2015 Q2 Form 10-Q Financial Statement

#000119312515277579 Filed on August 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $171.3M $78.68M
YoY Change 117.69% 67.75%
Cost Of Revenue $17.04M $6.793M
YoY Change 150.8% 57.98%
Gross Profit $154.2M $71.88M
YoY Change 114.56% 68.74%
Gross Profit Margin 90.05% 91.37%
Selling, General & Admin $131.8M $62.95M
YoY Change 109.29% 50.24%
% of Gross Profit 85.42% 87.58%
Research & Development $51.74M $19.51M
YoY Change 165.22% 195.58%
% of Gross Profit 33.55% 27.14%
Depreciation & Amortization $20.40M $8.600M
YoY Change 137.21% 68.63%
% of Gross Profit 13.23% 11.96%
Operating Expenses $183.5M $82.46M
YoY Change 122.53% 55.58%
Operating Profit -$37.59M -$10.76M
YoY Change 249.33% 3.47%
Interest Expense $1.580M $300.0K
YoY Change 426.67% 200.0%
% of Operating Profit
Other Income/Expense, Net $500.0K
YoY Change
Pretax Income -$38.72M -$10.50M
YoY Change 268.77% 2.94%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$38.72M -$10.48M
YoY Change 269.58% 2.72%
Net Earnings / Revenue -22.61% -13.32%
Basic Earnings Per Share
Diluted Earnings Per Share -$659.3K -$263.8K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $625.0M $358.1M
YoY Change 74.53% 111.02%
Cash & Equivalents $302.3M $138.3M
Short-Term Investments $322.7M $219.8M
Other Short-Term Assets $21.90M $6.500M
YoY Change 236.92% 109.68%
Inventory
Prepaid Expenses
Receivables $35.20M $19.90M
Other Receivables $0.00 $0.00
Total Short-Term Assets $682.1M $384.4M
YoY Change 77.43% 106.78%
LONG-TERM ASSETS
Property, Plant & Equipment $81.42M $34.00M
YoY Change 139.46% 78.01%
Goodwill $1.833B
YoY Change
Intangibles $565.3M
YoY Change
Long-Term Investments $99.80M
YoY Change 159.9%
Other Assets $1.452M $400.0K
YoY Change 263.0% 33.33%
Total Long-Term Assets $2.488B $257.1M
YoY Change 867.64% 95.36%
TOTAL ASSETS
Total Short-Term Assets $682.1M $384.4M
Total Long-Term Assets $2.488B $257.1M
Total Assets $3.170B $641.5M
YoY Change 394.13% 102.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.91M $14.30M
YoY Change -16.73% 146.55%
Accrued Expenses $60.13M $18.50M
YoY Change 225.05% 153.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $112.4M $47.50M
YoY Change 136.58% 110.18%
LONG-TERM LIABILITIES
Long-Term Debt $230.0M $0.00
YoY Change
Other Long-Term Liabilities $13.50M $10.20M
YoY Change 32.35% 209.09%
Total Long-Term Liabilities $230.0M $10.20M
YoY Change 2154.9% 209.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $112.4M $47.50M
Total Long-Term Liabilities $230.0M $10.20M
Total Liabilities $499.4M $57.80M
YoY Change 764.05% 123.17%
SHAREHOLDERS EQUITY
Retained Earnings -$224.8M
YoY Change
Common Stock $2.895B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.670B $583.7M
YoY Change
Total Liabilities & Shareholders Equity $3.170B $641.5M
YoY Change 394.13% 102.05%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$38.72M -$10.48M
YoY Change 269.58% 2.72%
Depreciation, Depletion And Amortization $20.40M $8.600M
YoY Change 137.21% 68.63%
Cash From Operating Activities $14.60M $14.70M
YoY Change -0.68% 137.1%
INVESTING ACTIVITIES
Capital Expenditures -$23.00M -$8.500M
YoY Change 170.59% 39.34%
Acquisitions
YoY Change
Other Investing Activities -$2.700M -$30.30M
YoY Change -91.09% 573.33%
Cash From Investing Activities -$25.60M -$38.80M
YoY Change -34.02% 266.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.400M 8.700M
YoY Change -37.93% 128.95%
NET CHANGE
Cash From Operating Activities 14.60M 14.70M
Cash From Investing Activities -25.60M -38.80M
Cash From Financing Activities 5.400M 8.700M
Net Change In Cash -5.600M -15.40M
YoY Change -63.64% 2466.67%
FREE CASH FLOW
Cash From Operating Activities $14.60M $14.70M
Capital Expenditures -$23.00M -$8.500M
Free Cash Flow $37.60M $23.20M
YoY Change 62.07% 88.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
109.14
CY2015Q1 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
356400000
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
549000000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138289000
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11800000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
112375000
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
69383000
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
34700000
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
230000000
CY2015Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
143521000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
27206000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
60134000
CY2015Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
356400000
CY2015Q2 us-gaap Liabilities
Liabilities
499420000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
103394000
CY2015Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1148000
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation Due In Fourth Year
RecordedUnconditionalPurchaseObligationDueInFourthYear
14000000
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation Due After Fifth Year
RecordedUnconditionalPurchaseObligationDueAfterFifthYear
10500000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
8804000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
41983000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2895155000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3137000
CY2015Q2 us-gaap Liability For Future Policy Benefits
LiabilityForFuturePolicyBenefits
600000
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
14859000
CY2015Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
106000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
20056000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
23199000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
117000
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
28570000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
207227000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
230000000
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation Due In Fifth Year
RecordedUnconditionalPurchaseObligationDueInFifthYear
6000000
CY2015Q2 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
108629000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
24033000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-224836000
CY2015Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
13524000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
2670442000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
23734000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3169862000
CY2015Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
126400000
CY2015Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
4186000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
11908000
CY2015Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
631602000
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
6635000
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
565345000
CY2015Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
14200000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81416000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
682053000
CY2015Q2 us-gaap Goodwill
Goodwill
1832961000
CY2015Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
322695000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
231414000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
231442000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
256328000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
214345000
CY2015Q2 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
6635000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
302272000
CY2015Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
322695000
CY2015Q2 us-gaap Assets
Assets
3169862000
CY2015Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
408111000
CY2015Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
82000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
4400000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21888000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35198000
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
150799000
CY2015Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
322671000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1452000
CY2015Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
631578000
CY2015Q2 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingNumber
8596215 shares
CY2015Q2 z Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
91253000
CY2015Q2 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingIntrinsicValue
220072000
CY2015Q2 z Surety Bonds Amount Outstanding
SuretyBondsAmountOutstanding
2000000
CY2015Q2 z Availableforsale Securities Debt Maturities After One Through Two Years Amortized Cost
AvailableforsaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsAmortizedCost
91257000
CY2015Q2 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsWeightedAverageExercisePrice
69.19
CY2015Q2 z Sharebased Compensation Arrangement By Sharebased Payment Award Options And Stock Appreciation Rights Vested And Exercisable Intrinsic Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAndStockAppreciationRightsVestedAndExercisableIntrinsicValue
137977000
CY2015Q2 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Vested And Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsVestedAndExercisableNumber
2690680 shares
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201760000
CY2013Q4 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingNumber
5156706 shares
CY2013Q4 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingIntrinsicValue
283009000
CY2013Q4 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsWeightedAverageExercisePrice
27.09
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
49196000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6735000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
15356000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
66704000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16883000
CY2014Q4 us-gaap Liabilities
Liabilities
60951000
CY2014Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
864000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23939000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
716506000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2811000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-127731000
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
11755000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
588779000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
649730000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9358000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
26757000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41600000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
401337000
CY2014Q4 us-gaap Goodwill
Goodwill
96352000
CY2014Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
246829000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
50696000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
26757000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
125765000
CY2014Q4 us-gaap Assets
Assets
649730000
CY2014Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
440810000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10059000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18684000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
108304000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
358000
CY2014Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
83326000
CY2014Q4 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingNumber
5799764 shares
CY2014Q4 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingIntrinsicValue
311040000
CY2014Q4 z Surety Bonds Amount Outstanding
SuretyBondsAmountOutstanding
0
CY2014Q4 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsWeightedAverageExercisePrice
54.37
CY2015Q1 us-gaap Held To Maturity Securities Transferred Security At Carrying Value
HeldToMaturitySecuritiesTransferredSecurityAtCarryingValue
440800000
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2015Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
0.444 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0110 pure
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.53 pure
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2015Q1 us-gaap Held To Maturity Securities Transferred To Available For Sale Securities Unrealized Gain Loss
HeldToMaturitySecuritiesTransferredToAvailableForSaleSecuritiesUnrealizedGainLoss
100000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M29D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.53 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.54 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28875000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0129 pure
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.42
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
39.62
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40314000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0152 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16736000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15373000
us-gaap Operating Income Loss
OperatingIncomeLoss
-17239000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-353000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
116340000
us-gaap Revenues
Revenues
144918000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5876000
us-gaap Advertising Revenue
AdvertisingRevenue
28578000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
503000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1565000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
159253000
us-gaap Net Income Loss
NetIncomeLoss
-16736000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-53454000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
3500000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2132000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
263493000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
184000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1923000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
83562000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3000000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
3086000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1751000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14027000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13641000
us-gaap Cost Of Revenue
CostOfRevenue
12957000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16670000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29211000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1225000
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
11100000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1739000
us-gaap Costs And Expenses
CostsAndExpenses
162157000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-63471000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3100000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15542000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9555000
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
73885000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
0
us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
3017000
us-gaap Share Based Compensation
ShareBasedCompensation
15542000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1515000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-106373000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14027000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
36243000
z Amortization Of Deferred Rent
AmortizationOfDeferredRent
2779000
us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2015-02-17
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Reclassifications</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Certain immaterial reclassifications have been made in the condensed consolidated statements of operations and statements of cash flows to conform data for prior periods to the current format.</p> </div>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.55 pure
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
Outstanding equity awards to purchase or acquire shares of Class A common stock will be proportionately adjusted to relate to one share of Class A common stock and two shares of Class C capital stock for each share of Class A common stock subject to the awards as of the record date, and the exercise prices of any such awards also will be proportionately allocated between Class A common stock and Class C capital stock.
dei Document Type
DocumentType
10-Q
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M29D
dei Trading Symbol
TradingSymbol
Z
dei Entity Central Index Key
EntityCentralIndexKey
0001617640
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Additional Cash And Cash Equivalent Related Text
AdditionalCashAndCashEquivalentRelatedText
Less than three months
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.56 pure
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5026000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-312000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
511000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25546000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16146000
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2014-07-28
dei Amendment Flag
AmendmentFlag
false
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0108 pure
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
254408000
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
466000
us-gaap Operating Income Loss
OperatingIncomeLoss
-95514000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
117000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-499000
us-gaap Revenues
Revenues
298542000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.80
us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
At the effective time of the Trulia Merger, each share of Trulia common stock, other than Trulia excluded shares (as defined below), was converted into the right to receive 0.444 of a share of fully paid and nonassessable Zillow Group Class A common stock.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
47.34
dei Entity Registrant Name
EntityRegistrantName
Zillow Group, Inc.
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
us-gaap Advertising Revenue
AdvertisingRevenue
44134000
us-gaap Interest Paid
InterestPaid
3163000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, website development costs, recoverability of long-lived assets and intangible assets with definite lives, share-based compensation, income tax uncertainties, including a valuation allowance for deferred tax assets, business combinations, goodwill, and restructuring, among others. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected.</p> </div>
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
53949000 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
719000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8494000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
164718000
us-gaap Net Income Loss
NetIncomeLoss
-97105000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0148 pure
us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
0.015 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-96988000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-44585000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
130000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
117000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
2000000000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
8006000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
333800000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
14156000
us-gaap Interest Expense
InterestExpense
2310000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3259000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
147228000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
5500000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
4783000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1593000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14211000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
1425000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28899000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
13000
us-gaap Cost Of Revenue
CostOfRevenue
30056000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34447000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
81834000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1605000
us-gaap Restructuring Costs
RestructuringCosts
18147000
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
21800000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1737075000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-366000
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
173406000
us-gaap Costs And Expenses
CostsAndExpenses
394056000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
176507000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
7400000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
66891000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
4979000
us-gaap Restructuring Charges
RestructuringCharges
31717000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2516000
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
165723000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2100000
us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
13001000
us-gaap Share Based Compensation
ShareBasedCompensation
52887000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
13000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
146150000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14722000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89065000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
2998000
z Issued Shares Of Common Stock In Acquisition
IssuedSharesOfCommonStockInAcquisition
1883728000
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsForfeituresInPeriod
301619 shares
z Sharebased Compensation Arrangement By Sharebased Payment Award Options And Stock Appreciation Rights Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAndStockAppreciationRightsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P3Y8M1D
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Exercises In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsExercisesInPeriod
648942 shares
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Grant In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsGrantInPeriodWeightedAverageExercisePrice
102.22
z Amortization Of Deferred Rent
AmortizationOfDeferredRent
2310000
z Self Insurance Plan Cumulative Medical Claim Percentage
SelfInsurancePlanCumulativeMedicalClaimPercentage
1.25 pure
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Assumed In Acquisition Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsAssumedInAcquisitionWeightedAverageExercisePrice
41.37
z Minimum Estimated Percentage Of Deferred Tax Unrealized
MinimumEstimatedPercentageOfDeferredTaxUnrealized
0.50 pure
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Assumed In Acquisition Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsAssumedInAcquisitionShares
1053255 shares
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
81.96
z Share Based Compensation Arrangements By Share Based Payment Award Options And Stock Appreciation Rights Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsAndStockAppreciationRightsExercisesInPeriodWeightedAverageExercisePrice
22.73
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsGrantsInPeriod
2693757 shares
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingWeightedAverageRemainingContractualTerms
P5Y11M19D
z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
36.44
z Self Insurance Plan Individual Claim Maximum Amount
SelfInsurancePlanIndividualClaimMaximumAmount
100000
z Notices Of Intent Description
NoticesOfIntentDescription
The Patent Office recently issued a Notice of Intent to Issue Reexamination Certification indicating that it will cancel all claims in one of the three patents. We expect to receive similar Notices for the other two patents soon.
CY2010Q1 us-gaap Loss Contingency Patents Allegedly Infringed Number
LossContingencyPatentsAllegedlyInfringedNumber
3 Patent
CY2013 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingWeightedAverageRemainingContractualTerms
P5Y5M5D
CY2014 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsForfeituresInPeriod
252891 shares
CY2014 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Exercises In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsExercisesInPeriod
1323509 shares
CY2014 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Grant In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsGrantInPeriodWeightedAverageExercisePrice
97.06
CY2014 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
62.76
CY2014 z Share Based Compensation Arrangements By Share Based Payment Award Options And Stock Appreciation Rights Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsAndStockAppreciationRightsExercisesInPeriodWeightedAverageExercisePrice
18.08
CY2014 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsGrantsInPeriod
2219458 shares
CY2014 z Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingWeightedAverageRemainingContractualTerms
P5Y3M26D
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M29D
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.54 pure
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0135 pure
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
49.25
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
39800000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0149 pure
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10477000
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
62616000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-10761000
CY2014Q2 us-gaap Revenues
Revenues
78675000
CY2014Q2 us-gaap Advertising Revenue
AdvertisingRevenue
16059000
CY2014Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
284000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-10477000
CY2014Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-29648000
CY2014Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
142761000
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
184000
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
48429000
CY2014Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1700000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6857000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
6793000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14522000
CY2014Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
5500000
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
89436000
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1600000
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8410000
CY2014Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
0
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19508000
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M29D
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.55 pure
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0130 pure
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
42.46
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
58714000 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0148 pure
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38743000
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
145481000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-37591000
CY2015Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-22000
CY2015Q2 us-gaap Revenues
Revenues
171269000
CY2015Q2 us-gaap Advertising Revenue
AdvertisingRevenue
25788000
CY2015Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
450000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-38721000
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-26731000
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-19000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22000
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1679000
CY2015Q2 us-gaap Interest Expense
InterestExpense
1580000
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
87942000
CY2015Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3300000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17117000
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
3000
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
17037000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43810000
CY2015Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
11800000
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
208860000
CY2015Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4000000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33464000
CY2015Q2 us-gaap Restructuring Charges
RestructuringCharges
6652000
CY2015Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1300000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
51740000

Files In Submission

Name View Source Status
0001193125-15-277579-index-headers.html Edgar Link pending
0001193125-15-277579-index.html Edgar Link pending
0001193125-15-277579.txt Edgar Link pending
0001193125-15-277579-xbrl.zip Edgar Link pending
d920406d10q.htm Edgar Link pending
d920406dex101.htm Edgar Link pending
d920406dex102.htm Edgar Link pending
d920406dex103.htm Edgar Link pending
d920406dex311.htm Edgar Link pending
d920406dex312.htm Edgar Link pending
d920406dex321.htm Edgar Link pending
d920406dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
z-20150630.xml Edgar Link completed
z-20150630.xsd Edgar Link pending
z-20150630_cal.xml Edgar Link unprocessable
z-20150630_def.xml Edgar Link unprocessable
z-20150630_lab.xml Edgar Link unprocessable
z-20150630_pre.xml Edgar Link unprocessable