315 usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
4750 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
90237 usd
CY2022Q4 us-gaap Deposits
Deposits
219400 usd
CY2021Q4 us-gaap Deposits
Deposits
71800 usd
CY2022Q4 us-gaap Liabilities
Liabilities
8702549 usd
CY2021Q4 us-gaap Liabilities
Liabilities
2221558 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2000000 shares
CY2022Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
1
CY2021Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
1
CY2022Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
2000000 usd
CY2021Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
2000000 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
2000 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
2000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12201548 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12201548 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12201548 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12201548 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
12202 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
12202 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21337318 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21000563 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15673222 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15098867 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5678298 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5915898 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14380847 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8137456 usd
CY2022 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1795719 usd
CY2021 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1261059 usd
CY2022 zdpy Franchise Fees
FranchiseFees
244750 usd
CY2021 zdpy Franchise Fees
FranchiseFees
146031 usd
CY2022 us-gaap Brokerage Commissions Revenue
BrokerageCommissionsRevenue
619621 usd
CY2021 us-gaap Brokerage Commissions Revenue
BrokerageCommissionsRevenue
413395 usd
CY2022 zdpy Total Real Estate Services Revenues
TotalRealEstateServicesRevenues
864371 usd
CY2021 zdpy Total Real Estate Services Revenues
TotalRealEstateServicesRevenues
559426 usd
CY2022 us-gaap Revenues
Revenues
2660090 usd
CY2021 us-gaap Revenues
Revenues
1820485 usd
CY2022 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1232414 usd
CY2021 us-gaap Labor And Related Expense
LaborAndRelatedExpense
488607 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
352643 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
397877 usd
CY2022 zdpy Brokerage Fees
BrokerageFees
431029 usd
CY2021 zdpy Brokerage Fees
BrokerageFees
265208 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
275862 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
201625 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
360493 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
386643 usd
CY2022 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
116912 usd
CY2021 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
87769 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
312 usd
CY2021 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
51944 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
2769041 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
1775785 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-108951 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
44700 usd
CY2022 us-gaap Interest Expense Other
InterestExpenseOther
160550 usd
CY2021 us-gaap Interest Expense Other
InterestExpenseOther
120000 usd
CY2022 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
600 usd
CY2021 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
1200 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
13000 usd
CY2021 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
12127 usd
CY2022 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
90237 usd
CY2022 zdpy Loss On Note Receivable Investments
LossOnNoteReceivableInvestments
210756 usd
CY2021 zdpy Impairment Loss From Unconsolidated Joint Venture
ImpairmentLossFromUnconsolidatedJointVenture
73970 usd
CY2022 zdpy Loss From Joint Ventures
LossFromJointVentures
16261 usd
CY2021 zdpy Loss From Joint Ventures
LossFromJointVentures
27476 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-465404 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-210519 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-574355 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-165819 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-574355 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-165819 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12201548 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12175623 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5935737 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
52000 usd
CY2021 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
37800 usd
CY2021 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
56180 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-165819 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
5915898 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
336755 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-574355 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5678298 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-574355 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-165819 usd
CY2022 us-gaap Depreciation
Depreciation
351043 usd
CY2021 us-gaap Depreciation
Depreciation
358294 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
9450 usd
CY2021 us-gaap Adjustment For Amortization
AdjustmentForAmortization
28350 usd
CY2022 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1538 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
52000 usd
CY2022 zdpy Stock Option Expense
StockOptionExpense
336755 usd
CY2021 zdpy Stock Option Expense
StockOptionExpense
56180 usd
CY2022 zdpy Loss On Note Receivable Investments
LossOnNoteReceivableInvestments
210756 usd
CY2022 zdpy Lease Costs
LeaseCosts
-560 usd
CY2021 zdpy Impairment Loss From Unconsolidated Joint Venture
ImpairmentLossFromUnconsolidatedJointVenture
73970 usd
CY2022 zdpy Loss From Joint Ventures
LossFromJointVentures
16261 usd
CY2021 zdpy Loss From Joint Ventures
LossFromJointVentures
27476 usd
CY2022 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
311 usd
CY2021 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
51944 usd
CY2022 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-90237 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
130916 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2921 usd
CY2022 zdpy Increase Decrease In Deferred Rent Receivable
IncreaseDecreaseInDeferredRentReceivable
-39309 usd
CY2021 zdpy Increase Decrease In Deferred Rent Receivable
IncreaseDecreaseInDeferredRentReceivable
8987 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-22936 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
37535 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-71712 usd
CY2022 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-2272 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
96127 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11244 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
80171 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
16278 usd
CY2022 zdpy Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-5400 usd
CY2021 zdpy Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
1200 usd
CY2022 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
298565 usd
CY2021 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
1500 usd
CY2022 zdpy Increase Decrease In Security Deposits Payable
IncreaseDecreaseInSecurityDepositsPayable
147600 usd
CY2021 zdpy Increase Decrease In Security Deposits Payable
IncreaseDecreaseInSecurityDepositsPayable
2750 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
871901 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
489257 usd
CY2021 zdpy Purchase Of Convertible Note Receivable
PurchaseOfConvertibleNoteReceivable
100000 usd
CY2022 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
500000 usd
CY2022 zdpy Net Proceeds From Sale Of Rental Property
NetProceedsFromSaleOfRentalProperty
-867549 usd
CY2021 zdpy Net Proceeds From Sale Of Rental Property
NetProceedsFromSaleOfRentalProperty
-40360 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3764 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2624 usd
CY2021 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
322332 usd
CY2022 zdpy Payments To Increase In Escrow Deposits
PaymentsToIncreaseInEscrowDeposits
590000 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2100 usd
CY2022 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
50000 usd
CY2021 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
176000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2009213 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3348 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
4500000 usd
CY2022 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
184596 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
14192 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
20000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4281212 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3143900 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
492605 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1191940 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
699335 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4335840 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1191940 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
127538 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
120000 usd
CY2021 us-gaap Stock Issued1
StockIssued1
37800 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
90710 usd
CY2022 zdpy Acquisition Of Rental Properties Financed Through Note Payable
AcquisitionOfRentalPropertiesFinancedThroughNotePayable
1425000 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>NOTE 1 – <span style="text-decoration:underline">ORGANIZATION AND NATURE OF OPERATIONS</span></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Zoned Properties, Inc. (“Zoned Properties” or the “Company”), was incorporated in the State of Nevada on August 25, 2003. In October 2013, the Company changed its name to Zoned Properties, Inc. and in April 2014, the Company shifted its business model to address commercial real estate in the regulated cannabis industry. The Company is a real estate development firm for emerging and highly regulated industries, including legalized cannabis. The Company is redefining the approach to commercial real estate investment through its integrated growth services. Headquartered in Scottsdale, Arizona, Zoned Properties has developed a full spectrum of integrated growth services to support its real estate development model; the Company’s Property Technology, Advisory Services, Commercial Brokerage, and Investment Portfolio collectively cross-pollinate within the model to drive project value associated with complex real estate projects. With national experience and a team of experts devoted to the emerging cannabis industry, Zoned Properties is addressing the specific needs of a modern market in highly regulated industries. Zoned Properties is an accredited member of the Better Business Bureau, the U.S. Green Building Council, and the Forbes Business Council. The Company does not grow, harvest, sell or distribute cannabis or any substances regulated under United States law such as the Controlled Substance Act of 1970, as amended (the “CSA”).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has the following wholly owned subsidiaries:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Chino Valley Properties, LLC (“Chino Valley”) was organized in the State of Arizona on April 15, 2014.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kingman Property Group, LLC (“Kingman”) was organized in the State of Arizona on April 15, 2014.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Green Valley Group, LLC (“Green Valley”) organized in the State of Arizona on April 15, 2014.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Zoned Arizona Properties, LLC (“Zoned Arizona”) was organized in the State of Arizona on June 2, 2017.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Zoned Advisory Services, LLC (“Zoned Advisory”) was organized in the State of Arizona on July 27, 2018.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Zoned Properties Brokerage, LLC (“Arizona Brokerage”) was organized in the State of Arizona on March 17, 2021.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP Data Platform 1, LLC (“ZP Data 1”) was organized in the State of Arizona on April 14, 2021.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP Data Platform 2, LLC (“ZP Data 2”) was organized in the State of Arizona on June 21, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP RE Holdings, LLC (“ZPRE Holdings”) was organized in the State of Arizona on September 20, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP RE AZ Stone, LLC (“ZP Stone”) was organized in the State of Arizona on October 19, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP Brokerage MS, LLC (“Mississippi Brokerage”) was organized in the State of Mississippi on October 4, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP Brokerage FL, LLC (“Florida Brokerage”) was organized in the State of Florida on October 20, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP Brokerage AL, LLC (“Alabama Brokerage”) was organized in the State of Alabama on October 20, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP RE MI Woodward, LLC (“ZP Woodward”) was organized in the State of Michigan on November 22, 2022</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ZP Brokerage MO, LLC (“Missouri Brokerage”) was organized in the State of Missouri on November 30, 2022.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">The Company also maintains a 50% equity interest in two joint ventures (see Note 7).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During 2022, the Company has closed the following wholly owned subsidiaries:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Gilbert Property Management, LLC (“Gilbert”) was organized in the State of Arizona on February 10, 2014. This subsidiary was dissolved on July 5, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Zoned Colorado Properties, LLC (“Zoned Colorado”) was organized in the State of Colorado on September 17, 2015. This subsidiary was dissolved on July 22, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Zoned Oregon Properties, LLC (“Zoned Oregon”) was organized in the State of Oregon on June 16, 2015. This subsidiary was dissolved on December 13, 2022.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Zoned Illinois Properties, LLC was organized in the State of Illinois on July 15, 2015. This subsidiary was dissolved on November 4, 2022.</span></td></tr> </table>
CY2022Q4 zdpy Equity Method Investments Ownership Percentage
EquityMethodInvestmentsOwnershipPercentage
0.50 pure
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates for the years ended December 31, 2022 and 2021 include the collectability of accounts and note receivable, the useful life of rental properties and property and equipment, assumptions used in assessing impairment of long-term assets including rental property and investment in joint ventures, valuation allowances for deferred tax assets, the fair value of derivative liability related to interest rate swap liability, and the fair value of non-cash equity transactions, including options and stock-based compensation.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2022 zdpy Rental And Advisory Revenue Associated With Significant Tenants
RentalAndAdvisoryRevenueAssociatedWithSignificantTenants
1776284 usd
CY2021 zdpy Rental And Advisory Revenue Associated With Significant Tenants
RentalAndAdvisoryRevenueAssociatedWithSignificantTenants
1255130 usd
CY2022 zdpy Total Revenues Percentage
TotalRevenuesPercentage
0.668 pure
CY2021 zdpy Total Revenues Percentage
TotalRevenuesPercentage
0.689 pure
CY2022Q4 us-gaap Investment Interest Rate
InvestmentInterestRate
0.08 pure
CY2022Q4 us-gaap Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
0.12 pure
CY2021Q1 us-gaap Other Investments
OtherInvestments
100000 usd
CY2022 us-gaap Investment Company Incentive Fee To Average Net Assets
InvestmentCompanyIncentiveFeeToAverageNetAssets
0.05 pure
CY2022 zdpy Renewal Fess
RenewalFess
0.05 pure
CY2022 zdpy Accrued Interest Rate
AccruedInterestRate
0.12 pure
CY2022Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
4500000 usd
CY2022Q4 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.0765 pure
CY2022 us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2032-12-10
CY2022Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
90237 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
3586000 usd
CY2021Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
942000 usd
CY2022Q4 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
250000 usd
CY2022 zdpy Loss On Note Receivable Investment
LossOnNoteReceivableInvestment
210756 usd
CY2022Q4 zdpy Convertible Notes Receivable
ConvertibleNotesReceivable
200000 usd
CY2022Q4 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
10756 usd
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2000000 shares
CY2022Q1 zdpy Total Office Space
TotalOfficeSpace
97312 pure
CY2022Q4 us-gaap Incentive To Lessee
IncentiveToLessee
500000 usd
CY2022Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
204079 usd
CY2021Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
164770 usd
CY2022 zdpy Description Of Chino Valley Lease
DescriptionOfChinoValleyLease
When the tenant is the owner of the tenant improvements, any tenant improvement allowance (including amounts that can be taken in the form of cash or a credit against the tenant’s rent) that is funded is treated as a lease incentive receivable and amortized as a reduction of revenue over the lease term.
CY2022 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.06 pure
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2000000 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2752500 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1979000 shares
CY2022 us-gaap Equity Method Investment Additional Information
EquityMethodInvestmentAdditionalInformation
Once any shares of Preferred Stock are outstanding, at least 51% of the total number of shares of Preferred Stock outstanding must approve the following transactions:
CY2022Q4 us-gaap Land Improvements
LandImprovements
8000000 usd
CY2022Q4 zdpy Facilities Totaling At Least
FacilitiesTotalingAtLeast
8000000 usd
CY2021Q3 us-gaap Area Of Land
AreaOfLand
67312 sqft
CY2022Q1 zdpy Additional Area Square Feet
AdditionalAreaSquareFeet
30000 sqft
CY2022Q1 us-gaap Area Of Land
AreaOfLand
97312 sqft
CY2022Q1 us-gaap Payments For Tenant Improvements
PaymentsForTenantImprovements
500000 usd
CY2022Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
87581 usd
CY2022 zdpy Terms Of Tempe Second Amendment Description
TermsOfTempeSecondAmendmentDescription
Pursuant to the terms of the Tempe Second Amendment, among other things, and in consideration of Zoned Arizona’s agreement to enter into the Tempe Second Amendment: (i) VSM paid Zoned Arizona $300,000 (the “Assignment Price”), (ii) VSM agreed to commit at least $3,000,000 to be spent toward capital improvements to the Premises within two years after the effective date of the Tempe Second Amendment (the “Capital Commitment”), (iii) VSM agreed to deposit an additional security deposit (the “Additional Security Deposit”) of $147,600 to be held by Zoned Arizona per the terms of the Tempe Lease, and (iv) VSM agreed to cause its affiliate, GDL Inc. (doing business as Green Dot Labs) (“GDL”) to execute and deliver to Zoned Arizona that Guaranty of Payment and Performance dated on the same date as the Tempe Amendment, which Guaranty of Payment and Performance requires GDL to guarantee and be liable for VSM’s compliance with and performance under the Tempe Lease.
CY2022Q4 us-gaap Servicing Asset At Amortized Value
ServicingAssetAtAmortizedValue
300000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
298565 usd
CY2022Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P5Y
CY2022Q4 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
40319 usd
CY2022Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.03 pure
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
2154211 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
2245735 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
2260576 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
2264399 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
2271955 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
27187804 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
38384680 usd
CY2022 zdpy Operating Agreement Description
OperatingAgreementDescription
However, if KCB elects to prepay the Second A&R Debenture prior to March 19, 2025 (the “Maturity Date”) or prior to any conversion in whole or in part, the Company will be entitled to receive a number of KCB Class B units (“Class B Units”), in addition to such prepayment amount, constituting 10% of the total outstanding KCB Units (as defined in KCB’s Limited Liability Company Operating Agreement (the “Operating Agreement”), for the avoidance of doubt, being 10% of the total of KCB’s Class A units (“Class A Units”) and the Class B Units together, and 10% of the total Percentage Interest (as defined in the Operating Agreement) following such issuance and at the time of such issuance.
CY2021Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
130000 shares
CY2022 zdpy Purchase Of Convertible Note Receivable
PurchaseOfConvertibleNoteReceivable
usd
CY2022 us-gaap Lease Cost
LeaseCost
1776284 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.668 pure
CY2021 us-gaap Lease Cost
LeaseCost
1255130 usd
CY2021Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.689 pure
CY2022 zdpy Perecentage Of Total Revenue
PerecentageOfTotalRevenue
0.10 pure
CY2022 zdpy Lease Incentive Receivables
LeaseIncentiveReceivables
477064 usd
CY2022 zdpy Tenant Improvement Allowance
TenantImprovementAllowance
500000 usd
CY2022 zdpy Assignment Price
AssignmentPrice
300000 usd
CY2022 zdpy Lease Modification Amount
LeaseModificationAmount
298565 usd
CY2022 zdpy Terminate Date Description
TerminateDateDescription
The Company’s real estate properties are leased to Significant Tenants under triple-net leases that terminate through March 2037 and April 2040, respectively.
CY2022Q4 zdpy Rental Properties Gross
RentalPropertiesGross
10602845 usd
CY2021Q4 zdpy Rental Properties Gross
RentalPropertiesGross
8310296 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2214709 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1868831 usd
CY2022Q4 us-gaap Rental Properties
RentalProperties
8388136 usd
CY2021Q4 us-gaap Rental Properties
RentalProperties
6441465 usd
CY2021Q2 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
335000 usd
CY2021Q2 us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
322332 usd
CY2021Q2 us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
51944 usd
CY2022Q4 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
2292549 usd
CY2022Q4 us-gaap Investments And Cash
InvestmentsAndCash
867549 usd
CY2022Q4 zdpy Land Promissory Note
landPromissoryNote
1425000 usd
CY2022Q4 zdpy Area Of Lands
AreaOfLands
9060 sqm
CY2022Q4 us-gaap Net Rentable Area
NetRentableArea
6192 sqm
CY2022Q4 zdpy Cash Paid
CashPaid
590000 usd
CY2022 zdpy Depreciation And Amortization Of Rental Properties
DepreciationAndAmortizationOfRentalProperties
345878 usd
CY2021 zdpy Depreciation And Amortization Of Rental Properties
DepreciationAndAmortizationOfRentalProperties
352529 usd
CY2022 us-gaap Assumption For Fair Value Of Interests Continued To Be Held By Transferor Servicing Assets Or Liabilities Prepayment Speed
AssumptionForFairValueOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrLiabilitiesPrepaymentSpeed
0.08 pure
CY2022 us-gaap Conversion Of Stock Description
ConversionOfStockDescription
The Conversion Percentage will be 33% of the total number of Units (for the avoidance of doubt, being 33% of the total of the Class A Units and the Class B Units together), issued and outstanding at the time of conversion, constituting 33% of the total Percentage Interest (the “Conversion Percentage”).
CY2022 zdpy Convertible Note Receivable Description
ConvertibleNoteReceivableDescription
If (i) KCB does not elect to exercise its prepayment rights prior to the Maturity Date, and (ii) the Company does not elect to exercise its conversion rights, and (iii) KCB pays to the Company all outstanding principal and interest accrued and due under the terms of the Second A&R Debenture on the Maturity Date, then the Company will still be entitled to receive a number of Class B Units, in addition to such payment amount, constituting 8% of the total outstanding Units (for the avoidance of doubt, being 8% of the total of the Class A Units and the Class B Units together) and 8% of the total Percentage Interest (as such term is defined in the Second A&R Debenture) following such issuance and at the time of such issuance.
CY2022Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
0 usd
CY2022Q4 us-gaap Interest Receivable
InterestReceivable
0 usd
CY2021Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
200000 usd
CY2021Q4 us-gaap Interest Receivable
InterestReceivable
10756 usd
CY2021Q2 zdpy Consultant Guaranteed Term
ConsultantGuaranteedTerm
P1Y
CY2021Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
60000 shares
CY2021Q2 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
37800 usd
CY2021Q2 zdpy Quoted Per Share Price
QuotedPerSharePrice
0.63
CY2021Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
37800 usd
CY2022 us-gaap Intermediate Life Plants Useful Life
IntermediateLifePlantsUsefulLife
P1Y
CY2022Q4 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
37800 usd
CY2021Q4 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
37800 usd
CY2022Q4 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
37800 usd
CY2021Q4 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
28350 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9450 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9450 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28350 usd
CY2022Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
58293 usd
CY2021Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
74554 usd
CY2013Q4 zdpy Preferred Stock Share Authorized
PreferredStockShareAuthorized
5000000 shares
CY2013Q4 zdpy Preferred Stock Par Or Stated Value Per Shares
PreferredStockParOrStatedValuePerShares
1
CY2022Q4 us-gaap Investment Owned Underlying Face Amount At Market Value
InvestmentOwnedUnderlyingFaceAmountAtMarketValue
176000 usd
CY2022 us-gaap Investment Income Net
InvestmentIncomeNet
58293 usd
CY2021 us-gaap Investment Income Net
InvestmentIncomeNet
74554 usd
CY2022 zdpy Purchase Units Value
PurchaseUnitsValue
50 usd
CY2021 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
86000 usd
CY2021 zdpy Other Than Temporary Impairment Losses Investments
OtherThanTemporaryImpairmentLossesInvestments
73970 usd
CY2021 zdpy Impairment Loss From Unconsolidated Joint Ventures
ImpairmentLossFromUnconsolidatedJointVentures
73970 usd
CY2021Q2 us-gaap Equity Method Investments
EquityMethodInvestments
90000 usd
CY2021Q2 zdpy Membership Interests Rate
MembershipInterestsRate
0.50 pure
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16261 usd
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
27476 usd
CY2022 zdpy Equity Securities Amounted
EquitySecuritiesAmounted
50000 usd
CY2022Q4 us-gaap Notes Payable To Bank
NotesPayableToBank
5910808 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-183058 usd
CY2022Q4 us-gaap Other Notes Payable
OtherNotesPayable
5727750 usd
CY2022Q3 us-gaap Other Expenses
OtherExpenses
176472 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
8124 usd
CY2022Q3 us-gaap Increase Decrease In Loans Deferred Income
IncreaseDecreaseInLoansDeferredIncome
184596 usd
CY2022 us-gaap Preferred Stock Voting Rights
PreferredStockVotingRights
The holders of the preferred stock are entitled to fifty (50) votes for each share held.
CY2022Q4 zdpy Receive Per Share
ReceivePerShare
1
CY2022 zdpy Loan Agreement Description
LoanAgreementDescription
(a) upon the occurrence of an event of default, the outstanding principal balance of the MAL will not at any time exceed 65% of the Property’s most recent appraised value; (b) upon the occurrence of an event of default, Zoned Arizona will maintain a minimum Non-Cannabis Debt Service Coverage Ratio (as hereinafter defined) of 1.40 to 1.00; (c) Zoned Arizona will at all times maintain a minimum debt service coverage ratio of 1.50 to 1.0; and (d) Zoned Arizona and the Company, collectively, will maintain at all times, liquid assets of at least the sum of all tenant securities deposits under leases, plus $350,000 in operating reserves.
CY2022Q4 us-gaap Derivative Variable Interest Rate
DerivativeVariableInterestRate
0.02 pure
CY2022Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0225 pure
CY2022Q4 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
4500000 usd
CY2022Q4 us-gaap Investment Interest Rate
InvestmentInterestRate
0.50 pure
CY2022 us-gaap Debt Instrument Interest Rate Basis For Effective Rate
DebtInstrumentInterestRateBasisForEffectiveRate
0.75%
CY2022 us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P10Y
CY2022 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
4500000 usd
CY2022 us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
184596 usd
CY2022Q4 us-gaap Derivative Average Fixed Interest Rate
DerivativeAverageFixedInterestRate
0.0765 pure
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1538 usd
CY2022Q4 zdpy Note Payable To Bank
NotePayableToBank
4485808 usd
CY2022 us-gaap Interest Expense Long Term Debt Increase Decrease
InterestExpenseLongTermDebtIncreaseDecrease
28324 usd
CY2022Q4 us-gaap Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
0.12 pure
CY2017Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.06 pure
CY2017Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-01-09
CY2017Q1 us-gaap Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
5 usd
CY2022 us-gaap Related Party Tax Expense Due To Affiliates Deferred
RelatedPartyTaxExpenseDueToAffiliatesDeferred
600 usd
CY2021 us-gaap Related Party Tax Expense Due To Affiliates Deferred
RelatedPartyTaxExpenseDueToAffiliatesDeferred
1200 usd
CY2021Q1 zdpy Aggregate Fair Value
AggregateFairValue
52000 usd
CY2021Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.4
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
52000 usd
CY2021Q2 us-gaap Shares Issued
SharesIssued
60000 shares
CY2021Q2 us-gaap Assets Fair Value Adjustment
AssetsFairValueAdjustment
37800 usd
CY2021Q2 us-gaap Share Price
SharePrice
0.63
CY2021Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
37800 usd
CY2022 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
336755 usd
CY2021 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
56180 usd
CY2022 zdpy Number Of Options Outstanding
NumberOfOptionsOutstanding
2352500 shares
CY2022Q4 zdpy Share Based Compensation Arrangement By Share Based Payments Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentsAwardOptionsExercisableNumber
1567500 shares
CY2022 zdpy Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvested
276167 usd
CY2022Q4 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
400 usd
CY2022Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.75
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1325000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.99
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y10M6D
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
250000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1575000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.99
CY2021 zdpy Weighted Average Remaining Contractual Term Year Outstanding Ending Balance
WeightedAverageRemainingContractualTermYearOutstandingEndingBalance
P4Y8M15D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1400 usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
777500 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.85
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2352500 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.95
CY2022 zdpy Weighted Average Remaining Contractual Term Year Outstanding Ending Balance
WeightedAverageRemainingContractualTermYearOutstandingEndingBalance
P5Y5M15D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
400 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1567500 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.97
CY2022 zdpy Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual In Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualInTerm
P3Y11M8D
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
400 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
275000 shares
CY2021Q4 zdpy Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedWeightedAverageExercisePrice
1
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
777500 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.85
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
267500 shares
CY2022 zdpy Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Vested During Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedVestedDuringPeriodWeightedAverageExercisePrice
0.86
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
785000 shares
CY2022Q4 zdpy Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedWeightedAverageExercisePrice
0.9
CY2022 zdpy Weighted Average Remaining Contractual Term Years Balance Nonvested Ending Balance
WeightedAverageRemainingContractualTermYearsBalanceNonvestedEndingBalance
P8Y7M6D
CY2018Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
215000 usd
CY2018Q2 zdpy Net Income Percentage
NetIncomePercentage
0.02 pure
CY2022 zdpy Employment Agreement Period
EmploymentAgreementPeriod
P10Y
CY2022Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
150000 usd
CY2022Q3 zdpy Employment Agreement Period
EmploymentAgreementPeriod
P1Y
CY2021Q3 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
1 pure
CY2021Q3 us-gaap Workers Compensation Discount Percent
WorkersCompensationDiscountPercent
0.04 pure
CY2022Q4 us-gaap Other Ownership Interests Value
OtherOwnershipInterestsValue
22317 usd
CY2021Q4 us-gaap Other Ownership Interests Value
OtherOwnershipInterestsValue
907 usd
CY2022 us-gaap Debt Instrument Term
DebtInstrumentTerm
P1Y
CY2022 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.25 pure
CY2022 us-gaap Dividends Cash
DividendsCash
600000 usd
CY2022Q4 us-gaap Derivative Cap Interest Rate
DerivativeCapInterestRate
0.12 pure
CY2022Q4 us-gaap Purchase Obligation
PurchaseObligation
1160000 usd
CY2022Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
8399964 usd
CY2021Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
6455383 usd
CY2022Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
8399964 usd
CY2021Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
6455383 usd
CY2022Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-11-30
CY2022Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P5Y
CY2022 zdpy Operating Lease Liability Payment Due Next Twelve Months
OperatingLeaseLiabilityPaymentDueNextTwelveMonths
2932 usd
CY2022 zdpy Operating Lease Liability Payment Due Year Two
OperatingLeaseLiabilityPaymentDueYearTwo
3005 usd
CY2022 zdpy Operating Lease Liability Payment Due Year Three
OperatingLeaseLiabilityPaymentDueYearThree
3078 usd
CY2022 us-gaap Payments For Rent
PaymentsForRent
33708 usd
CY2021 us-gaap Payments For Rent
PaymentsForRent
17455 usd
CY2022Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.06 pure
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
90710 usd
CY2022 zdpy Less Accumulated Amortization
LessAccumulatedAmortization
-25329 usd
CY2022Q4 zdpy Balance Of Rou Assets
BalanceOfROUAssets
65381 usd
CY2022Q4 zdpy Lessee Operating Lease Liability Payment Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentDueNextTwelveMonths
36133 usd
CY2022Q4 zdpy Lessee Operating Lease Liability Payment Due Year Two
LesseeOperatingLeaseLiabilityPaymentDueYearTwo
33861 usd
CY2022Q4 zdpy Lessee Operating Lease Liability Payment Due
LesseeOperatingLeaseLiabilityPaymentDue
69994 usd
CY2022Q4 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
4053 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
65941 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-120615 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-34822 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-37333 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-10778 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
93334 usd
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
16192 usd
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
64614 usd
CY2021 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
29408 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
579194 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
514580 usd
CY2022Q4 zdpy Net Deferred Tax Asset Sbefore Valuation Allowance
NetDeferredTaxAssetSbeforeValuationAllowance
579194 usd
CY2021Q4 zdpy Net Deferred Tax Asset Sbefore Valuation Allowance
NetDeferredTaxAssetSbeforeValuationAllowance
514580 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
579194 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
514580 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2106000 usd
CY2022 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
1488189 usd
CY2022 us-gaap Tax Credit Carryforward Expiration Date
TaxCreditCarryforwardExpirationDate
2037-12-31
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
64614 usd
CY2022 zdpy Net Loss Carry Forward Expire
NetLossCarryForwardExpire
2042
CY2022Q4 us-gaap Area Of Land
AreaOfLand
15246 sqm
CY2021Q4 zdpy Lease Incentive Receivabless
LeaseIncentiveReceivabless
usd
CY2021Q4 us-gaap Escrow Deposit
EscrowDeposit
usd
CY2022Q4 zdpy Convertible Note Receivable
ConvertibleNoteReceivable
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2021Q4 us-gaap Equity Securities Fvni Noncurrent
EquitySecuritiesFVNINoncurrent
usd
CY2022Q4 zdpy Convertible Notes Payable Related Parties
ConvertibleNotesPayableRelatedParties
usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2022Q4 zdpy Accrued Liabilities Related Parties
AccruedLiabilitiesRelatedParties
usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
usd
CY2021 zdpy Loss On Note Receivable Investments
LossOnNoteReceivableInvestments
usd
CY2022 zdpy Impairment Loss From Unconsolidated Joint Venture
ImpairmentLossFromUnconsolidatedJointVenture
usd
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
12201548 shares
CY2021 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2021 zdpy Loss On Note Receivable Investments
LossOnNoteReceivableInvestments
usd
CY2021 zdpy Lease Costs
LeaseCosts
usd
CY2022 zdpy Impairment Loss From Unconsolidated Joint Venture
ImpairmentLossFromUnconsolidatedJointVenture
usd
CY2021 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
usd
CY2021 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
usd
CY2022 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
CY2021 zdpy Payments To Increase In Escrow Deposits
PaymentsToIncreaseInEscrowDeposits
usd
CY2021 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2022 us-gaap Stock Issued1
StockIssued1
usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2021 zdpy Acquisition Of Rental Properties Financed Through Note Payable
AcquisitionOfRentalPropertiesFinancedThroughNotePayable
usd
CY2021Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
usd
CY2021Q4 us-gaap Notes Payable To Bank
NotesPayableToBank
usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
usd
CY2021Q4 us-gaap Other Notes Payable
OtherNotesPayable
usd
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
CY2022 zdpy Weighted Average Remaining Contractual Term Years At Beginning
WeightedAverageRemainingContractualTermYearsAtBeginning
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
usd
CY2022 zdpy Weighted Average Remaining Contractual Term Years Granted
WeightedAverageRemainingContractualTermYearsGranted
CY2022 zdpy Aggregate Intrinsic Value Granted Non Vested
AggregateIntrinsicValueGrantedNonVested
usd
CY2022 zdpy Weighted Average Remaining Contractual Term Years Vested During The Period
WeightedAverageRemainingContractualTermYearsVestedDuringThePeriod
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
usd
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001279620

Files In Submission

Name View Source Status
0001213900-23-023414-index-headers.html Edgar Link pending
0001213900-23-023414-index.html Edgar Link pending
0001213900-23-023414.txt Edgar Link pending
0001213900-23-023414-xbrl.zip Edgar Link pending
f10k2022ex21-1_zoned.htm Edgar Link pending
f10k2022ex23-1_zoned.htm Edgar Link pending
f10k2022ex31-1_zoned.htm Edgar Link pending
f10k2022ex31-2_zoned.htm Edgar Link pending
f10k2022ex32-1_zoned.htm Edgar Link pending
f10k2022ex4-1_zoned.htm Edgar Link pending
f10k2022_zonedproperties.htm Edgar Link pending
f10k2022_zonedproperties_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_004.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zdpy-20221231.xsd Edgar Link pending
zdpy-20221231_lab.xml Edgar Link unprocessable
zdpy-20221231_def.xml Edgar Link unprocessable
zdpy-20221231_pre.xml Edgar Link unprocessable
zdpy-20221231_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable