|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.00M
-120.54%
YoY
|
-$112.0M
-29.11%
YoY
|
-$158.0M
56.44%
YoY
|
-$101.0M
-80.86%
YoY
|
-$527.8M
225.56%
YoY
|
| Depreciation, Depletion And Amortization |
$264.0M
10.0%
YoY
|
$240.0M
28.34%
YoY
|
$187.0M
19.11%
YoY
|
$157.0M
20.97%
YoY
|
$129.8M
17.95%
YoY
|
| Cash From Operating Activities |
$368.0M
-14.02%
YoY
|
$428.0M
20.9%
YoY
|
$354.0M
-92.14%
YoY
|
$4.504B
-241.78%
YoY
|
-$3.177B
-848.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.0M
-6.99%
YoY
|
$143.0M
5.93%
YoY
|
$135.0M
17.39%
YoY
|
$115.0M
56.88%
YoY
|
$73.31M
-13.7%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$7.000M
-98.38%
YoY
|
$433.0M
10725.0%
YoY
|
$4.000M
-99.2%
YoY
|
$497.3M
N/A
|
| Other Investing Activities |
$261.0M
-53.89%
YoY
|
$566.0M
197.89%
YoY
|
$190.0M
-113.64%
YoY
|
-$1.393B
-216.8%
YoY
|
$1.193B
-228.24%
YoY
|
| Cash From Investing Activities |
-$6.000M
-101.52%
YoY
|
$395.0M
1480.0%
YoY
|
$25.00M
-101.63%
YoY
|
-$1.533B
-240.86%
YoY
|
$1.088B
-204.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$670.0M
122.59%
YoY
|
$301.0M
-29.01%
YoY
|
$424.0M
-55.23%
YoY
|
$947.0M
-490.9%
YoY
|
-$242.3M
-41.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$674.0M
-45.34%
YoY
|
-$1.233B
250.28%
YoY
|
-$352.0M
-91.89%
YoY
|
-$4.341B
-237.91%
YoY
|
$3.148B
170.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$368.0M
-14.02%
YoY
|
$428.0M
20.9%
YoY
|
$354.0M
-92.14%
YoY
|
$4.504B
-241.78%
YoY
|
-$3.177B
-848.87%
YoY
|
| Cash From Investing Activities |
-$6.000M
-101.52%
YoY
|
$395.0M
1480.0%
YoY
|
$25.00M
-101.63%
YoY
|
-$1.533B
-240.86%
YoY
|
$1.088B
-204.79%
YoY
|
| Cash From Financing Activities |
-$674.0M
-45.34%
YoY
|
-$1.233B
250.28%
YoY
|
-$352.0M
-91.89%
YoY
|
-$4.341B
-237.91%
YoY
|
$3.148B
170.81%
YoY
|
| Net Change In Cash |
-$312.0M
-23.9%
YoY
|
-$410.0M
-1618.52%
YoY
|
$27.00M
-101.97%
YoY
|
-$1.370B
-229.34%
YoY
|
$1.059B
93.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$368.0M
-14.02%
YoY
|
$428.0M
20.9%
YoY
|
$354.0M
-92.14%
YoY
|
$4.504B
-241.78%
YoY
|
-$3.177B
-848.87%
YoY
|
| Capital Expenditures |
$133.0M
-6.99%
YoY
|
$143.0M
5.93%
YoY
|
$135.0M
17.39%
YoY
|
$115.0M
56.88%
YoY
|
$73.31M
-13.7%
YoY
|
| Free Cash Flow |
$235.0M
-17.54%
YoY
|
$285.0M
30.14%
YoY
|
$219.0M
-95.01%
YoY
|
$4.389B
-235.05%
YoY
|
-$3.250B
-1057.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.00M
475.0%
YoY
|
$3.000M
-105.77%
YoY
|
$10.00M
-150.0%
YoY
|
$2.000M
-111.76%
YoY
|
$8.000M
-134.78%
YoY
|
-$52.00M
-28.77%
YoY
|
-$20.00M
-28.57%
YoY
|
-$17.00M
-51.43%
YoY
|
-$23.00M
4.55%
YoY
|
-$73.00M
1.39%
YoY
|
-$28.00M
-47.17%
YoY
|
-$35.00M
-537.5%
YoY
|
-$22.00M
-237.5%
YoY
|
-$72.00M
-72.44%
YoY
|
-$53.00M
-83.85%
YoY
|
$8.000M
-20.0%
YoY
|
$16.00M
-69.23%
YoY
|
-$261.2M
-667.84%
YoY
|
-$328.2M
-929.35%
YoY
|
$10.00M
-111.84%
YoY
|
| Depreciation, Depletion And Amortization |
$65.00M
0.0%
YoY
|
$65.00M
1.56%
YoY
|
$67.00M
6.35%
YoY
|
$69.00M
16.95%
YoY
|
$65.00M
16.07%
YoY
|
$64.00M
20.75%
YoY
|
$63.00M
28.57%
YoY
|
$59.00M
31.11%
YoY
|
$56.00M
40.0%
YoY
|
$53.00M
47.22%
YoY
|
$49.00M
44.12%
YoY
|
$45.00M
2.27%
YoY
|
$40.00M
-6.98%
YoY
|
$36.00M
-13.57%
YoY
|
$34.00M
12.41%
YoY
|
$44.00M
51.82%
YoY
|
$43.00M
48.28%
YoY
|
$41.65M
48.76%
YoY
|
$30.25M
12.86%
YoY
|
$28.98M
10.62%
YoY
|
| Cash From Operating Activities |
$200.0M
92.31%
YoY
|
$72.00M
-40.98%
YoY
|
$105.0M
-38.6%
YoY
|
$87.00M
58.18%
YoY
|
$104.0M
30.0%
YoY
|
$122.0M
41.86%
YoY
|
$171.0M
128.0%
YoY
|
$55.00M
-45.0%
YoY
|
$80.00M
-13.98%
YoY
|
$86.00M
2.38%
YoY
|
$75.00M
-54.55%
YoY
|
$100.0M
-88.41%
YoY
|
$93.00M
-97.26%
YoY
|
$84.00M
-139.0%
YoY
|
$165.0M
-105.88%
YoY
|
$863.0M
-316.18%
YoY
|
$3.392B
1307.47%
YoY
|
-$215.4M
-33.93%
YoY
|
-$2.804B
-4967.74%
YoY
|
-$399.2M
-202.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.00M
-5.56%
YoY
|
$39.00M
-4.88%
YoY
|
$40.00M
0.0%
YoY
|
$44.00M
0.0%
YoY
|
$36.00M
-7.69%
YoY
|
$41.00M
2.5%
YoY
|
$40.00M
-2.44%
YoY
|
$44.00M
0.0%
YoY
|
$39.00M
25.81%
YoY
|
$40.00M
11.11%
YoY
|
$41.00M
-224.24%
YoY
|
$44.00M
-233.33%
YoY
|
$31.00M
-6.06%
YoY
|
$36.00M
-203.9%
YoY
|
-$33.00M
-6.27%
YoY
|
-$33.00M
77.96%
YoY
|
$33.00M
175.0%
YoY
|
-$34.65M
83.33%
YoY
|
-$35.21M
49.81%
YoY
|
-$18.54M
-35.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$420.0M
356.52%
YoY
|
-$11.00M
-103.49%
YoY
|
$59.00M
-83.97%
YoY
|
$121.0M
195.12%
YoY
|
$92.00M
-158.23%
YoY
|
$315.0M
-214.96%
YoY
|
$368.0M
24.32%
YoY
|
$41.00M
-81.78%
YoY
|
-$158.0M
177.19%
YoY
|
-$274.0M
-26.74%
YoY
|
$296.0M
-289.74%
YoY
|
$225.0M
-166.57%
YoY
|
-$57.00M
-89.14%
YoY
|
-$374.0M
-174.45%
YoY
|
-$156.0M
-75.6%
YoY
|
-$338.0M
-182.59%
YoY
|
-$525.0M
-157.05%
YoY
|
$502.4M
-249.65%
YoY
|
-$639.2M
61.55%
YoY
|
$409.3M
-183.45%
YoY
|
| Cash From Investing Activities |
$376.0M
-823.08%
YoY
|
-$50.00M
-118.25%
YoY
|
$19.00M
-94.21%
YoY
|
$77.00M
-2666.67%
YoY
|
-$52.00M
-74.51%
YoY
|
$274.0M
-187.26%
YoY
|
$328.0M
28.63%
YoY
|
-$3.000M
-101.66%
YoY
|
-$204.0M
110.31%
YoY
|
-$314.0M
-23.41%
YoY
|
$255.0M
-234.92%
YoY
|
$181.0M
-148.79%
YoY
|
-$97.00M
-82.77%
YoY
|
-$410.0M
-187.66%
YoY
|
-$189.0M
-71.98%
YoY
|
-$371.0M
-194.96%
YoY
|
-$563.0M
-162.28%
YoY
|
$467.7M
-231.94%
YoY
|
-$674.4M
60.81%
YoY
|
$390.7M
-175.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$626.0M
150.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
2677.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000M
-89.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$133.0M
N/A
|
$86.00M
-75.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0M
-163.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$666.0M
204.11%
YoY
|
-$128.0M
-66.84%
YoY
|
$163.0M
-126.85%
YoY
|
-$490.0M
57.56%
YoY
|
-$219.0M
-408.45%
YoY
|
-$386.0M
206.35%
YoY
|
-$607.0M
1138.78%
YoY
|
-$311.0M
185.32%
YoY
|
$71.00M
-204.41%
YoY
|
-$126.0M
-30.39%
YoY
|
-$49.00M
-73.37%
YoY
|
-$109.0M
-89.05%
YoY
|
-$68.00M
-97.72%
YoY
|
-$181.0M
-404.6%
YoY
|
-$184.0M
-108.56%
YoY
|
-$995.0M
-392.44%
YoY
|
-$2.981B
-598.49%
YoY
|
$59.42M
-88.36%
YoY
|
$2.150B
828.53%
YoY
|
$340.2M
-41.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$200.0M
92.31%
YoY
|
$72.00M
-40.98%
YoY
|
$105.0M
-38.6%
YoY
|
$87.00M
58.18%
YoY
|
$104.0M
30.0%
YoY
|
$122.0M
41.86%
YoY
|
$171.0M
128.0%
YoY
|
$55.00M
-45.0%
YoY
|
$80.00M
-13.98%
YoY
|
$86.00M
2.38%
YoY
|
$75.00M
-54.55%
YoY
|
$100.0M
-88.41%
YoY
|
$93.00M
-97.26%
YoY
|
$84.00M
-139.0%
YoY
|
$165.0M
-105.88%
YoY
|
$863.0M
-316.18%
YoY
|
$3.392B
1307.47%
YoY
|
-$215.4M
-33.93%
YoY
|
-$2.804B
-4967.74%
YoY
|
-$399.2M
-202.2%
YoY
|
| Cash From Investing Activities |
$376.0M
-823.08%
YoY
|
-$50.00M
-118.25%
YoY
|
$19.00M
-94.21%
YoY
|
$77.00M
-2666.67%
YoY
|
-$52.00M
-74.51%
YoY
|
$274.0M
-187.26%
YoY
|
$328.0M
28.63%
YoY
|
-$3.000M
-101.66%
YoY
|
-$204.0M
110.31%
YoY
|
-$314.0M
-23.41%
YoY
|
$255.0M
-234.92%
YoY
|
$181.0M
-148.79%
YoY
|
-$97.00M
-82.77%
YoY
|
-$410.0M
-187.66%
YoY
|
-$189.0M
-71.98%
YoY
|
-$371.0M
-194.96%
YoY
|
-$563.0M
-162.28%
YoY
|
$467.7M
-231.94%
YoY
|
-$674.4M
60.81%
YoY
|
$390.7M
-175.3%
YoY
|
| Cash From Financing Activities |
-$666.0M
204.11%
YoY
|
-$128.0M
-66.84%
YoY
|
$163.0M
-126.85%
YoY
|
-$490.0M
57.56%
YoY
|
-$219.0M
-408.45%
YoY
|
-$386.0M
206.35%
YoY
|
-$607.0M
1138.78%
YoY
|
-$311.0M
185.32%
YoY
|
$71.00M
-204.41%
YoY
|
-$126.0M
-30.39%
YoY
|
-$49.00M
-73.37%
YoY
|
-$109.0M
-89.05%
YoY
|
-$68.00M
-97.72%
YoY
|
-$181.0M
-404.6%
YoY
|
-$184.0M
-108.56%
YoY
|
-$995.0M
-392.44%
YoY
|
-$2.981B
-598.49%
YoY
|
$59.42M
-88.36%
YoY
|
$2.150B
828.53%
YoY
|
$340.2M
-41.67%
YoY
|
| Net Change In Cash |
-$90.00M
-46.11%
YoY
|
-$106.0M
-1160.0%
YoY
|
$287.0M
-365.74%
YoY
|
-$326.0M
25.87%
YoY
|
-$167.0M
215.09%
YoY
|
$10.00M
-102.82%
YoY
|
-$108.0M
-138.43%
YoY
|
-$259.0M
-250.58%
YoY
|
-$53.00M
-26.39%
YoY
|
-$354.0M
-30.18%
YoY
|
$281.0M
-235.1%
YoY
|
$172.0M
-134.19%
YoY
|
-$72.00M
-52.63%
YoY
|
-$507.0M
-262.62%
YoY
|
-$208.0M
-84.33%
YoY
|
-$503.0M
-251.62%
YoY
|
-$152.0M
-108.72%
YoY
|
$311.8M
-283.39%
YoY
|
-$1.328B
919.81%
YoY
|
$331.7M
-27.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.0M
92.31%
YoY
|
$72.00M
-40.98%
YoY
|
$105.0M
-38.6%
YoY
|
$87.00M
58.18%
YoY
|
$104.0M
30.0%
YoY
|
$122.0M
41.86%
YoY
|
$171.0M
128.0%
YoY
|
$55.00M
-45.0%
YoY
|
$80.00M
-13.98%
YoY
|
$86.00M
2.38%
YoY
|
$75.00M
-54.55%
YoY
|
$100.0M
-88.41%
YoY
|
$93.00M
-97.26%
YoY
|
$84.00M
-139.0%
YoY
|
$165.0M
-105.88%
YoY
|
$863.0M
-316.18%
YoY
|
$3.392B
1307.47%
YoY
|
-$215.4M
-33.93%
YoY
|
-$2.804B
-4967.74%
YoY
|
-$399.2M
-202.2%
YoY
|
| Capital Expenditures |
$34.00M
-5.56%
YoY
|
$39.00M
-4.88%
YoY
|
$40.00M
0.0%
YoY
|
$44.00M
0.0%
YoY
|
$36.00M
-7.69%
YoY
|
$41.00M
2.5%
YoY
|
$40.00M
-2.44%
YoY
|
$44.00M
0.0%
YoY
|
$39.00M
25.81%
YoY
|
$40.00M
11.11%
YoY
|
$41.00M
-224.24%
YoY
|
$44.00M
-233.33%
YoY
|
$31.00M
-6.06%
YoY
|
$36.00M
-203.9%
YoY
|
-$33.00M
-6.27%
YoY
|
-$33.00M
77.96%
YoY
|
$33.00M
175.0%
YoY
|
-$34.65M
83.33%
YoY
|
-$35.21M
49.81%
YoY
|
-$18.54M
-35.16%
YoY
|
| Free Cash Flow |
$166.0M
144.12%
YoY
|
$33.00M
-59.26%
YoY
|
$65.00M
-50.38%
YoY
|
$43.00M
290.91%
YoY
|
$68.00M
65.85%
YoY
|
$81.00M
76.09%
YoY
|
$131.0M
285.29%
YoY
|
$11.00M
-80.36%
YoY
|
$41.00M
-33.87%
YoY
|
$46.00M
-4.17%
YoY
|
$34.00M
-82.83%
YoY
|
$56.00M
-93.75%
YoY
|
$62.00M
-98.15%
YoY
|
$48.00M
-126.56%
YoY
|
$198.0M
-107.15%
YoY
|
$896.0M
-335.38%
YoY
|
$3.359B
1366.81%
YoY
|
-$180.7M
-41.15%
YoY
|
-$2.769B
-3513.83%
YoY
|
-$380.7M
-190.81%
YoY
|
Loading...