2024 Q3 Form 10-Q Financial Statement
#000182912624006296 Filed on September 16, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | $1.091M |
YoY Change | -10.62% |
Cost Of Revenue | $176.0K |
YoY Change | 8.42% |
Gross Profit | $915.0K |
YoY Change | -13.54% |
Gross Profit Margin | 83.87% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | $75.00K |
YoY Change | -77.59% |
% of Gross Profit | 8.2% |
Depreciation & Amortization | $18.00K |
YoY Change | -42.38% |
% of Gross Profit | 1.97% |
Operating Expenses | $75.00K |
YoY Change | -77.59% |
Operating Profit | -$1.168M |
YoY Change | -19.25% |
Interest Expense | $23.00K |
YoY Change | -86.58% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$1.012M |
YoY Change | -37.44% |
Net Earnings / Revenue | -92.76% |
Basic Earnings Per Share | -$0.16 |
Diluted Earnings Per Share | -$0.16 |
COMMON SHARES | |
Basic Shares Outstanding | 6.260M shares |
Diluted Shares Outstanding | 6.260M shares |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $1.105M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | $250.0K |
Prepaid Expenses | $339.0K |
Receivables | $19.00K |
Other Receivables | $12.00K |
Total Short-Term Assets | $1.725M |
YoY Change | 59.99% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $496.0K |
YoY Change | -58.67% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $496.0K |
YoY Change | -63.99% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.725M |
Total Long-Term Assets | $496.0K |
Total Assets | $2.221M |
YoY Change | -9.56% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | $674.0K |
YoY Change | 44.0% |
Total Short-Term Liabilities | $3.634M |
YoY Change | 9.59% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $3.634M |
Total Long-Term Liabilities | |
Total Liabilities | $3.643M |
YoY Change | 4.78% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$60.96M |
YoY Change | 8.05% |
Common Stock | $6.000K |
YoY Change | -99.59% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$1.422M |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.221M |
YoY Change | -9.56% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.012M |
YoY Change | -37.44% |
Depreciation, Depletion And Amortization | $18.00K |
YoY Change | -42.38% |
Cash From Operating Activities | |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001557376 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-07-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55008 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-4180540 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3321 College Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 246 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Davie | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33314 | ||
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
68000 | usd |
CY2023Q3 | ZEOX |
Revenues From Related Parties
RevenuesFromRelatedParties
|
43000 | usd |
ZEOX |
Revenues From Related Parties
RevenuesFromRelatedParties
|
117000 | usd | |
ZEOX |
Revenues From Related Parties
RevenuesFromRelatedParties
|
151000 | usd | |
us-gaap |
Revenues
Revenues
|
3376000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
375000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2757000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2761000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6651000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8297000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3894000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5536000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
70000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
341000 | usd | |
CY2024Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
usd | |
CY2024Q3 | ZEOX |
Advances Payable To Former Officer
AdvancesPayableToFormerOfficer
|
usd | |
CY2023Q3 | ZEOX |
Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
|
usd | |
ZEOX |
Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
|
usd | ||
CY2024Q3 | ZEOX |
Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
|
usd | |
CY2023Q3 | ZEOX |
Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
|
usd | |
ZEOX |
Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
|
usd | ||
CY2023Q3 | ZEOX |
Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
|
usd | |
ZEOX |
Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
|
usd | ||
CY2024Q3 | ZEOX |
Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
|
usd | |
CY2023Q3 | ZEOX |
Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
|
usd | |
ZEOX |
Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
|
usd | ||
CY2024Q3 | ZEOX |
Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
|
usd | |
CY2023Q3 | ZEOX |
Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
|
usd | |
ZEOX |
Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
|
usd | ||
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
us-gaap |
Other Income
OtherIncome
|
usd | ||
CY2024Q3 | ZEOX |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
usd | |
CY2023Q3 | ZEOX |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
usd | |
ZEOX |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
usd | ||
CY2023Q3 | ZEOX |
Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
|
usd | |
CY2023Q3 | ZEOX |
Return Of Former Executives Shares And Warrants
ReturnOfFormerExecutivesSharesAndWarrants
|
usd | |
ZEOX |
Cancellation Of Shares Repurchased In Connection With Litigation
CancellationOfSharesRepurchasedInConnectionWithLitigation
|
usd | ||
ZEOX |
Return Of Former Executives Shares And Warrants
ReturnOfFormerExecutivesSharesAndWarrants
|
usd | ||
ZEOX |
Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
|
usd | ||
ZEOX |
Cancellation Of Shares In Connection With Litigation
CancellationOfSharesInConnectionWithLitigation
|
usd | ||
ZEOX |
Change In Commitments Fee Shortfall Obligation
ChangeInCommitmentsFeeShortfallObligation
|
usd | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
usd | ||
ZEOX |
Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
|
usd | ||
ZEOX |
Reserve Of Nonmarketable Securities Related Party
ReserveOfNonmarketableSecuritiesRelatedParty
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
ZEOX |
Shares Repurchased In Connection With Litigation
SharesRepurchasedInConnectionWithLitigation
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
ZEOX |
Reduction In Accounts Payable For Equipment Returned To Vendor
ReductionInAccountsPayableForEquipmentReturnedToVendor
|
usd | ||
ZEOX |
Exchange Of Shares For Payables
ExchangeOfSharesForPayables
|
usd | ||
ZEOX |
Oid Discount On Proceeds Received From Promissory Notes
OidDiscountOnProceedsReceivedFromPromissoryNotes
|
usd | ||
ZEOX |
Common Stock And Warrants Issued As Commitment Fee For Promissory Notes
CommonStockAndWarrantsIssuedAsCommitmentFeeForPromissoryNotes
|
usd | ||
ZEOX |
Common Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
CommonStockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
|
usd | ||
CY2024Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
usd | |
CY2024Q3 | ZEOX |
Accrued Irs Penalty
AccruedIrsPenalty
|
usd | |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
shares | |
CY2023Q4 | ZEOX |
Fair Value Of Nonvested Shares
FairValueOfNonvestedShares
|
usd | |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
shares | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
shares | ||
ZEOX |
Fair Value Of Expiredforfeited Shares
FairValueOfExpiredforfeitedShares
|
usd | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
|||
CY2023Q4 | ZEOX |
Initial Purchase Order
InitialPurchaseOrder
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Zeo ScientifiX, Inc. | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
963-7881 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6582419 | shares |
CY2024Q3 | us-gaap |
Cash
Cash
|
1105000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
1756000 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18000 | usd |
CY2024Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
12000 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
12000 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
339000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
106000 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
250000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
310000 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1725000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2202000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
496000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
573000 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
7000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
2221000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
2782000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1850000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2612000 | usd |
CY2023Q4 | ZEOX |
Advances Payable To Former Officer
AdvancesPayableToFormerOfficer
|
221000 | usd |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
23000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
51000 | usd |
CY2024Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
674000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
657000 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1105000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
497000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3634000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4010000 | usd |
CY2024Q3 | ZEOX |
Long Term Finance Lease Obligations
LongTermFinanceLeaseObligations
|
9000 | usd |
CY2023Q4 | ZEOX |
Long Term Finance Lease Obligations
LongTermFinanceLeaseObligations
|
13000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
3643000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
4023000 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6582419 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6582419 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7283483 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7283483 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59531000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56260000 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-60959000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57508000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1422000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1241000 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2221000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2782000 | usd |
CY2024Q3 | ZEOX |
Revenues From Related Parties
RevenuesFromRelatedParties
|
35000 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
1091000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1221000 | usd |
us-gaap |
Revenues
Revenues
|
3136000 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
176000 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
162000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
619000 | usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
915000 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
1059000 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2083000 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2505000 | usd |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1168000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1446000 | usd |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
23000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
172000 | usd |
CY2024Q3 | ZEOX |
Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
|
221000 | usd |
ZEOX |
Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
|
221000 | usd | |
ZEOX |
Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
|
154000 | usd | |
CY2024Q3 | ZEOX |
Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
|
45000 | usd |
ZEOX |
Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
|
45000 | usd | |
ZEOX |
Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
|
87000 | usd | |
ZEOX |
Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
|
89000 | usd | |
CY2024Q3 | us-gaap |
Other Income
OtherIncome
|
3000 | usd |
us-gaap |
Other Income
OtherIncome
|
7000 | usd | |
ZEOX |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
19000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1012000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1618000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3451000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5896000 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.84 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.84 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6259975 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6259975 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7103521 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7103521 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6254652 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6254652 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7027005 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7027005 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-139000 | usd |
CY2023Q3 | ZEOX |
Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
|
735000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1618000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1022000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1700000 | usd |
CY2024Q3 | ZEOX |
Sale Of Common Stock Value
SaleOfCommonStockValue
|
500000 | usd |
CY2024Q3 | ZEOX |
Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
|
31000 | usd |
CY2024Q3 | ZEOX |
Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
|
759000 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1012000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1422000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1889000 | usd |
ZEOX |
Sale Of Common Stock Value
SaleOfCommonStockValue
|
100000 | usd | |
ZEOX |
Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
|
452000 | usd | |
ZEOX |
Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
|
1958000 | usd | |
ZEOX |
Issuance Of Common Stock And Warrants As Commitment Fee For Spa23 Note
IssuanceOfCommonStockAndWarrantsAsCommitmentFeeForSpa23Note
|
282000 | usd | |
ZEOX |
Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
StockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
|
193000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5896000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1022000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1241000 | usd |
ZEOX |
Sale Of Common Stock Value
SaleOfCommonStockValue
|
500000 | usd | |
ZEOX |
Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
|
20000 | usd | |
ZEOX |
Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
|
418000 | usd | |
ZEOX |
Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
|
2332000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-3451000 | usd | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1422000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3451000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5896000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
470000 | usd | |
ZEOX |
Amortization Of Oid And Commitment Fee Discount Promissory Notes
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNotes
|
18000 | usd | |
ZEOX |
Amortization Of Oid And Commitment Fee Discount Promissory Notes
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNotes
|
283000 | usd | |
ZEOX |
Change In Commitments Fee Shortfall Obligation
ChangeInCommitmentsFeeShortfallObligation
|
19000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-33000 | usd | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
129000 | usd | |
ZEOX |
Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
|
221000 | usd | |
ZEOX |
Reserve Of Nonmarketable Securities Related Party
ReserveOfNonmarketableSecuritiesRelatedParty
|
45000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2751000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2410000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-34000 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
14000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
233000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-29000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-60000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-721000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
49000 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
7000 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
12000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
607000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
33000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1084000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2418000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20000 | usd | |
ZEOX |
Investment In Nonmarketable Equity Securities Related Party
InvestmentInNonmarketableEquitySecuritiesRelatedParty
|
45000 | usd | |
ZEOX |
Investment In Nonmarketable Equity Securities Related Party
InvestmentInNonmarketableEquitySecuritiesRelatedParty
|
100000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-120000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
504000 | usd | |
ZEOX |
Shares Repurchased In Connection With Litigation
SharesRepurchasedInConnectionWithLitigation
|
500000 | usd | |
ZEOX |
Payments On Finance Lease
PaymentsOnFinanceLease
|
22000 | usd | |
ZEOX |
Payments On Finance Lease
PaymentsOnFinanceLease
|
86000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
600000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
500000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
100000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
478000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-582000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-651000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3120000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1756000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3753000 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1105000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
633000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
54000 | usd | |
ZEOX |
Reduction In Accounts Payable For Equipment Returned To Vendor
ReductionInAccountsPayableForEquipmentReturnedToVendor
|
21000 | usd | |
ZEOX |
Exchange Of Shares For Payables
ExchangeOfSharesForPayables
|
20000 | usd | |
ZEOX |
Oid Discount On Proceeds Received From Promissory Notes
OidDiscountOnProceedsReceivedFromPromissoryNotes
|
11000 | usd | |
ZEOX |
Common Stock And Warrants Issued As Commitment Fee For Promissory Notes
CommonStockAndWarrantsIssuedAsCommitmentFeeForPromissoryNotes
|
283000 | usd | |
ZEOX |
Common Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
CommonStockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
|
193000 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_809_eus-gaap--NatureOfOperations_z2AxMZsEzyOk" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 1 – <span id="xdx_824_zYcrd7NZYQj7">ORGANIZATION AND DESCRIPTION OF BUSINESS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Zeo ScientifiX, Inc. (“ZEO” or the “Company”) (f/k/a Organicell Regenerative Medicine, Inc.) was incorporated on August 9, 2011 in the State of Nevada under the name Bespoke Tricycles Inc. (changed to Biotech Products Services and Research, Inc. during September 2015 and to Organicell Regenerative Medicine, Inc., effective June 20, 2018). Effective February 20, 2024, we further amended our Articles of Incorporation to assume our current name, Zeo ScientifiX, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is a clinical-stage biopharmaceutical company principally focusing on the development of innovative biological therapeutics for the treatment of degenerative diseases and regenerative medicine. The Company’s proprietary products, including Zofin™, are derived from perinatal sources and manufactured to retain the naturally occurring extracellular vesicles, proteins and cell secreted nanoparticles and Patient Pure X™ (“PPX™”), an autologous biologic containing a nanoparticle fraction that is precipitated from a patient’s own peripheral blood (“RAAM Products”). Our RAAM Products and related services are principally used in the health care industry administered through doctors and clinics (“Providers”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the nine months ended July 31, 2024 and 2023, the Company principally operated through General Surgical of Florida, Inc., a Florida corporation and wholly owned subsidiary, which was formed to sell the Company’s therapeutic products to Providers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is currently exploring the use of its proprietary products in future formulations for a variety of topical use applications in the skin-care industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective November 28, 2023, we implemented a one-for-200 reverse stock split (the “Reverse Split”). The par value of the Company’s common stock was unchanged at $0.001 per share after the Reverse Split. As a result, on the effective date of the Reverse Split, the stated capital on the Company’s balance sheet attributable to the Company’s common stock was reduced proportionately based on the Reverse Split ratio of one-for-200 and the additional paid-in capital account was credited with the amount by which the stated capital was reduced. All share and per share amounts referenced herein give effect to the Reverse Split as of the earliest period presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zhEZdHEzXhQb" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86A_zPf7xwyGTvT9">Concentrations of Risk</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Credit Risk</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance sheet items that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $<span id="xdx_904_eus-gaap--CashFDICInsuredAmount_c20240731_pp0p0" title="FDIC limits per institutions">250,000</span> per institution. At July 31, 2024, the Company held a total of approximately $<span id="xdx_90E_eus-gaap--CashUninsuredAmount_c20240731_pp0p0" title="Cash balances">343,000</span> of cash balances in two financial institutions in excess of FDIC insurance coverage limits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Major Customer</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months ended July 31, 2024, the Company sold products and services totaling approximately $<span id="xdx_907_eus-gaap--Revenues_c20240501__20240731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">178,000</span> (<span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_c20240501__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">16.3%</span>) to a large distributor. During the three months ended July 31, 2023, the Company sold products and services totaling approximately $<span id="xdx_909_eus-gaap--Revenues_c20230501__20230731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">334,000</span> (<span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_c20230501__20230731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">27.3%</span>) to a large distributor and approximately $<span id="xdx_90C_eus-gaap--Revenues_c20240501__20240731__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pp0p0" title="Revenues">125,000</span> (<span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_c20240501__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pdd" title="Concentration percentage">10.2%</span>) to an individual medical practice.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024, the Company sold products and services totaling approximately $<span id="xdx_90B_eus-gaap--Revenues_c20231101__20240731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">570,000</span> (<span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_c20231101__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">16.8%</span>) to a large distributor, approximately $<span id="xdx_906_eus-gaap--Revenues_c20231101__20240731__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pp0p0" title="Revenues">418,000</span> (<span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_c20231101__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pdd" title="Concentration percentage">12.3%</span>) to another large distributor and approximately $<span id="xdx_908_eus-gaap--Revenues_c20231101__20240731__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pp0p0" title="Revenues">382,000</span> (<span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_c20231101__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pdd" title="Concentration percentage">11.2%</span>) to an individual medical practice. During the nine months ended July 31, 2023, the Company sold a total of approximately $<span id="xdx_90D_eus-gaap--Revenues_c20221101__20230731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">880,000</span> (<span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_c20221101__20230731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">28.1%</span>) to a large distributor and approximately $<span id="xdx_900_eus-gaap--Revenues_c20221101__20230731__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pp0p0" title="Revenues">448,000 </span>(<span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_c20221101__20230731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pdd" title="Concentration percentage">14.3%</span>) to another large distributor.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s sales agreements are non-exclusive and the Company does not believe it has any exposure based on the customers of its products.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
343000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zoDh0ndU8TUl" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_866_zQGEkkzZsx3l">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Those estimates and assumptions include estimates for credit loss reserves for accounts receivable, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term tangible and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in valuing equity instruments issued for services, and assumptions used in the determination of the Company’s liquidity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
75000 | usd |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
335000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
80000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
938000 | usd | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | integer | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | integer | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3451000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1084000 | usd | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1422000 | usd |
CY2024Q3 | ZEOX |
Working Capital Deficit
WorkingCapitalDeficit
|
1909000 | usd |
CY2024Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
179000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
154000 | usd |
CY2024Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
71000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
156000 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
250000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
310000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
770000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
795000 | usd |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
274000 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
222000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
496000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
573000 | usd |
CY2024Q3 | us-gaap |
Depreciation
Depreciation
|
18000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
31000 | usd |
us-gaap |
Depreciation
Depreciation
|
56000 | usd | |
us-gaap |
Depreciation
Depreciation
|
90000 | usd | |
CY2024Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
0 | usd |
CY2023Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
127000 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
0 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
380000 | usd | |
CY2024Q3 | ZEOX |
Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
|
145000 | usd |
CY2023Q4 | ZEOX |
Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
|
100000 | usd |
CY2024Q3 | ZEOX |
Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
|
-145000 | usd |
CY2023Q4 | ZEOX |
Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
|
-100000 | usd |
CY2023Q4 | ZEOX |
Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
|
100000 | usd |
CY2023Q4 | ZEOX |
Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
|
-100000 | usd |
CY2024Q3 | ZEOX |
Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
|
-145000 | usd |
CY2023Q4 | ZEOX |
Advances Payable
AdvancesPayable
|
221000 | usd |
ZEOX |
Wroteoff Advances Payable
WroteoffAdvancesPayable
|
221000 | usd | |
CY2023Q4 | ZEOX |
Addtional Investment In Nonmarketable Securities
AddtionalInvestmentInNonmarketableSecurities
|
45000 | usd |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
667000 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
667000 | usd |
CY2024Q3 | ZEOX |
Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
|
91000 | usd |
CY2023Q4 | ZEOX |
Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
|
407000 | usd |
CY2024Q3 | ZEOX |
Clinical Trial Payables
ClinicalTrialPayables
|
624000 | usd |
CY2023Q4 | ZEOX |
Clinical Trial Payables
ClinicalTrialPayables
|
675000 | usd |
CY2024Q3 | ZEOX |
Legal Fees Payables
LegalFeesPayables
|
180000 | usd |
CY2023Q4 | ZEOX |
Legal Fees Payables
LegalFeesPayables
|
479000 | usd |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
105000 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
81000 | usd |
CY2023Q4 | ZEOX |
Accrued Irs Penalty
AccruedIrsPenalty
|
86000 | usd |
CY2024Q3 | ZEOX |
Accrued Commissions Payable
AccruedCommissionsPayable
|
32000 | usd |
CY2023Q4 | ZEOX |
Accrued Commissions Payable
AccruedCommissionsPayable
|
102000 | usd |
CY2024Q3 | ZEOX |
Construction Payables
ConstructionPayables
|
9000 | usd |
CY2023Q4 | ZEOX |
Construction Payables
ConstructionPayables
|
9000 | usd |
CY2024Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
142000 | usd |
CY2023Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
106000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1850000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2612000 | usd |
CY2024Q1 | ZEOX |
Abatement Of Penalties And Interest
AbatementOfPenaltiesAndInterest
|
92000 | usd |
CY2024Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
725000 | usd |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
725000 | usd |
CY2024Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
51000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
68000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
674000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
657000 | usd |
CY2024Q3 | us-gaap |
Share Price
SharePrice
|
0.001 | |
CY2024Q1 | us-gaap |
Legal Fees
LegalFees
|
20000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
20000 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
20000 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
182500 | shares | |
ZEOX |
Fair Value Of Nonvested Shares Granted
FairValueOfNonvestedSharesGranted
|
325000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.78 | ||
ZEOX |
Fair Value Of Vested Shares
FairValueOfVestedShares
|
-43000 | usd | |
CY2024Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
182500 | shares |
CY2024Q3 | ZEOX |
Fair Value Of Nonvested Shares
FairValueOfNonvestedShares
|
282000 | usd |
CY2024Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
1.78 | |
ZEOX |
Unamortized Compensation
UnamortizedCompensation
|
282000 | usd | |
ZEOX |
Stock Options And Warrants
StockOptionsAndWarrants
|
<p id="xdx_80A_ecustom--StockOptionsAndWarrants_zUE4jqJFztob" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 12 – <span id="xdx_82C_z07S28yqWC06">STOCK OPTIONS AND WARRANTS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has issued option securities under its Incentive Plan and warrants entitling the holder to purchase shares of its common stock at specified prices and for specified exercise periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Options:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company’s option activity for the nine months ended July 31, 2024 are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_89A_eus-gaap--ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock_zLDTybiye7qh" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - STOCK OPTIONS AND WARRANTS (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left"><span id="xdx_8BC_zI2yoep5lfs7" style="display: none">Schedule of stock options and warrants</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Number of<br/>Shares</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Weighted-average<br/>Exercise Price</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Remaining<br/>Contractual<br/>Term (years)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Aggregate<br/>Intrinsic Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 52%; text-align: left">Outstanding at October 31, 2023</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zIHoYIFHRJ8l" style="width: 9%; text-align: right" title="Number of shares, outstanding beginning balance">895,750</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zYurCRaChg9i" style="width: 9%; text-align: right" title="Weighted-average exercise price, outstanding beginning balance">2.97</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_904_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zM0N1k5kQuCl" title="Remaining contractual term (years), outstanding beginning balance">5.67</span></td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_986_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iS_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zvA1jJHrG8Bf" style="width: 9%; text-align: right" title="Aggregate intrinsic value, outstanding beginning balance"><span style="-sec-ix-hidden: xdx2ixbrl1006">-</span></td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Granted</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Number of shares, granted">622,538</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Weighted-average exercise price, granted">2.52</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_900_ecustom--RemainingContractualTermYearsGranted_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_z5pDgETjVGKh" title="Remaining contractual term (years), granted">9.42</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98C_ecustom--AggregateIntrinsicValueGranted_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, granted"><span style="-sec-ix-hidden: xdx2ixbrl1014">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Exercised</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_98A_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Number of shares, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1016">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Weighted-average exercise price, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1018">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1020">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Expired/Forfeited</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod_iN_di_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zWuF8oskqpa5" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, expired/forfeited">(190,000</td> <td style="padding-bottom: 1pt; text-align: left">)</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted-average exercise price, expired/forfeited">2.40</td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_908_ecustom--RemainingContractualTermYearsExpiredforfeited_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zgI3JCO4Qt9j" title="Remaining contractual term (years), expired/forfeited">3.84</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_989_ecustom--AggregateIntrinsicValueExpiredforfeited_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1028">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Outstanding at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zihEebx5vof1" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares outstanding ending balance">1,328,288</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zsYusme0mN3j" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price outstanding ending balance">2.84</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_907_ecustom--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zYAjeLCENtoa" title="Remaining contractual term (years) outstanding ending balance">7.15</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98B_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iE_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zdRYankp4YMf" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value outstanding ending balance"><span style="-sec-ix-hidden: xdx2ixbrl1036">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; padding-bottom: 2.5pt; text-align: left">Exercisable at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares, exercisable">589,531</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price, exercisable">3.26</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_90A_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zmFPbK8zRm14" title="Remaining contractual term (years) outstanding, exercisable">5.65</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value, exercisable"><span style="-sec-ix-hidden: xdx2ixbrl1044">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8A7_zeq44JbJhhlb" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024, under its Incentive Plan, the Board approved the granting of options to certain employees, officers and directors to purchase <span id="xdx_901_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod_c20231101__20240731__srt--TitleOfIndividualAxis__srt--DirectorMember_pdd" title="Options granted">622,538</span> shares of its common stock. The options vest over various periods ranging from <span id="xdx_901_ecustom--VestingPeriod_c20231101__20240731__srt--TitleOfIndividualAxis__srt--DirectorMember" title="Vesting period">6 months to 3 years, expire five to ten years</span> from the date of grant and had an aggregate fair value of $<span id="xdx_90F_ecustom--OptionGrantDateFairValue_c20240731__srt--TitleOfIndividualAxis__srt--DirectorMember_pp0p0" title="Option grant date fair value">1,438,000</span> at the date of grant. The Company valued the options using a Black-Scholes option pricing model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The assumptions used for the options granted during the period are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_89D_ecustom--ScheduleOfAssumptionsUsedForTheOptionsGrantedTableTextBlock_zUclGiMmdiNi" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - STOCK OPTIONS AND WARRANTS (Details 1)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"><span id="xdx_8B6_z06yU2o6GEV9" style="display: none">Schedule of assumptions used for the options granted</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Exercise prices</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: right"><span id="xdx_90F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MinimumMember_pdd" title="Exercise prices">2.00</span> - <span id="xdx_90D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MaximumMember_pdd" title="Exercise prices">4.50</span></p></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Expected dividends</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Expected volatility</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: right"><span id="xdx_908_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MinimumMember_pdd" title="Expected volatility">156%</span>-<span id="xdx_903_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate_dp_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MaximumMember_zNqdbAYzsZt3" title="Expected volatility">159</span></p></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Risk free interest rate</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: right"><span id="xdx_904_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MinimumMember_pdd" title="Risk free interest rate">4.20%</span>-<span id="xdx_901_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate_dp_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MaximumMember_zkCaGxTbRiE7" title="Risk free interest rate">4.34</span></p></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 88%; text-align: left">Expected life of options</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_90A_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zuy0zsmeiym4" title="Expected life of options">6.0</span></td> <td style="width: 1%; text-align: left"> </td></tr> </table> <p id="xdx_8A9_zTms9vdHyEbe" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024 and 2023, the Company amortized $<span id="xdx_905_eus-gaap--ShareBasedCompensation_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" title="Stock compensation costs">692,000</span> and $<span id="xdx_907_eus-gaap--ShareBasedCompensation_c20221101__20230731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" title="Stock compensation costs">351,000</span>, respectively, of stock compensation costs associated with options issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There was approximately $<span id="xdx_903_eus-gaap--EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" title="Unamortized compensation costs">1,545,000</span> of unamortized compensation associated with options outstanding as of July 31, 2024 that will be amortized over their respective remaining service periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Warrants:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company’s warrant activity for the nine months ended July 31, 2024 are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_892_ecustom--ScheduleOfWarrantActivityTableTextBlock_zxxMOYfAkU27" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - STOCK OPTIONS AND WARRANTS (Details 2)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left"><span id="xdx_8BA_zzilqsQq83S4" style="display: none">Schedule of warrant activity</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Number of<br/>Shares</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Weighted-average<br/>Exercise Price</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Remaining<br/>Contractual<br/>Term (years)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Aggregate<br/>Intrinsic Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 52%; text-align: left">Outstanding at October 31, 2023</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_ztM0DzF5T7ja" style="width: 9%; text-align: right" title="Number of shares, outstanding beginning balance">1,675,906</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zurrTz7jJhkj" style="width: 9%; text-align: right" title="Weighted-average exercise price, outstanding beginning balance">4.54</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_90A_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zGEjYTXIJFqi" title="Remaining contractual term (years), outstanding beginning balance">8.47</span></td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_98E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iS_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zXjdQkLMStnd" style="width: 9%; text-align: right" title="Aggregate intrinsic value, outstanding beginning balance"><span style="-sec-ix-hidden: xdx2ixbrl1083">-</span></td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Granted</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Number of shares, granted">783,333</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Weighted-average exercise price, granted">2.31</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_90D_ecustom--RemainingContractualTermYearsGranted_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_z6Gn2VA4Tmm" title="Remaining contractual term (years), granted">10.00</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98A_ecustom--AggregateIntrinsicValueGranted_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, granted"><span style="-sec-ix-hidden: xdx2ixbrl1091">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Exercised</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_980_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Number of shares, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1093">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Weighted-average exercise price, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1095">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1097">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Expired/Forfeited</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1099">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted-average exercise price, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1101">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right">-</td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_987_ecustom--AggregateIntrinsicValueExpiredforfeited_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1103">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Outstanding at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zwAbfUuWubq" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares outstanding ending balance">2,459,239</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zb6NrF8lOhfg" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price outstanding ending balance">3.83</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_901_ecustom--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zl9X1wKhH8x2" title="Remaining contractual term (years) outstanding ending balance">8.43</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iE_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zCwMMiNSbiBa" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value outstanding ending balance"><span style="-sec-ix-hidden: xdx2ixbrl1111">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; padding-bottom: 2.5pt; text-align: left">Exercisable at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_c20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares, exercisable">1,778,059</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price, exercisable">4.39</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_901_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zGbbG5wr4Eyk" title="Remaining contractual term (years) outstanding, exercisable">7.85</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_980_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_c20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value, exercisable"><span style="-sec-ix-hidden: xdx2ixbrl1119">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8AF_zZ2RwkgWUtse" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 8, 2024, in connection with the Financing (see Note 11), the Company issued the Investor a cashless warrant to purchase an aggregate of <span id="xdx_90C_ecustom--NumberOfWarrantsToPurchase_c20240701__20240708__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Warrant to purchase">83,333</span> shares of common stock. The warrant is exercisable for $<span id="xdx_906_eus-gaap--WarrantExercisePriceIncrease_c20240701__20240708__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Exercise price">2.00</span> per share (the closing price of the Company’s common stock on the date of grant was $1.66), until the tenth anniversary date of the date of issuance. The exercise price and number of shares issuable upon exercise of the warrant are subject to adjustment to give effect to stock splits, stock dividends and other recapitalization events and the sale of shares at a purchase price less than the exercise price then in effect.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 11, 2024, our board of directors granted warrants to purchase <span id="xdx_906_ecustom--NumberOfWarrantsToPurchase_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Warrant to purchase">350,000</span> shares of our common stock (the “Warrants”) to each of two consultants to the Company, Skycrest Holdings, LLC and Greyt Ventures LLC (the “Consultants”). The Warrants vest in equal monthly installments over an eighteen (18) month period from the date of grant. Once vested, the Warrants are exercisable for a period of ten (<span id="xdx_901_ecustom--WarrantsExercisablePeriod_dtY_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_ziqIHm2aLzG4" title="Warrants exercisable period">10</span>) years from the date of grant at an exercise price of $<span id="xdx_90B_eus-gaap--WarrantExercisePriceIncrease_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Exercise price">2.35</span> per share (subject to adjustment for stock splits, stock dividends and similar recapitalization events). The Consultants, who are the controlling stockholders of the Company, were also accorded piggy-back registration rights under the Securities Act with respect to the shares of common stock issuable upon exercise of the Warrants. The Company valued the Warrants on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions: (1) risk free interest rate <span id="xdx_903_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Risk free interest rate">4.20%</span>, (2) term of <span id="xdx_907_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1_dtY_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zMfcTUYzmF84" title="Term">10</span> years, (3) expected stock volatility of <span id="xdx_90B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Expected stock volatility">159%</span>, and (4) expected dividend rate of <span id="xdx_902_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Expected dividend rate">0%</span>. The grant date fair value of the total <span id="xdx_906_ecustom--NumberOfWarrantsGranted_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Number of warrants granted">700,000</span> Warrants granted was $<span id="xdx_906_eus-gaap--FairValueAdjustmentOfWarrants_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" title="Fair value of warrants granted">1,645,000</span>. The Company issued the foregoing securities pursuant to the exemption from the registration requirements of the Securities Act afforded by Section 4(a)(2) thereof.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024 and 2023, the Company amortized $<span id="xdx_903_eus-gaap--ShareBasedCompensation_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" title="Stock compensation costs">1,640,000</span> and $<span id="xdx_905_eus-gaap--ShareBasedCompensation_c20221101__20230731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" title="Stock compensation costs">1,607,000</span>, respectively, of stock compensation costs associated with warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There was approximately $3,631,000 of unamortized compensation associated with warrants outstanding as of July 31, 2024 that will be amortized over their respective remaining service periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All stock compensation expense is classified under general and administrative expenses in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2023 | ZEOX |
Deferred Revenue Invoiced Description
DeferredRevenueInvoicedDescription
|
As of October 31, 2023, $101,000 of product inventory was invoiced and delivered reducing the deferred revenue amount to $399,000. | |
CY2024Q3 | ZEOX |
Initial Purchase Order
InitialPurchaseOrder
|
403000 | usd |
CY2024Q3 | ZEOX |
Advances
Advances
|
460000 | usd |
CY2023Q4 | ZEOX |
Advances
Advances
|
399000 | usd |
CY2024Q3 | ZEOX |
Sales To Customers Not Yet Delivered
SalesToCustomersNotYetDelivered
|
242000 | usd |
CY2023Q4 | ZEOX |
Sales To Customers Not Yet Delivered
SalesToCustomersNotYetDelivered
|
98000 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1105000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
497000 | usd |
CY2024Q3 | ZEOX |
Number Of Warrants To Purchase
NumberOfWarrantsToPurchase
|
100000 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0396 | pure |
CY2024Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.47 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2024Q3 | ZEOX |
Fair Value Of Warrants Granted
FairValueOfWarrantsGranted
|
185000 | usd |
CY2024Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
185000 | usd |
CY2024Q3 | ZEOX |
Number Of Shares Returned
NumberOfSharesReturned
|
237602 | shares |
CY2024Q3 | ZEOX |
Value Of Shares Returned
ValueOfSharesReturned
|
80000 | usd |