2024 Q1 Form 10-K Financial Statement

#000182912624000541 Filed on January 29, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $1.154M $1.422M $4.558M
YoY Change 7.83% -1.5% -29.78%
Cost Of Revenue $159.0K $132.9K $507.6K
YoY Change 52.43% -50.64% -32.63%
Gross Profit $995.0K $1.289M $4.051M
YoY Change 3.01% 9.77% -29.4%
Gross Profit Margin 86.22% 90.65% 88.86%
Selling, General & Admin $2.157M $2.521M $10.82M
YoY Change -31.35% -42.12% -25.81%
% of Gross Profit 216.78% 195.55% 267.06%
Research & Development $27.00K $922.7K
YoY Change -86.13% 16.6%
% of Gross Profit 2.71% 22.78%
Depreciation & Amortization $19.00K $16.49K $486.4K
YoY Change -87.8% -93.73% 46.27%
% of Gross Profit 1.91% 1.28% 12.01%
Operating Expenses $27.00K $2.521M $922.7K
YoY Change -86.13% -42.12% 16.6%
Operating Profit -$1.162M -$1.232M -$6.767M
YoY Change -46.61% -61.28% -23.48%
Interest Expense $27.00K -$90.02K $431.4K
YoY Change -55.71% 19.91% 8.33%
% of Operating Profit
Other Income/Expense, Net $149.0K -$10.00K -$10.00K
YoY Change -401.68% -104.23% -104.01%
Pretax Income -$1.040M -$1.091M -$6.987M
YoY Change -54.52% -63.87% -21.47%
Income Tax
% Of Pretax Income
Net Earnings -$1.040M -$1.091M -$6.987M
YoY Change -54.52% -63.87% -21.47%
Net Earnings / Revenue -90.12% -76.73% -153.28%
Basic Earnings Per Share -$0.17 -$0.99
Diluted Earnings Per Share -$0.17 -$0.16 -$0.99
COMMON SHARES
Basic Shares Outstanding 6.125M shares 7.029M shares
Diluted Shares Outstanding 6.191M shares 7.029M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.172M $1.756M $1.756M
YoY Change -17.61% -53.21% -53.21%
Cash & Equivalents $1.172M $1.756M
Short-Term Investments
Other Short-Term Assets $315.0K $106.2K $106.2K
YoY Change -55.93% -38.68% -38.68%
Inventory $316.0K $310.2K $310.2K
Prepaid Expenses $315.0K $106.2K
Receivables $77.00K $18.21K $18.21K
Other Receivables $12.00K $11.38K $11.38K
Total Short-Term Assets $1.892M $2.202M $2.202M
YoY Change -28.67% -49.56% -49.56%
LONG-TERM ASSETS
Property, Plant & Equipment $533.0K $572.7K $572.7K
YoY Change -65.48% -65.98% -68.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.000K $7.320K $7.320K
YoY Change -76.97% -81.67% -81.67%
Total Long-Term Assets $540.0K $580.0K $580.0K
YoY Change -67.58% -68.38% -68.38%
TOTAL ASSETS
Total Short-Term Assets $1.892M $2.202M $2.202M
Total Long-Term Assets $540.0K $580.0K $580.0K
Total Assets $2.432M $2.782M $2.782M
YoY Change -43.67% -55.13% -55.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.219M $2.612M $2.612M
YoY Change -2.18% 9.81% 9.81%
Accrued Expenses $0.00 $0.00
YoY Change -100.0% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $663.0K $656.9K $656.9K
YoY Change 16.65% 16.65%
Long-Term Debt Due $663.0K $656.9K $23.11K
YoY Change 16.65% -83.92%
Total Short-Term Liabilities $3.923M $4.010M $4.010M
YoY Change 14.51% -1.31% -1.31%
LONG-TERM LIABILITIES
Long-Term Debt $17.00K $13.13K $13.13K
YoY Change -91.82% -94.04% -94.04%
Other Long-Term Liabilities $0.00 $0.00
YoY Change -100.0% -100.0%
Total Long-Term Liabilities $17.00K $13.13K $13.13K
YoY Change -92.09% -94.73% -94.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.923M $4.010M $4.010M
Total Long-Term Liabilities $17.00K $13.13K $13.13K
Total Liabilities $3.940M $4.023M $4.023M
YoY Change 8.22% -6.7% -6.7%
SHAREHOLDERS EQUITY
Retained Earnings -$58.55M -$57.51M
YoY Change 10.87% 13.83%
Common Stock $6.000K $7.284K
YoY Change -99.6% -99.51%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.508M -$1.241M -$1.241M
YoY Change
Total Liabilities & Shareholders Equity $2.432M $2.782M $2.782M
YoY Change -43.67% -55.13% -55.13%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$1.040M -$1.091M -$6.987M
YoY Change -54.52% -63.87% -21.47%
Depreciation, Depletion And Amortization $19.00K $16.49K $486.4K
YoY Change -87.8% -93.73% 46.27%
Cash From Operating Activities -$575.0K $220.5K -$2.197M
YoY Change -55.17% -112.54% -30.59%
INVESTING ACTIVITIES
Capital Expenditures $5.730K $25.39K
YoY Change -98.14% -96.92%
Acquisitions
YoY Change
Other Investing Activities $741.0K $641.0K
YoY Change
Cash From Investing Activities $735.2K $615.6K
YoY Change -338.54% -174.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $100.0K
YoY Change -98.62%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$9.000K 166.9K -$415.2K
YoY Change -99.13% -97.09% -105.44%
NET CHANGE
Cash From Operating Activities -$575.0K 220.5K -$2.197M
Cash From Investing Activities 735.2K $615.6K
Cash From Financing Activities -$9.000K 166.9K -$415.2K
Net Change In Cash -$584.0K 1.123M -$1.997M
YoY Change -74.94% -69.48% -154.79%
FREE CASH FLOW
Cash From Operating Activities -$575.0K $220.5K -$2.197M
Capital Expenditures $5.730K $25.39K
Free Cash Flow -$575.0K $214.7K -$2.223M
YoY Change -55.73% -110.39% -44.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001557376
CY2023Q4 OCEL Receivables From Related Parties
ReceivablesFromRelatedParties
usd
CY2023Q4 us-gaap Other Assets
OtherAssets
usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
usd
CY2023Q4 OCEL Promissory Note Net Of Debt Discount
PromissoryNoteNetOfDebtDiscount
usd
CY2022Q4 OCEL Convertible Promissory Note Net Of Debt Discount
ConvertiblePromissoryNoteNetOfDebtDiscount
usd
CY2023Q4 us-gaap Contractual Obligation
ContractualObligation
usd
CY2023Q4 OCEL Commitment To Repurchase Shares In Connection With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionWithSettlementOfLitigation
usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2022 OCEL Impairment Of Nonmarketable Securities In Related Entity
ImpairmentOfNonmarketableSecuritiesInRelatedEntity
usd
CY2022 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2023 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
usd
CY2022 OCEL Shares Issued In Restructuring
SharesIssuedInRestructuring
usd
CY2023 OCEL Cancellation Of Shares Repurchased In Connection With Litigation
CancellationOfSharesRepurchasedInConnectionWithLitigation
usd
CY2023 OCEL Return Of Former Executives Shares And Warrants
ReturnOfFormerExecutivesSharesAndWarrants
usd
CY2022 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2023 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
usd
CY2023 OCEL Gain From Writeoffs And Settlements Of Accounts Payable And Notes Payable
GainFromWriteoffsAndSettlementsOfAccountsPayableAndNotesPayable
usd
CY2022 OCEL Writeoff Of Nonmarketable Securities
WriteoffOfNonmarketableSecurities
usd
CY2022 OCEL Writeoff Of Receivables From Officers And Other Receivable
WriteoffOfReceivablesFromOfficersAndOtherReceivable
usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2023 OCEL Reserve For Bad Debt
ReserveForBadDebt
usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2023 OCEL Stocks Issued In Settlement Of Litigation
StocksIssuedInSettlementOfLitigation
usd
CY2023 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
usd
CY2023 OCEL Increase Decrease In Accrued Liabilities To Management
IncreaseDecreaseInAccruedLiabilitiesToManagement
usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022 OCEL Investment In Nonmarketable Equity Securities
InvestmentInNonmarketableEquitySecurities
usd
CY2022 OCEL Shares Repurchased In Connection With Litigation
SharesRepurchasedInConnectionWithLitigation
usd
CY2023 OCEL Capital Contributed By Executive
CapitalContributedByExecutive
usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023 OCEL Executive Forgiveness Of Employment Obligation In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationInConnectionsWithRestructuring
usd
CY2023 OCEL Warrants Issued To Executives As Payment For Outstandings Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingsCompensation
usd
CY2022 OCEL Warrants Issued In Connection With Convertible Notes
WarrantsIssuedInConnectionWithConvertibleNotes
usd
CY2022 OCEL Finance Lease Assigned To Buyer In Connection With Asset Sale
FinanceLeaseAssignedToBuyerInConnectionWithAssetSale
usd
CY2023 OCEL Stock Issued In Exchange For Accounts Payable
StockIssuedInExchangeForAccountsPayable
usd
CY2023 OCEL Stock Purchased From Payments Due On Accounts Payable
StockPurchasedFromPaymentsDueOnAccountsPayable
usd
CY2023 OCEL Commitment Fee Shortfall Obligation
CommitmentFeeShortfallObligation
usd
CY2023 OCEL Commitment To Repurchase Share In Connections With Settlement Of Litigation
CommitmentToRepurchaseShareInConnectionsWithSettlementOfLitigation
usd
CY2023 OCEL Promissory Note Issued For Past Due Professional Fees
PromissoryNoteIssuedForPastDueProfessionalFees
usd
CY2023 OCEL Purchase Of Fixed Assets Included In Accounts Payable
PurchaseOfFixedAssetsIncludedInAccountsPayable
usd
CY2022 OCEL Common Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
CommonStockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
usd
CY2022Q4 OCEL Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
usd
CY2022Q4 OCEL Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
usd
CY2023Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
usd
CY2022Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2023Q4 OCEL Securities Purchase Agreement22
SecuritiesPurchaseAgreement22
usd
CY2023Q4 OCEL Securities Purchase Agreement23
SecuritiesPurchaseAgreement23
usd
CY2022Q4 OCEL Securities Purchase Agreement23
SecuritiesPurchaseAgreement23
usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
CY2023 OCEL Executive Forgiveness Of Employment Obligations In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionsWithRestructuring
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
shares
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
CY2022 OCEL Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitureInPeriod
shares
CY2022 OCEL Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-10-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-55008
CY2023 dei Entity Registrant Name
EntityRegistrantName
ORGANICELL REGENERATIVE MEDICINE, INC
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4180540
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
3321 College Avenue
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 246
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Davie
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33314
CY2023 dei City Area Code
CityAreaCode
(888)
CY2023 dei Local Phone Number
LocalPhoneNumber
963-7881
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
7197268 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6125482 shares
CY2023 dei Auditor Name
AuditorName
Weinberg & Company P.A.
CY2023 dei Auditor Firm
AuditorFirmId
572
CY2023 dei Auditor Location
AuditorLocation
Los Angeles, CA
CY2023Q4 us-gaap Cash
Cash
1756202 usd
CY2022Q4 us-gaap Cash
Cash
3753097 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18212 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55110 usd
CY2022Q4 OCEL Receivables From Related Parties
ReceivablesFromRelatedParties
128939 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
11378 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
7433 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106184 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
173152 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
310183 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
248510 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2202159 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
4366241 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
572726 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1683516 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
110995 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
7315 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
39936 usd
CY2023Q4 us-gaap Assets
Assets
2782200 usd
CY2022Q4 us-gaap Assets
Assets
6200688 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2611969 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2378531 usd
CY2023Q4 OCEL Advances Payable To Former Officer
AdvancesPayableToFormerOfficer
220897 usd
CY2022Q4 OCEL Advances Payable To Former Officer
AdvancesPayableToFormerOfficer
220897 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
23107 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
143748 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
82407 usd
CY2022Q4 OCEL Promissory Note Net Of Debt Discount
PromissoryNoteNetOfDebtDiscount
563111 usd
CY2023Q4 OCEL Convertible Promissory Note Net Of Debt Discount
ConvertiblePromissoryNoteNetOfDebtDiscount
656853 usd
CY2022Q4 us-gaap Contractual Obligation
ContractualObligation
174462 usd
CY2022Q4 OCEL Commitment To Repurchase Shares In Connection With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionWithSettlementOfLitigation
500000 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
497259 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4010085 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4063156 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
13134 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
220340 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
28588 usd
CY2023Q4 us-gaap Liabilities
Liabilities
4023219 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4312084 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7283483 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7283483 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7395632 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7395632 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
7284 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
7396 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56259711 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
52402514 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57508014 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-50521306 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1241019 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1888604 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2782200 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6200688 usd
CY2023 OCEL Revenues From Related Parties
RevenuesFromRelatedParties
115440 usd
CY2022 OCEL Revenues From Related Parties
RevenuesFromRelatedParties
329600 usd
CY2023 us-gaap Revenues
Revenues
4558278 usd
CY2022 us-gaap Revenues
Revenues
6491008 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
507629 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
753534 usd
CY2023 us-gaap Gross Profit
GrossProfit
4050649 usd
CY2022 us-gaap Gross Profit
GrossProfit
5737474 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10817627 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14580434 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-6766978 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-8842960 usd
CY2023 us-gaap Interest Expense
InterestExpense
431424 usd
CY2022 us-gaap Interest Expense
InterestExpense
398260 usd
CY2023 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
18917 usd
CY2022 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
30692 usd
CY2023 OCEL Impairment Of Nonmarketable Securities In Related Entity
ImpairmentOfNonmarketableSecuritiesInRelatedEntity
100000 usd
CY2023 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
340611 usd
CY2022 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
125851 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
249504 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6986708 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.99
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.99
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.56
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.56
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7028638 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7028638 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5688230 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5688230 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2665593 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7290000 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3916590 usd
CY2022 OCEL Capital Contributed By Executives
CapitalContributedByExecutives
250000 usd
CY2022 OCEL Warrants Issued To Executives As Payment For Outstanding Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingCompensation
649740 usd
CY2022 OCEL Executive Forgiveness Of Employment Obligations In Connection With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionWithRestructuring
1526893 usd
CY2022 OCEL Commitment To Repurchase Shares In Connections With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionsWithSettlementOfLitigation
-500000 usd
CY2022 OCEL Common Stock Issued As Commitments Fee For Promissory Note
CommonStockIssuedAsCommitmentsFeeForPromissoryNote
156231 usd
CY2022 OCEL Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
117500 usd
CY2022 OCEL Stock Issued In Settlement Of Litigation
StockIssuedInSettlementOfLitigation
43800 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1888604 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
100000 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3208776 usd
CY2023 OCEL Issuance Of Common Stock And Warrants As Commitment Fee For Spa23 Note
IssuanceOfCommonStockAndWarrantsAsCommitmentFeeForSpa23Note
282500 usd
CY2023 OCEL Discount On Warrants Issued With Convertible Debt
DiscountOnWarrantsIssuedWithConvertibleDebt
72430 usd
CY2023 OCEL Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
StockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
193379 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6986708 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1241019 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6986708 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
486354 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
332508 usd
CY2023 OCEL Amortization Of Oid And Commitment Fee Discount Promissory Note
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNote
349272 usd
CY2022 OCEL Amortization Of Oid And Commitment Fee Discount Promissory Note
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNote
323111 usd
CY2023 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
18917 usd
CY2022 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
30692 usd
CY2023 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
340611 usd
CY2022 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
125851 usd
CY2022 OCEL Gain From Writeoffs And Settlements Of Accounts Payable And Notes Payable
GainFromWriteoffsAndSettlementsOfAccountsPayableAndNotesPayable
249504 usd
CY2023 OCEL Writeoff Of Nonmarketable Securities
WriteoffOfNonmarketableSecurities
100000 usd
CY2023 OCEL Writeoff Of Receivables From Officers And Other Receivable
WriteoffOfReceivablesFromOfficersAndOtherReceivable
142405 usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-36219 usd
CY2022 OCEL Reserve For Bad Debt
ReserveForBadDebt
27500 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
37455 usd
CY2022 OCEL Stocks Issued In Settlement Of Litigation
StocksIssuedInSettlementOfLitigation
-43800 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
3208776 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
3916590 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-36898 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-17148 usd
CY2022 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
128939 usd
CY2023 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
17411 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
7433 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-66968 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
103505 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
61673 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
51138 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
233439 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1035609 usd
CY2022 OCEL Increase Decrease In Accrued Liabilities To Management
IncreaseDecreaseInAccruedLiabilitiesToManagement
657003 usd
CY2023 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
32621 usd
CY2022 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-14754 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
497259 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9575 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2197275 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3165840 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25391 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
824743 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
740957 usd
CY2023 OCEL Investment In Nonmarketable Equity Securities
InvestmentInNonmarketableEquitySecurities
100000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
615566 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-824743 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1229400 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
540000 usd
CY2023 OCEL Shares Repurchased In Connection With Litigation
SharesRepurchasedInConnectionWithLitigation
500000 usd
CY2022 OCEL Capital Contributed By Executive
CapitalContributedByExecutive
250000 usd
CY2023 OCEL Payments On Finance Lease
PaymentsOnFinanceLease
114586 usd
CY2022 OCEL Payments On Finance Lease
PaymentsOnFinanceLease
59930 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1130000 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
364960 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
100000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7270000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-415186 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7635110 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1996895 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3644527 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3753097 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
108570 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1756202 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3753097 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
67145 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
78625 usd
CY2022 OCEL Executive Forgiveness Of Employment Obligation In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationInConnectionsWithRestructuring
1526893 usd
CY2022 OCEL Warrants Issued To Executives As Payment For Outstandings Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingsCompensation
649740 usd
CY2023 OCEL Warrants Issued In Connection With Convertible Notes
WarrantsIssuedInConnectionWithConvertibleNotes
72430 usd
CY2023 OCEL Finance Lease Assigned To Buyer In Connection With Asset Sale
FinanceLeaseAssignedToBuyerInConnectionWithAssetSale
213261 usd
CY2022 OCEL Stock Issued In Exchange For Accounts Payable
StockIssuedInExchangeForAccountsPayable
117500 usd
CY2023 OCEL Oid Discount On Proceeds Received From Promissory Note
OidDiscountOnProceedsReceivedFromPromissoryNote
10600 usd
CY2022 OCEL Oid Discount On Proceeds Received From Promissory Note
OidDiscountOnProceedsReceivedFromPromissoryNote
60000 usd
CY2022 OCEL Stock Purchased From Payments Due On Accounts Payable
StockPurchasedFromPaymentsDueOnAccountsPayable
20000 usd
CY2023 OCEL Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
282500 usd
CY2022 OCEL Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
156231 usd
CY2022 OCEL Commitment Fee Shortfall Obligation
CommitmentFeeShortfallObligation
143769 usd
CY2022 OCEL Commitment To Repurchase Share In Connections With Settlement Of Litigation
CommitmentToRepurchaseShareInConnectionsWithSettlementOfLitigation
-500000 usd
CY2022 OCEL Promissory Note Issued For Past Due Professional Fees
PromissoryNoteIssuedForPastDueProfessionalFees
256000 usd
CY2022 OCEL Purchase Of Fixed Assets Included In Accounts Payable
PurchaseOfFixedAssetsIncludedInAccountsPayable
77865 usd
CY2023 OCEL Common Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
CommonStockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
193379 usd
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zlKC8f5c2cU2" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 1 – <span id="xdx_820_zHdygcQhYjY8">ORGANIZATION AND DESCRIPTION OF BUSINESS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Organicell Regenerative Medicine, Inc. (“Organicell” or the “Company”) was incorporated on August 9, 2011 in the State of Nevada under the name Bespoke Tricycles Inc. (changed to Biotech Products Services and Research, Inc. during September 2015 and to Organicell Regenerative Medicine, Inc., effective June 20, 2018). The Company is a clinical-stage biopharmaceutical company principally focusing on the development of innovative biological therapeutics for the treatment of degenerative diseases and regenerative medicine. The Company’s proprietary products are derived from perinatal sources and manufactured to retain the naturally occurring extracellular vesicles, hyaluronic acid, and proteins without the addition or combination of any other substance or diluent (“RAAM Products”). Our RAAM Products and related services are principally used in the health care industry administered through doctors and clinics (“Providers”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 8, 2023, our board of directors and our stockholders holding a majority of the Company’s voting power, approved resolutions authorizing the Company to amend its Articles of Incorporation to change the name (“Name Change”) of the Company from Organicell Regenerative Medicine, Inc. to “Zeo ScientifiX, Inc.” Implementation and effectiveness of the Name Change will be subject to Organicell’s compliance with applicable regulatory requirements of the Securities and Exchange Commission and FINRA.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the years ended October 31, 2023 and 2022, the Company principally operated through General Surgical of Florida, Inc., a Florida corporation and wholly owned subsidiary, which was formed to sell the Company’s therapeutic products to Providers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s leading product, Zofin™ (also known as Organicell™ Flow), is an acellular, biologic therapeutic derived from perinatal sources and is manufactured to retain naturally occurring microRNAs, without the addition or combination of any other substance or diluent.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recently launched a service platform for its first autologous product called Patient Pure X™ (PPX™). PPX™ is a non-manipulated biologic containing the nanoparticle fraction from a patient’s own peripheral blood. To date, revenues from PPX™ continue to be minimal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended October 31, 2023, the Company began to expand the use of its proprietary products in future formulations for a variety of topical use applications in the skin-care industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 7, 2023, the Company filed a certificate of amendment to its Articles of Incorporation to affect a reverse split of our issued and outstanding common stock on a one-for-two-hundred basis. The reverse stock split was effective with FINRA on November 28, 2023 (the “Reverse Split”). The par value of the Company’s common stock was unchanged at $0.001 per share after the Reverse Split. As a result, on the effective date of the Reverse Split, the stated capital on the Company’s balance sheet attributable to the Company’s common stock was reduced proportionately based on the reverse stock split ratio of one-for-two hundred and the additional paid-in capital account was credited with the amount by which the stated capital was reduced. All per share amounts referenced herein are reflective of the Reverse Split.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zYZrwMzgS0ed" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86E_zirgFw1cRGv3">Concentrations of Risk</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Credit Risk</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance sheet items that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $<span id="xdx_90F_eus-gaap--CashFDICInsuredAmount_c20231031_pp0p0" title="FDIC limits per institutions">250,000</span> per institution. At October 31, 2023, the Company held in two financial institutions a total of $<span id="xdx_907_eus-gaap--CashUninsuredAmount_c20231031_pp0p0" title="Cash Balances">915,497</span> of cash balances in excess of FDIC insurance coverage limits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Major Customer</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended October 31, 2023, the Company sold products and services totaling approximately $<span id="xdx_90C_eus-gaap--Revenues_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_pp0p0" title="Revenues">1,301,000</span> (<span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_pdd" title="Concentration credit risk percentage">28.5%</span>) to a large distributor and the distributor’s customers, approximately $<span id="xdx_905_eus-gaap--Revenues_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ALargeDistributorAndTheDistributorsCustomersMember_pp0p0" title="Revenues">459,000</span> (<span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ALargeDistributorAndTheDistributorsCustomersMember_pdd" title="Concentration credit risk percentage">10.1%</span>) to a large distributor and the distributor’s customers and approximately $<span id="xdx_901_eus-gaap--Revenues_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pp0p0" title="Revenues">460,000</span> (<span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pdd" title="Concentration credit risk percentage">10.1%</span>) to an individual medical practice.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the fiscal year ended October 31, 2022, the Company sold a total of approximately $<span id="xdx_90E_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_pp0p0" title="Revenues">2,124,000</span> (<span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_pdd" title="Concentration credit risk percentage">32.7%</span>) to a large distributor and the distributors customers, approximately $<span id="xdx_900_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_pp0p0" title="Revenues">1,413,700</span> (<span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_pdd" title="Concentration credit risk percentage">21.8%</span>) to customers of another distributor and $<span id="xdx_904_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_pp0p0" title="Revenues">702,100</span> (<span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_pdd" title="Concentration credit risk percentage">10.8%</span>) of product to a management services organization (MSO) that provides administrative services and contracts for medical supplies for several medical practices.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s sales agreements are non-exclusive and the Company does not believe it has any exposure based on the customers of its products.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Major Supplier</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the fiscal year ended October 31, 2023, the Company purchased the tissue raw material used in manufacturing of its products from two suppliers, of which each accounted for approximately $<span id="xdx_90F_eus-gaap--CostOfRevenue_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pp0p0" title="Cost of revenues">113,100</span> and $<span id="xdx_90B_eus-gaap--CostOfRevenue_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pp0p0" title="Cost of revenues">86,900</span> or <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pdd" title="Concentration credit risk percentage">57.0%</span> and <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_c20221101__20231031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pdd" title="Concentration credit risk percentage">43.0%</span>, respectively, of the total amount of tissue raw material purchased during that period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the fiscal year ended October 31, 2022, the Company purchased the tissue raw material used in manufacturing of its products from two suppliers, of which each accounted for approximately $<span id="xdx_90D_eus-gaap--CostOfRevenue_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pp0p0" title="Cost of revenues">145,000</span> and $<span id="xdx_909_eus-gaap--CostOfRevenue_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pp0p0" title="Cost of revenues">130,000</span> or <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pdd" title="Concentration credit risk percentage">53.0%</span> and <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pdd" title="Concentration credit risk percentage">47.0%</span>, respectively, of the total amount of tissue raw material purchased during that period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s supply agreements are non-exclusive and the Company does not believe it has any exposure based on the availability of raw materials and/or products from other suppliers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
915497 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zHw1fouycuk9" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_864_zrBmGAeVTz5">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Those estimates and assumptions include estimates for credit loss reserves for accounts receivable, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term tangible and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in valuing equity instruments issued for services, and assumptions used in the determination of the Company’s liquidity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6986708 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2197275 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57508014 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1241019 usd
CY2023 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 usd
CY2022 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27500 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
37455 usd
CY2023Q4 OCEL Working Capital Deficit
WorkingCapitalDeficit
1807926 usd
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
499216 shares
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
922700 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
791300 usd
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
400100 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7283483 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7283483 shares
CY2023Q4 OCEL Operating And Finance Lease Obligation
OperatingAndFinanceLeaseObligation
15000 usd
CY2022Q3 OCEL Letter Of Intent Description
LetterOfIntentDescription
Skycrest/Greyt Group and Beyond 100 each advanced Organicell $400,000 and $300,000, respectively (a total of $700,000) as good faith deposits against the $2,000,000 (a total of $4,000,000) purchase price for the Shares.
CY2023Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
153868 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
85096 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
156315 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
163414 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
310183 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
248510 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
794887 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2123170 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
222161 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
439654 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
572726 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1683516 usd
CY2023 us-gaap Depreciation
Depreciation
106384 usd
CY2022 us-gaap Depreciation
Depreciation
82036 usd
CY2023 us-gaap Adjustment For Amortization
AdjustmentForAmortization
379970 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
250472 usd
CY2023 OCEL Stockbased Compensation
StockbasedCompensation
834282 usd
CY2022 OCEL Stockbased Compensation
StockbasedCompensation
6609802 usd
CY2022 OCEL Executive Forgiveness Of Employment Obligations In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionsWithRestructuring
480109 usd
CY2023 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
247612 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
249665 usd
CY2023Q4 OCEL Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
100000 usd
CY2023Q4 OCEL Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
-100000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
23588 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
5536 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
5536 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2768 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
37428 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1187 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
36241 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
29670 usd
CY2023 OCEL Rent Expenses
RentExpenses
0 usd
CY2022 OCEL Rent Expenses
RentExpenses
31500 usd
CY2023 us-gaap Payments For Rent
PaymentsForRent
0 usd
CY2022 us-gaap Payments For Rent
PaymentsForRent
36352 usd
CY2023 OCEL Unpaid And Accrued Compensation Description
UnpaidAndAccruedCompensationDescription
Ian Bothwell waived all unpaid and accrued compensation in the amount of $1,043,478, in exchange for ten-year warrants to purchase 150,000 Shares at an exercise price of $4.00 per share, exercisable on a “cashless basis” and a cash payment of $50,000 at Closing. At Closing, Dr. George Shapiro terminated his consulting arrangement with the Company and waived all unpaid consulting fee obligations in the amount of $139,500 in exchange for ten-year warrants to purchase 15,750 Shares at an exercise price of $4.00 per share, exercisable on a “cashless basis.”
CY2023 OCEL Cash Invested In Nonmarketable Equity Securities
CashInvestedInNonmarketableEquitySecurities
100000 usd
CY2023 OCEL Option Acquire Description
OptionAcquireDescription
the Company’s CMO was granted an option to acquire up to 200,000 membership interests in the Formulator, of which 100,000 vested immediately and the remaining $100,000 will vest based on future sales of the Formulator attributed to the CMO. The option price is $20,000 for the 200,000 membership interests (see Note 7).
CY2023Q4 OCEL Advances Payable
AdvancesPayable
220897 usd
CY2022Q4 OCEL Advances Payable
AdvancesPayable
220897 usd
CY2023 OCEL Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
-734650 usd
CY2022 OCEL Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
5484844 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
734650 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-5484844 usd
CY2023Q4 OCEL Federal Operating Loss Carryforwards
FederalOperatingLossCarryforwards
17196794 usd
CY2023Q4 OCEL State Operating Loss Carryforwards
StateOperatingLossCarryforwards
12025813 usd
CY2023Q4 OCEL State Operating Loss Carryforward Indefinitely
StateOperatingLossCarryforwardIndefinitely
6554845 usd
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
11.35
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
666924 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
666780 usd
CY2023Q4 OCEL Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
407183 usd
CY2022Q4 OCEL Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
477255 usd
CY2023Q4 OCEL Clinical Trial Payables
ClinicalTrialPayables
675284 usd
CY2022Q4 OCEL Clinical Trial Payables
ClinicalTrialPayables
312711 usd
CY2023Q4 OCEL Legal Fees Payables
LegalFeesPayables
478810 usd
CY2022Q4 OCEL Legal Fees Payables
LegalFeesPayables
328121 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
81135 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
90993 usd
CY2023Q4 OCEL Accrued Irs Penalty
AccruedIrsPenalty
86319 usd
CY2022Q4 OCEL Accrued Irs Penalty
AccruedIrsPenalty
83684 usd
CY2023Q4 OCEL Accrued Commissions Payable
AccruedCommissionsPayable
101627 usd
CY2022Q4 OCEL Accrued Commissions Payable
AccruedCommissionsPayable
39675 usd
CY2023Q4 OCEL Construction Payables
ConstructionPayables
9317 usd
CY2022Q4 OCEL Construction Payables
ConstructionPayables
5474 usd
CY2023Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
105370 usd
CY2022Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
373838 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2611969 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2378531 usd
CY2022Q2 OCEL Lawsuit Settlement By Cash
LawsuitSettlementByCash
45000 usd
CY2022Q2 OCEL Lawsuit Settlement By Issuance Of Restricted Common Stock
LawsuitSettlementByIssuanceOfRestrictedCommonStock
10000 shares
CY2022Q2 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
43800 usd
CY2022Q4 OCEL Number Of Common Stock Repurchase
NumberOfCommonStockRepurchase
124000 shares
CY2022Q4 OCEL Repurchase Value
RepurchaseValue
500000 shares
CY2022Q4 OCEL Securities Purchase Agreement22
SecuritiesPurchaseAgreement22
600000 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
725000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
68147 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
36889 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
656853 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
563111 usd
CY2022Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.10 pure
CY2023 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
300000 usd
CY2023Q1 us-gaap Contractual Obligation
ContractualObligation
187519 usd
CY2023Q1 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
58600 shares
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
3.20
CY2023Q1 OCEL Commitment Fee
CommitmentFee
30468 usd
us-gaap Legal Fees
LegalFees
15000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
504400 usd
CY2023 OCEL Debt Amortized Discount
DebtAmortizedDiscount
308000 usd
CY2023 OCEL Schedule Of Provision For Income Tax Table Taxt Block
ScheduleOfProvisionForIncomeTaxTableTaxtBlock
<table cellpadding="0" cellspacing="0" id="xdx_89A_ecustom--ScheduleOfProvisionForIncomeTaxTableTaxtBlock_z8mH90gSNBn3" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - INCOME TAXES (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left"><span id="xdx_8B2_zowWHrpS5yba" style="display: none">Schedule of provision for income tax</span></td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_494_20221101__20231031_zsR1dlb95Hvl" style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_49B_20211101__20221031_zauWvnodWHNe" style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 1pt; text-align: center; font-weight: bold; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">Year Ended <br/> October 31,<br/> 2023</span></td> <td style="padding-bottom: 1pt; text-align: center; font-weight: bold; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 1pt; text-align: center; font-weight: bold; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">Year Ended <br/> October 31,<br/> 2022</span></td> <td style="padding-bottom: 1pt; text-align: center; font-weight: bold; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_400_eus-gaap--CurrentIncomeTaxExpenseBenefitContinuingOperationsAbstract_iB" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif">Current:</span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_407_eus-gaap--CurrentFederalTaxExpenseBenefit_i01_pp0p0_maCITEBz1Ra_zzPK1BAnTsmj" style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif">Federal</span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1113">-</span></span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1114">-</span></span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_40F_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_i01_pp0p0_maCITEBz1Ra_zXrbJZqYfoDb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif">State</span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1116">-</span></span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1117">-</span></span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_407_eus-gaap--CurrentIncomeTaxExpenseBenefit_i01T_pp0p0_mtCITEBz1Ra_zoDGDKCtgDwd" style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left; padding-bottom: 1pt"><span style="color: White; font-family: Times New Roman, Times, Serif"> Current Income Tax Expense (Benefit)</span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1119">-</span></span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1120">-</span></span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_401_eus-gaap--DeferredIncomeTaxesAbstract_iB" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif">Deferred:</span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_405_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_i01_pp0p0_maDITEBzLaW_z0ZpFxvGGoek" style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; width: 76%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">Federal</span></td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(385,315</span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">4,405,121</span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_409_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_i01_pp0p0_maDITEBzLaW_zzYmfyWDj6a6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif">State</span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(349,335</span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">1,079,723</span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_405_eus-gaap--DeferredIncomeTaxExpenseBenefit_i01T_pp0p0_mtDITEBzLaW_zbplj4FNuKe6" style="vertical-align: bottom; background-color: White"> <td style="color: White; text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left">Deferred Income Tax Expense (Benefit)</td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">(734,650</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">5,484,844</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_40C_eus-gaap--ValuationAllowanceDeferredTaxAssetChangeInAmount_i01N_pp0p0" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif">Change in Valuation Allowance</span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">734,650</span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(5,484,844</span></td> <td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_40E_eus-gaap--IncomeTaxExpenseBenefit_i01_pp0p0" style="vertical-align: bottom; background-color: White"> <td style="color: White; text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left; padding-bottom: 2.5pt">Income tax provision<span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 2.5pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1137">-</span></span></td> <td style="padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 2.5pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif"><span style="-sec-ix-hidden: xdx2ixbrl1138">-</span></span></td> <td style="padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> </table>
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-385315 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
4405121 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-349335 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1079723 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-734650 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5484844 usd
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
734650 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-5484844 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1467209 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1868277 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-349335 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-386555 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
1636853 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
798239 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
3611327 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
3002402 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
617525 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
396530 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1477 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
5865705 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4198648 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
309260 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
302447 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
309260 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
302447 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5556445 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3896201 usd
CY2023 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
90000 usd
CY2011 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
20000 usd
CY2023Q4 us-gaap Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
86319 usd
CY2022Q4 us-gaap Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
83684 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5000 shares
CY2021Q2 us-gaap Share Price
SharePrice
27.20
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
136000 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100211 usd
CY2021Q4 OCEL Annual Salary
AnnualSalary
180000 usd
CY2021Q4 OCEL Increasing Annual Salary
IncreasingAnnualSalary
210000 usd
CY2021Q4 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
5000 shares
CY2021Q4 us-gaap Share Price
SharePrice
5.80
CY2021Q4 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
29000 usd
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22958 usd
CY2021Q4 OCEL Cash Provided For Credit Facility
CashProvidedForCreditFacility
0 usd
CY2021Q4 OCEL Purchase Of Restricted Common Shares
PurchaseOfRestrictedCommonShares
35000 shares
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
10.00
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
15000 shares
CY2023 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
201000 usd
CY2022Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
15385 shares
CY2023Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
75000 shares
CY2023Q1 OCEL Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
169500 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
169983 shares
CY2023 OCEL Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Vested Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateVestedFairValue
12.19
CY2023 OCEL Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitureInPeriod
229233 shares
CY2023 OCEL Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
10.35
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
100000 shares
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
12.20
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
419222 shares
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
12.34
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
129500 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
6.86
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
49506 shares
CY2022 OCEL Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Vested Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateVestedFairValue
7.98
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
499216 shares
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
11.35
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4881000 usd
CY2023Q4 OCEL Due From Related Party
DueFromRelatedParty
0 usd
CY2022Q4 OCEL Due From Related Party
DueFromRelatedParty
128939 usd
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
7233 shares
CY2022Q4 OCEL Vested Salary Shares
VestedSalaryShares
40767 shares
CY2023Q4 OCEL Contract Research Organization Outstanding
ContractResearchOrganizationOutstanding
587800 usd
CY2022Q4 OCEL Contract Research Organization Outstanding
ContractResearchOrganizationOutstanding
244900 usd
CY2023 OCEL Lawsuit Settlement By Cash
LawsuitSettlementByCash
45000 usd
CY2023 OCEL Lawsuit Settlement By Issuance Of Restricted Common Stock
LawsuitSettlementByIssuanceOfRestrictedCommonStock
2000000 shares
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 integer
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 integer

Files In Submission

Name View Source Status
ocel-20231031_cal.xml Edgar Link unprocessable
ocel-20231031_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001829126-24-000541-index-headers.html Edgar Link pending
0001829126-24-000541-index.html Edgar Link pending
0001829126-24-000541.txt Edgar Link pending
0001829126-24-000541-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
ocel-20231031.xsd Edgar Link pending
organicellregen_10k.htm Edgar Link pending
organicellregen_ex23-1a.htm Edgar Link pending
organicellregen_ex23-1b.htm Edgar Link pending
organicellregen_ex31-1.htm Edgar Link pending
organicellregen_ex31-2.htm Edgar Link pending
organicellregen_ex32-1.htm Edgar Link pending
organicellregen_ex32-2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
ocel-20231031_pre.xml Edgar Link unprocessable
ocel-20231031_lab.xml Edgar Link unprocessable
organicellregen_10k_htm.xml Edgar Link completed
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending