2024 Q3 Form 10-Q Financial Statement

#000182912624006296 Filed on September 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q3
Revenue $1.091M
YoY Change -10.62%
Cost Of Revenue $176.0K
YoY Change 8.42%
Gross Profit $915.0K
YoY Change -13.54%
Gross Profit Margin 83.87%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $75.00K
YoY Change -77.59%
% of Gross Profit 8.2%
Depreciation & Amortization $18.00K
YoY Change -42.38%
% of Gross Profit 1.97%
Operating Expenses $75.00K
YoY Change -77.59%
Operating Profit -$1.168M
YoY Change -19.25%
Interest Expense $23.00K
YoY Change -86.58%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$1.012M
YoY Change -37.44%
Net Earnings / Revenue -92.76%
Basic Earnings Per Share -$0.16
Diluted Earnings Per Share -$0.16
COMMON SHARES
Basic Shares Outstanding 6.260M shares
Diluted Shares Outstanding 6.260M shares

Balance Sheet

Concept 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $1.105M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $250.0K
Prepaid Expenses $339.0K
Receivables $19.00K
Other Receivables $12.00K
Total Short-Term Assets $1.725M
YoY Change 59.99%
LONG-TERM ASSETS
Property, Plant & Equipment $496.0K
YoY Change -58.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $496.0K
YoY Change -63.99%
TOTAL ASSETS
Total Short-Term Assets $1.725M
Total Long-Term Assets $496.0K
Total Assets $2.221M
YoY Change -9.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due $674.0K
YoY Change 44.0%
Total Short-Term Liabilities $3.634M
YoY Change 9.59%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.634M
Total Long-Term Liabilities
Total Liabilities $3.643M
YoY Change 4.78%
SHAREHOLDERS EQUITY
Retained Earnings -$60.96M
YoY Change 8.05%
Common Stock $6.000K
YoY Change -99.59%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.422M
YoY Change
Total Liabilities & Shareholders Equity $2.221M
YoY Change -9.56%

Cashflow Statement

Concept 2024 Q3
OPERATING ACTIVITIES
Net Income -$1.012M
YoY Change -37.44%
Depreciation, Depletion And Amortization $18.00K
YoY Change -42.38%
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Entity Central Index Key
EntityCentralIndexKey
0001557376
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-07-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55008
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4180540
dei Entity Address Address Line1
EntityAddressAddressLine1
3321 College Avenue
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 246
dei Entity Address City Or Town
EntityAddressCityOrTown
Davie
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33314
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
68000 usd
CY2023Q3 ZEOX Revenues From Related Parties
RevenuesFromRelatedParties
43000 usd
ZEOX Revenues From Related Parties
RevenuesFromRelatedParties
117000 usd
ZEOX Revenues From Related Parties
RevenuesFromRelatedParties
151000 usd
us-gaap Revenues
Revenues
3376000 usd
us-gaap Cost Of Revenue
CostOfRevenue
375000 usd
us-gaap Gross Profit
GrossProfit
2757000 usd
us-gaap Gross Profit
GrossProfit
2761000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6651000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8297000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3894000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5536000 usd
us-gaap Interest Expense
InterestExpense
70000 usd
us-gaap Interest Expense
InterestExpense
341000 usd
CY2024Q3 us-gaap Security Deposit
SecurityDeposit
usd
CY2024Q3 ZEOX Advances Payable To Former Officer
AdvancesPayableToFormerOfficer
usd
CY2023Q3 ZEOX Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
usd
ZEOX Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
usd
CY2024Q3 ZEOX Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
usd
CY2023Q3 ZEOX Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
usd
ZEOX Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
usd
CY2023Q3 ZEOX Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
usd
ZEOX Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
usd
CY2024Q3 ZEOX Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
usd
CY2023Q3 ZEOX Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
usd
ZEOX Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
usd
CY2024Q3 ZEOX Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
usd
CY2023Q3 ZEOX Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
usd
ZEOX Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
usd
CY2023Q3 us-gaap Other Income
OtherIncome
usd
us-gaap Other Income
OtherIncome
usd
CY2024Q3 ZEOX Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
usd
CY2023Q3 ZEOX Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
usd
ZEOX Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
usd
CY2023Q3 ZEOX Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
usd
CY2023Q3 ZEOX Return Of Former Executives Shares And Warrants
ReturnOfFormerExecutivesSharesAndWarrants
usd
ZEOX Cancellation Of Shares Repurchased In Connection With Litigation
CancellationOfSharesRepurchasedInConnectionWithLitigation
usd
ZEOX Return Of Former Executives Shares And Warrants
ReturnOfFormerExecutivesSharesAndWarrants
usd
ZEOX Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
usd
ZEOX Cancellation Of Shares In Connection With Litigation
CancellationOfSharesInConnectionWithLitigation
usd
ZEOX Change In Commitments Fee Shortfall Obligation
ChangeInCommitmentsFeeShortfallObligation
usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
usd
ZEOX Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
usd
ZEOX Reserve Of Nonmarketable Securities Related Party
ReserveOfNonmarketableSecuritiesRelatedParty
usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
ZEOX Shares Repurchased In Connection With Litigation
SharesRepurchasedInConnectionWithLitigation
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
ZEOX Reduction In Accounts Payable For Equipment Returned To Vendor
ReductionInAccountsPayableForEquipmentReturnedToVendor
usd
ZEOX Exchange Of Shares For Payables
ExchangeOfSharesForPayables
usd
ZEOX Oid Discount On Proceeds Received From Promissory Notes
OidDiscountOnProceedsReceivedFromPromissoryNotes
usd
ZEOX Common Stock And Warrants Issued As Commitment Fee For Promissory Notes
CommonStockAndWarrantsIssuedAsCommitmentFeeForPromissoryNotes
usd
ZEOX Common Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
CommonStockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
usd
CY2024Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
usd
CY2023Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
usd
CY2024Q3 ZEOX Accrued Irs Penalty
AccruedIrsPenalty
usd
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
shares
CY2023Q4 ZEOX Fair Value Of Nonvested Shares
FairValueOfNonvestedShares
usd
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
ZEOX Fair Value Of Expiredforfeited Shares
FairValueOfExpiredforfeitedShares
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q4 ZEOX Initial Purchase Order
InitialPurchaseOrder
usd
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
Zeo ScientifiX, Inc.
dei City Area Code
CityAreaCode
888
dei Local Phone Number
LocalPhoneNumber
963-7881
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6582419 shares
CY2024Q3 us-gaap Cash
Cash
1105000 usd
CY2023Q4 us-gaap Cash
Cash
1756000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18000 usd
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
12000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
12000 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
339000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
250000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
310000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
1725000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2202000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
496000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
573000 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
7000 usd
CY2024Q3 us-gaap Assets
Assets
2221000 usd
CY2023Q4 us-gaap Assets
Assets
2782000 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1850000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2612000 usd
CY2023Q4 ZEOX Advances Payable To Former Officer
AdvancesPayableToFormerOfficer
221000 usd
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
23000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
51000 usd
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
674000 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
657000 usd
CY2024Q3 us-gaap Deferred Revenue
DeferredRevenue
1105000 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
497000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3634000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4010000 usd
CY2024Q3 ZEOX Long Term Finance Lease Obligations
LongTermFinanceLeaseObligations
9000 usd
CY2023Q4 ZEOX Long Term Finance Lease Obligations
LongTermFinanceLeaseObligations
13000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
3643000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
4023000 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6582419 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6582419 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7283483 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7283483 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
6000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
59531000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56260000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-60959000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57508000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-1422000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1241000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2221000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2782000 usd
CY2024Q3 ZEOX Revenues From Related Parties
RevenuesFromRelatedParties
35000 usd
CY2024Q3 us-gaap Revenues
Revenues
1091000 usd
CY2023Q3 us-gaap Revenues
Revenues
1221000 usd
us-gaap Revenues
Revenues
3136000 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
176000 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
162000 usd
us-gaap Cost Of Revenue
CostOfRevenue
619000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
915000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1059000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2083000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2505000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1168000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1446000 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
23000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
172000 usd
CY2024Q3 ZEOX Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
221000 usd
ZEOX Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
221000 usd
ZEOX Resolution And Settlement Of Long Outstanding Payables
ResolutionAndSettlementOfLongOutstandingPayables
154000 usd
CY2024Q3 ZEOX Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
45000 usd
ZEOX Reserve Of Nonmarketable Securities
ReserveOfNonmarketableSecurities
45000 usd
ZEOX Commissions On Sales Of Formulator Products
CommissionsOnSalesOfFormulatorProducts
87000 usd
ZEOX Proceeds From Insurance Claim
ProceedsFromInsuranceClaim
89000 usd
CY2024Q3 us-gaap Other Income
OtherIncome
3000 usd
us-gaap Other Income
OtherIncome
7000 usd
ZEOX Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
19000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1012000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1618000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3451000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5896000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.84
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.84
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6259975 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6259975 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7103521 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7103521 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6254652 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6254652 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7027005 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7027005 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-139000 usd
CY2023Q3 ZEOX Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
735000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-1618000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1022000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1700000 usd
CY2024Q3 ZEOX Sale Of Common Stock Value
SaleOfCommonStockValue
500000 usd
CY2024Q3 ZEOX Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
31000 usd
CY2024Q3 ZEOX Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
759000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1012000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-1422000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1889000 usd
ZEOX Sale Of Common Stock Value
SaleOfCommonStockValue
100000 usd
ZEOX Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
452000 usd
ZEOX Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
1958000 usd
ZEOX Issuance Of Common Stock And Warrants As Commitment Fee For Spa23 Note
IssuanceOfCommonStockAndWarrantsAsCommitmentFeeForSpa23Note
282000 usd
ZEOX Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
StockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
193000 usd
us-gaap Profit Loss
ProfitLoss
-5896000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1022000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1241000 usd
ZEOX Sale Of Common Stock Value
SaleOfCommonStockValue
500000 usd
ZEOX Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
20000 usd
ZEOX Fair Value Of Vested Shares Issued
FairValueOfVestedSharesIssued
418000 usd
ZEOX Fair Value Of Vested Options And Warrants Issued
FairValueOfVestedOptionsAndWarrantsIssued
2332000 usd
us-gaap Profit Loss
ProfitLoss
-3451000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-1422000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3451000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5896000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
470000 usd
ZEOX Amortization Of Oid And Commitment Fee Discount Promissory Notes
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNotes
18000 usd
ZEOX Amortization Of Oid And Commitment Fee Discount Promissory Notes
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNotes
283000 usd
ZEOX Change In Commitments Fee Shortfall Obligation
ChangeInCommitmentsFeeShortfallObligation
19000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-33000 usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
129000 usd
ZEOX Writeoff Of Advances Payable To Former Officer
WriteoffOfAdvancesPayableToFormerOfficer
221000 usd
ZEOX Reserve Of Nonmarketable Securities Related Party
ReserveOfNonmarketableSecuritiesRelatedParty
45000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2751000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2410000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34000 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
14000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
233000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-29000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-60000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-721000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
49000 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
7000 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
12000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
607000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
33000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1084000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2418000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20000 usd
ZEOX Investment In Nonmarketable Equity Securities Related Party
InvestmentInNonmarketableEquitySecuritiesRelatedParty
45000 usd
ZEOX Investment In Nonmarketable Equity Securities Related Party
InvestmentInNonmarketableEquitySecuritiesRelatedParty
100000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-120000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
504000 usd
ZEOX Shares Repurchased In Connection With Litigation
SharesRepurchasedInConnectionWithLitigation
500000 usd
ZEOX Payments On Finance Lease
PaymentsOnFinanceLease
22000 usd
ZEOX Payments On Finance Lease
PaymentsOnFinanceLease
86000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
600000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
500000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
100000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
478000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-582000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-651000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3120000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1756000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3753000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1105000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
633000 usd
us-gaap Interest Paid Net
InterestPaidNet
3000 usd
us-gaap Interest Paid Net
InterestPaidNet
54000 usd
ZEOX Reduction In Accounts Payable For Equipment Returned To Vendor
ReductionInAccountsPayableForEquipmentReturnedToVendor
21000 usd
ZEOX Exchange Of Shares For Payables
ExchangeOfSharesForPayables
20000 usd
ZEOX Oid Discount On Proceeds Received From Promissory Notes
OidDiscountOnProceedsReceivedFromPromissoryNotes
11000 usd
ZEOX Common Stock And Warrants Issued As Commitment Fee For Promissory Notes
CommonStockAndWarrantsIssuedAsCommitmentFeeForPromissoryNotes
283000 usd
ZEOX Common Stock Issued In Satisfaction Of Commitment Fee Shortfall Obligation
CommonStockIssuedInSatisfactionOfCommitmentFeeShortfallObligation
193000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_809_eus-gaap--NatureOfOperations_z2AxMZsEzyOk" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 1 – <span id="xdx_824_zYcrd7NZYQj7">ORGANIZATION AND DESCRIPTION OF BUSINESS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Zeo ScientifiX, Inc. (“ZEO” or the “Company”) (f/k/a Organicell Regenerative Medicine, Inc.) was incorporated on August 9, 2011 in the State of Nevada under the name Bespoke Tricycles Inc. (changed to Biotech Products Services and Research, Inc. during September 2015 and to Organicell Regenerative Medicine, Inc., effective June 20, 2018). Effective February 20, 2024, we further amended our Articles of Incorporation to assume our current name, Zeo ScientifiX, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is a clinical-stage biopharmaceutical company principally focusing on the development of innovative biological therapeutics for the treatment of degenerative diseases and regenerative medicine. The Company’s proprietary products, including Zofin™, are derived from perinatal sources and manufactured to retain the naturally occurring extracellular vesicles, proteins and cell secreted nanoparticles and Patient Pure X™ (“PPX™”), an autologous biologic containing a nanoparticle fraction that is precipitated from a patient’s own peripheral blood (“RAAM Products”). Our RAAM Products and related services are principally used in the health care industry administered through doctors and clinics (“Providers”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the nine months ended July 31, 2024 and 2023, the Company principally operated through General Surgical of Florida, Inc., a Florida corporation and wholly owned subsidiary, which was formed to sell the Company’s therapeutic products to Providers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is currently exploring the use of its proprietary products in future formulations for a variety of topical use applications in the skin-care industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective November 28, 2023, we implemented a one-for-200 reverse stock split (the “Reverse Split”). The par value of the Company’s common stock was unchanged at $0.001 per share after the Reverse Split. As a result, on the effective date of the Reverse Split, the stated capital on the Company’s balance sheet attributable to the Company’s common stock was reduced proportionately based on the Reverse Split ratio of one-for-200 and the additional paid-in capital account was credited with the amount by which the stated capital was reduced. All share and per share amounts referenced herein give effect to the Reverse Split as of the earliest period presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zhEZdHEzXhQb" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86A_zPf7xwyGTvT9">Concentrations of Risk</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Credit Risk</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance sheet items that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $<span id="xdx_904_eus-gaap--CashFDICInsuredAmount_c20240731_pp0p0" title="FDIC limits per institutions">250,000</span> per institution. At July 31, 2024, the Company held a total of approximately $<span id="xdx_90E_eus-gaap--CashUninsuredAmount_c20240731_pp0p0" title="Cash balances">343,000</span> of cash balances in two financial institutions in excess of FDIC insurance coverage limits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Major Customer</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months ended July 31, 2024, the Company sold products and services totaling approximately $<span id="xdx_907_eus-gaap--Revenues_c20240501__20240731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">178,000</span> (<span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_c20240501__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">16.3%</span>) to a large distributor. During the three months ended July 31, 2023, the Company sold products and services totaling approximately $<span id="xdx_909_eus-gaap--Revenues_c20230501__20230731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">334,000</span> (<span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_c20230501__20230731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">27.3%</span>) to a large distributor and approximately $<span id="xdx_90C_eus-gaap--Revenues_c20240501__20240731__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pp0p0" title="Revenues">125,000</span> (<span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_c20240501__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pdd" title="Concentration percentage">10.2%</span>) to an individual medical practice.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024, the Company sold products and services totaling approximately $<span id="xdx_90B_eus-gaap--Revenues_c20231101__20240731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">570,000</span> (<span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_c20231101__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">16.8%</span>) to a large distributor, approximately $<span id="xdx_906_eus-gaap--Revenues_c20231101__20240731__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pp0p0" title="Revenues">418,000</span> (<span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_c20231101__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pdd" title="Concentration percentage">12.3%</span>) to another large distributor and approximately $<span id="xdx_908_eus-gaap--Revenues_c20231101__20240731__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pp0p0" title="Revenues">382,000</span> (<span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_c20231101__20240731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--IndividualMedicalPracticeMember_pdd" title="Concentration percentage">11.2%</span>) to an individual medical practice. During the nine months ended July 31, 2023, the Company sold a total of approximately $<span id="xdx_90D_eus-gaap--Revenues_c20221101__20230731__srt--MajorCustomersAxis__custom--LargeDistributorMember_pp0p0" title="Revenues">880,000</span> (<span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_c20221101__20230731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorMember_pdd" title="Concentration percentage">28.1%</span>) to a large distributor and approximately $<span id="xdx_900_eus-gaap--Revenues_c20221101__20230731__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pp0p0" title="Revenues">448,000 </span>(<span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_c20221101__20230731__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--AnotherLargeDistributorMember_pdd" title="Concentration percentage">14.3%</span>) to another large distributor.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s sales agreements are non-exclusive and the Company does not believe it has any exposure based on the customers of its products.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
343000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zoDh0ndU8TUl" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_866_zQGEkkzZsx3l">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Those estimates and assumptions include estimates for credit loss reserves for accounts receivable, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term tangible and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in valuing equity instruments issued for services, and assumptions used in the determination of the Company’s liquidity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
75000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
335000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
80000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
938000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 integer
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 integer
us-gaap Net Income Loss
NetIncomeLoss
-3451000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1084000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-1422000 usd
CY2024Q3 ZEOX Working Capital Deficit
WorkingCapitalDeficit
1909000 usd
CY2024Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
179000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
154000 usd
CY2024Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
71000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
156000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
250000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
310000 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
770000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
795000 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
274000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
222000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
496000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
573000 usd
CY2024Q3 us-gaap Depreciation
Depreciation
18000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
31000 usd
us-gaap Depreciation
Depreciation
56000 usd
us-gaap Depreciation
Depreciation
90000 usd
CY2024Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 usd
CY2023Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
127000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
380000 usd
CY2024Q3 ZEOX Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
145000 usd
CY2023Q4 ZEOX Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
100000 usd
CY2024Q3 ZEOX Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
-145000 usd
CY2023Q4 ZEOX Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
-100000 usd
CY2023Q4 ZEOX Equity In Nonmarketable Securities
EquityInNonmarketableSecurities
100000 usd
CY2023Q4 ZEOX Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
-100000 usd
CY2024Q3 ZEOX Reserve On Carrying Value Of Investment In Nonmarketable Securities
ReserveOnCarryingValueOfInvestmentInNonmarketableSecurities
-145000 usd
CY2023Q4 ZEOX Advances Payable
AdvancesPayable
221000 usd
ZEOX Wroteoff Advances Payable
WroteoffAdvancesPayable
221000 usd
CY2023Q4 ZEOX Addtional Investment In Nonmarketable Securities
AddtionalInvestmentInNonmarketableSecurities
45000 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
667000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
667000 usd
CY2024Q3 ZEOX Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
91000 usd
CY2023Q4 ZEOX Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
407000 usd
CY2024Q3 ZEOX Clinical Trial Payables
ClinicalTrialPayables
624000 usd
CY2023Q4 ZEOX Clinical Trial Payables
ClinicalTrialPayables
675000 usd
CY2024Q3 ZEOX Legal Fees Payables
LegalFeesPayables
180000 usd
CY2023Q4 ZEOX Legal Fees Payables
LegalFeesPayables
479000 usd
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
105000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
81000 usd
CY2023Q4 ZEOX Accrued Irs Penalty
AccruedIrsPenalty
86000 usd
CY2024Q3 ZEOX Accrued Commissions Payable
AccruedCommissionsPayable
32000 usd
CY2023Q4 ZEOX Accrued Commissions Payable
AccruedCommissionsPayable
102000 usd
CY2024Q3 ZEOX Construction Payables
ConstructionPayables
9000 usd
CY2023Q4 ZEOX Construction Payables
ConstructionPayables
9000 usd
CY2024Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
142000 usd
CY2023Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
106000 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1850000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2612000 usd
CY2024Q1 ZEOX Abatement Of Penalties And Interest
AbatementOfPenaltiesAndInterest
92000 usd
CY2024Q3 us-gaap Convertible Debt
ConvertibleDebt
725000 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
725000 usd
CY2024Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
51000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
68000 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
674000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
657000 usd
CY2024Q3 us-gaap Share Price
SharePrice
0.001
CY2024Q1 us-gaap Legal Fees
LegalFees
20000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
20000 shares
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
20000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
182500 shares
ZEOX Fair Value Of Nonvested Shares Granted
FairValueOfNonvestedSharesGranted
325000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.78
ZEOX Fair Value Of Vested Shares
FairValueOfVestedShares
-43000 usd
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
182500 shares
CY2024Q3 ZEOX Fair Value Of Nonvested Shares
FairValueOfNonvestedShares
282000 usd
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.78
ZEOX Unamortized Compensation
UnamortizedCompensation
282000 usd
ZEOX Stock Options And Warrants
StockOptionsAndWarrants
<p id="xdx_80A_ecustom--StockOptionsAndWarrants_zUE4jqJFztob" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 12 – <span id="xdx_82C_z07S28yqWC06">STOCK OPTIONS AND WARRANTS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has issued option securities under its Incentive Plan and warrants entitling the holder to purchase shares of its common stock at specified prices and for specified exercise periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Options:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company’s option activity for the nine months ended July 31, 2024 are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_89A_eus-gaap--ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock_zLDTybiye7qh" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - STOCK OPTIONS AND WARRANTS (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left"><span id="xdx_8BC_zI2yoep5lfs7" style="display: none">Schedule of stock options and warrants</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Number of<br/>Shares</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Weighted-average<br/>Exercise Price</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Remaining<br/>Contractual<br/>Term (years)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Aggregate<br/>Intrinsic Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 52%; text-align: left">Outstanding at October 31, 2023</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zIHoYIFHRJ8l" style="width: 9%; text-align: right" title="Number of shares, outstanding beginning balance">895,750</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zYurCRaChg9i" style="width: 9%; text-align: right" title="Weighted-average exercise price, outstanding beginning balance">2.97</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_904_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zM0N1k5kQuCl" title="Remaining contractual term (years), outstanding beginning balance">5.67</span></td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_986_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iS_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zvA1jJHrG8Bf" style="width: 9%; text-align: right" title="Aggregate intrinsic value, outstanding beginning balance"><span style="-sec-ix-hidden: xdx2ixbrl1006">-</span></td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Granted</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Number of shares, granted">622,538</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Weighted-average exercise price, granted">2.52</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_900_ecustom--RemainingContractualTermYearsGranted_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_z5pDgETjVGKh" title="Remaining contractual term (years), granted">9.42</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98C_ecustom--AggregateIntrinsicValueGranted_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, granted"><span style="-sec-ix-hidden: xdx2ixbrl1014">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Exercised</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_98A_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Number of shares, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1016">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="text-align: right" title="Weighted-average exercise price, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1018">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1020">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Expired/Forfeited</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod_iN_di_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zWuF8oskqpa5" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, expired/forfeited">(190,000</td> <td style="padding-bottom: 1pt; text-align: left">)</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted-average exercise price, expired/forfeited">2.40</td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_908_ecustom--RemainingContractualTermYearsExpiredforfeited_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zgI3JCO4Qt9j" title="Remaining contractual term (years), expired/forfeited">3.84</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_989_ecustom--AggregateIntrinsicValueExpiredforfeited_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1028">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Outstanding at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zihEebx5vof1" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares outstanding ending balance">1,328,288</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zsYusme0mN3j" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price outstanding ending balance">2.84</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_907_ecustom--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zYAjeLCENtoa" title="Remaining contractual term (years) outstanding ending balance">7.15</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98B_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iE_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zdRYankp4YMf" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value outstanding ending balance"><span style="-sec-ix-hidden: xdx2ixbrl1036">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; padding-bottom: 2.5pt; text-align: left">Exercisable at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares, exercisable">589,531</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price, exercisable">3.26</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_90A_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zmFPbK8zRm14" title="Remaining contractual term (years) outstanding, exercisable">5.65</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value, exercisable"><span style="-sec-ix-hidden: xdx2ixbrl1044">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8A7_zeq44JbJhhlb" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024, under its Incentive Plan, the Board approved the granting of options to certain employees, officers and directors to purchase <span id="xdx_901_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod_c20231101__20240731__srt--TitleOfIndividualAxis__srt--DirectorMember_pdd" title="Options granted">622,538</span> shares of its common stock. The options vest over various periods ranging from <span id="xdx_901_ecustom--VestingPeriod_c20231101__20240731__srt--TitleOfIndividualAxis__srt--DirectorMember" title="Vesting period">6 months to 3 years, expire five to ten years</span> from the date of grant and had an aggregate fair value of $<span id="xdx_90F_ecustom--OptionGrantDateFairValue_c20240731__srt--TitleOfIndividualAxis__srt--DirectorMember_pp0p0" title="Option grant date fair value">1,438,000</span> at the date of grant. The Company valued the options using a Black-Scholes option pricing model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The assumptions used for the options granted during the period are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_89D_ecustom--ScheduleOfAssumptionsUsedForTheOptionsGrantedTableTextBlock_zUclGiMmdiNi" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - STOCK OPTIONS AND WARRANTS (Details 1)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"><span id="xdx_8B6_z06yU2o6GEV9" style="display: none">Schedule of assumptions used for the options granted</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Exercise prices</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: right"><span id="xdx_90F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MinimumMember_pdd" title="Exercise prices">2.00</span> - <span id="xdx_90D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MaximumMember_pdd" title="Exercise prices">4.50</span></p></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Expected dividends</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Expected volatility</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: right"><span id="xdx_908_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MinimumMember_pdd" title="Expected volatility">156%</span>-<span id="xdx_903_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate_dp_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MaximumMember_zNqdbAYzsZt3" title="Expected volatility">159</span></p></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Risk free interest rate</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: right"><span id="xdx_904_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MinimumMember_pdd" title="Risk free interest rate">4.20%</span>-<span id="xdx_901_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate_dp_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember__srt--RangeAxis__srt--MaximumMember_zkCaGxTbRiE7" title="Risk free interest rate">4.34</span></p></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 88%; text-align: left">Expected life of options</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_90A_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_zuy0zsmeiym4" title="Expected life of options">6.0</span></td> <td style="width: 1%; text-align: left"> </td></tr> </table> <p id="xdx_8A9_zTms9vdHyEbe" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024 and 2023, the Company amortized $<span id="xdx_905_eus-gaap--ShareBasedCompensation_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" title="Stock compensation costs">692,000</span> and $<span id="xdx_907_eus-gaap--ShareBasedCompensation_c20221101__20230731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" title="Stock compensation costs">351,000</span>, respectively, of stock compensation costs associated with options issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There was approximately $<span id="xdx_903_eus-gaap--EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized_c20240731__us-gaap--AwardTypeAxis__us-gaap--StockOptionMember_pp0p0" title="Unamortized compensation costs">1,545,000</span> of unamortized compensation associated with options outstanding as of July 31, 2024 that will be amortized over their respective remaining service periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Warrants:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company’s warrant activity for the nine months ended July 31, 2024 are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_892_ecustom--ScheduleOfWarrantActivityTableTextBlock_zxxMOYfAkU27" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - STOCK OPTIONS AND WARRANTS (Details 2)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left"><span id="xdx_8BA_zzilqsQq83S4" style="display: none">Schedule of warrant activity</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Number of<br/>Shares</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Weighted-average<br/>Exercise Price</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Remaining<br/>Contractual<br/>Term (years)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Aggregate<br/>Intrinsic Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 52%; text-align: left">Outstanding at October 31, 2023</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_ztM0DzF5T7ja" style="width: 9%; text-align: right" title="Number of shares, outstanding beginning balance">1,675,906</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zurrTz7jJhkj" style="width: 9%; text-align: right" title="Weighted-average exercise price, outstanding beginning balance">4.54</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_90A_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zGEjYTXIJFqi" title="Remaining contractual term (years), outstanding beginning balance">8.47</span></td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_98E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iS_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zXjdQkLMStnd" style="width: 9%; text-align: right" title="Aggregate intrinsic value, outstanding beginning balance"><span style="-sec-ix-hidden: xdx2ixbrl1083">-</span></td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Granted</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Number of shares, granted">783,333</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Weighted-average exercise price, granted">2.31</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_90D_ecustom--RemainingContractualTermYearsGranted_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_z6Gn2VA4Tmm" title="Remaining contractual term (years), granted">10.00</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98A_ecustom--AggregateIntrinsicValueGranted_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, granted"><span style="-sec-ix-hidden: xdx2ixbrl1091">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Exercised</td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_980_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Number of shares, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1093">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="text-align: right" title="Weighted-average exercise price, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1095">-</span></td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="text-align: right" title="Aggregate intrinsic value, exercised"><span style="-sec-ix-hidden: xdx2ixbrl1097">-</span></td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.25in; text-align: left">Expired/Forfeited</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1099">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted-average exercise price, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1101">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right">-</td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td id="xdx_987_ecustom--AggregateIntrinsicValueExpiredforfeited_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, expired/forfeited"><span style="-sec-ix-hidden: xdx2ixbrl1103">-</span></td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Outstanding at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zwAbfUuWubq" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares outstanding ending balance">2,459,239</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zb6NrF8lOhfg" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price outstanding ending balance">3.83</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_901_ecustom--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zl9X1wKhH8x2" title="Remaining contractual term (years) outstanding ending balance">8.43</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iE_pp0p0_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zCwMMiNSbiBa" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value outstanding ending balance"><span style="-sec-ix-hidden: xdx2ixbrl1111">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; padding-bottom: 2.5pt; text-align: left">Exercisable at July 31, 2024</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_c20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of shares, exercisable">1,778,059</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_c20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" style="border-bottom: Black 2.5pt double; text-align: right" title="Weighted-average exercise price, exercisable">4.39</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; text-align: right"><span id="xdx_901_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zGbbG5wr4Eyk" title="Remaining contractual term (years) outstanding, exercisable">7.85</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_980_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_c20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Aggregate intrinsic value, exercisable"><span style="-sec-ix-hidden: xdx2ixbrl1119">-</span></td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8AF_zZ2RwkgWUtse" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 8, 2024, in connection with the Financing (see Note 11), the Company issued the Investor a cashless warrant to purchase an aggregate of <span id="xdx_90C_ecustom--NumberOfWarrantsToPurchase_c20240701__20240708__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Warrant to purchase">83,333</span> shares of common stock. The warrant is exercisable for $<span id="xdx_906_eus-gaap--WarrantExercisePriceIncrease_c20240701__20240708__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Exercise price">2.00</span> per share (the closing price of the Company’s common stock on the date of grant was $1.66), until the tenth anniversary date of the date of issuance. The exercise price and number of shares issuable upon exercise of the warrant are subject to adjustment to give effect to stock splits, stock dividends and other recapitalization events and the sale of shares at a purchase price less than the exercise price then in effect.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 11, 2024, our board of directors granted warrants to purchase <span id="xdx_906_ecustom--NumberOfWarrantsToPurchase_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Warrant to purchase">350,000</span> shares of our common stock (the “Warrants”) to each of two consultants to the Company, Skycrest Holdings, LLC and Greyt Ventures LLC (the “Consultants”). The Warrants vest in equal monthly installments over an eighteen (18) month period from the date of grant. Once vested, the Warrants are exercisable for a period of ten (<span id="xdx_901_ecustom--WarrantsExercisablePeriod_dtY_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_ziqIHm2aLzG4" title="Warrants exercisable period">10</span>) years from the date of grant at an exercise price of $<span id="xdx_90B_eus-gaap--WarrantExercisePriceIncrease_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Exercise price">2.35</span> per share (subject to adjustment for stock splits, stock dividends and similar recapitalization events). The Consultants, who are the controlling stockholders of the Company, were also accorded piggy-back registration rights under the Securities Act with respect to the shares of common stock issuable upon exercise of the Warrants. The Company valued the Warrants on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions: (1) risk free interest rate <span id="xdx_903_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Risk free interest rate">4.20%</span>, (2) term of <span id="xdx_907_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1_dtY_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_zMfcTUYzmF84" title="Term">10</span> years, (3) expected stock volatility of <span id="xdx_90B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Expected stock volatility">159%</span>, and (4) expected dividend rate of <span id="xdx_902_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Expected dividend rate">0%</span>. The grant date fair value of the total <span id="xdx_906_ecustom--NumberOfWarrantsGranted_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pdd" title="Number of warrants granted">700,000</span> Warrants granted was $<span id="xdx_906_eus-gaap--FairValueAdjustmentOfWarrants_c20240701__20240711__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" title="Fair value of warrants granted">1,645,000</span>. The Company issued the foregoing securities pursuant to the exemption from the registration requirements of the Securities Act afforded by Section 4(a)(2) thereof.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended July 31, 2024 and 2023, the Company amortized $<span id="xdx_903_eus-gaap--ShareBasedCompensation_c20231101__20240731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" title="Stock compensation costs">1,640,000</span> and $<span id="xdx_905_eus-gaap--ShareBasedCompensation_c20221101__20230731__us-gaap--AwardTypeAxis__us-gaap--WarrantMember_pp0p0" title="Stock compensation costs">1,607,000</span>, respectively, of stock compensation costs associated with warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There was approximately $3,631,000 of unamortized compensation associated with warrants outstanding as of July 31, 2024 that will be amortized over their respective remaining service periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All stock compensation expense is classified under general and administrative expenses in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2023 ZEOX Deferred Revenue Invoiced Description
DeferredRevenueInvoicedDescription
As of October 31, 2023, $101,000 of product inventory was invoiced and delivered reducing the deferred revenue amount to $399,000.
CY2024Q3 ZEOX Initial Purchase Order
InitialPurchaseOrder
403000 usd
CY2024Q3 ZEOX Advances
Advances
460000 usd
CY2023Q4 ZEOX Advances
Advances
399000 usd
CY2024Q3 ZEOX Sales To Customers Not Yet Delivered
SalesToCustomersNotYetDelivered
242000 usd
CY2023Q4 ZEOX Sales To Customers Not Yet Delivered
SalesToCustomersNotYetDelivered
98000 usd
CY2024Q3 us-gaap Deferred Revenue
DeferredRevenue
1105000 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
497000 usd
CY2024Q3 ZEOX Number Of Warrants To Purchase
NumberOfWarrantsToPurchase
100000 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0396 pure
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.47 pure
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2024Q3 ZEOX Fair Value Of Warrants Granted
FairValueOfWarrantsGranted
185000 usd
CY2024Q3 us-gaap Share Based Compensation
ShareBasedCompensation
185000 usd
CY2024Q3 ZEOX Number Of Shares Returned
NumberOfSharesReturned
237602 shares
CY2024Q3 ZEOX Value Of Shares Returned
ValueOfSharesReturned
80000 usd

Files In Submission

Name View Source Status
0001829126-24-006296-index-headers.html Edgar Link pending
0001829126-24-006296-index.html Edgar Link pending
0001829126-24-006296.txt Edgar Link pending
0001829126-24-006296-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zeoscientifix_10q.htm Edgar Link pending
zeoscientifix_ex31-1.htm Edgar Link pending
zeoscientifix_ex32-1.htm Edgar Link pending
zeox-20240731.xsd Edgar Link pending
zeox-20240731_cal.xml Edgar Link unprocessable
zeox-20240731_def.xml Edgar Link unprocessable
zeox-20240731_pre.xml Edgar Link unprocessable
zeoscientifix_10q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
zeox-20240731_lab.xml Edgar Link unprocessable