|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€109.5M
20.5%
YoY
|
€90.86M
-25.24%
YoY
|
$121.5M
86.17%
YoY
|
€65.28M
-148.0%
YoY
|
-$136.0M
168.9%
YoY
|
| Depreciation, Depletion And Amortization |
$259.9M
10.16%
YoY
|
$236.0M
21.03%
YoY
|
$195.0M
12.35%
YoY
|
$173.5M
6.22%
YoY
|
$163.4M
-12.14%
YoY
|
| Cash From Operating Activities |
$335.6M
20.22%
YoY
|
$279.1M
1.36%
YoY
|
$275.4M
88.11%
YoY
|
$146.4M
-47.93%
YoY
|
$281.2M
296.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.9M
-18.03%
YoY
|
$125.5M
61.19%
YoY
|
$77.88M
6.25%
YoY
|
$73.30M
-177.71%
YoY
|
-$94.33M
140.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.019M
1347.22%
YoY
|
-$485.0K
-100.49%
YoY
|
$99.66M
524.3%
YoY
|
$15.96M
29.56%
YoY
|
$12.32M
-90.65%
YoY
|
| Cash From Investing Activities |
-$109.9M
-12.78%
YoY
|
-$126.0M
-678.42%
YoY
|
$21.79M
-138.0%
YoY
|
-$57.34M
-30.08%
YoY
|
-$82.00M
-188.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.063M
N/A
|
N/A
N/A
|
$648.1M
-68680.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$215.1M
-8.31%
YoY
|
-$234.5M
-6.37%
YoY
|
-$250.5M
-15.66%
YoY
|
-$297.0M
363.3%
YoY
|
-$64.11M
30.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$335.6M
20.22%
YoY
|
$279.1M
1.36%
YoY
|
$275.4M
88.11%
YoY
|
$146.4M
-47.93%
YoY
|
$281.2M
296.52%
YoY
|
| Cash From Investing Activities |
-$109.9M
-12.78%
YoY
|
-$126.0M
-678.42%
YoY
|
$21.79M
-138.0%
YoY
|
-$57.34M
-30.08%
YoY
|
-$82.00M
-188.58%
YoY
|
| Cash From Financing Activities |
-$215.1M
-8.31%
YoY
|
-$234.5M
-6.37%
YoY
|
-$250.5M
-15.66%
YoY
|
-$297.0M
363.3%
YoY
|
-$64.11M
30.69%
YoY
|
| Net Change In Cash |
$10.59M
-113.01%
YoY
|
-$81.42M
-274.44%
YoY
|
$46.67M
-122.45%
YoY
|
-$207.9M
-253.97%
YoY
|
$135.0M
18.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.6M
20.22%
YoY
|
$279.1M
1.36%
YoY
|
$275.4M
88.11%
YoY
|
$146.4M
-47.93%
YoY
|
$281.2M
296.52%
YoY
|
| Capital Expenditures |
$102.9M
-18.03%
YoY
|
$125.5M
61.19%
YoY
|
$77.88M
6.25%
YoY
|
$73.30M
-177.71%
YoY
|
-$94.33M
140.91%
YoY
|
| Free Cash Flow |
$232.7M
51.47%
YoY
|
$153.6M
-22.23%
YoY
|
$197.5M
170.19%
YoY
|
$73.10M
-80.53%
YoY
|
$375.5M
241.16%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.50M
6.73%
YoY
|
$43.08M
71.75%
YoY
|
$52.00M
-31.18%
YoY
|
$25.09M
-45.43%
YoY
|
$75.56M
101.8%
YoY
|
$45.97M
227.45%
YoY
|
$37.44M
-127.53%
YoY
|
$14.04M
-50.14%
YoY
|
-$136.0M
168.9%
YoY
|
$28.16M
-132.47%
YoY
|
| Depreciation, Depletion And Amortization |
$131.5M
7.42%
YoY
|
$128.4M
13.12%
YoY
|
$122.4M
13.39%
YoY
|
$113.5M
30.52%
YoY
|
$108.0M
26.55%
YoY
|
$86.98M
-1.38%
YoY
|
$85.32M
0.65%
YoY
|
$88.20M
12.21%
YoY
|
$84.76M
-12.51%
YoY
|
$78.61M
-11.72%
YoY
|
| Cash From Operating Activities |
$229.8M
44.85%
YoY
|
$105.7M
-12.23%
YoY
|
$158.7M
-5.43%
YoY
|
$120.4M
11.96%
YoY
|
$167.8M
42.17%
YoY
|
$107.6M
279.15%
YoY
|
$118.0M
-40.42%
YoY
|
$28.38M
-65.83%
YoY
|
$198.1M
46.42%
YoY
|
$83.05M
-228.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.94M
-25.23%
YoY
|
$53.96M
-10.19%
YoY
|
$65.45M
50.89%
YoY
|
$60.08M
74.14%
YoY
|
$43.38M
-3.09%
YoY
|
$34.50M
-220.89%
YoY
|
$44.76M
-164.16%
YoY
|
-$28.54M
16.17%
YoY
|
-$69.76M
221.65%
YoY
|
-$24.57M
40.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.93M
-151.62%
YoY
|
$3.914M
-118.07%
YoY
|
$21.18M
403.66%
YoY
|
-$21.66M
-122.69%
YoY
|
$4.205M
102.26%
YoY
|
$95.46M
587.49%
YoY
|
$2.079M
-97.3%
YoY
|
$13.89M
-121.45%
YoY
|
$77.04M
47.01%
YoY
|
-$64.72M
-181.59%
YoY
|
| Cash From Investing Activities |
-$59.87M
35.23%
YoY
|
-$50.04M
-38.78%
YoY
|
-$44.27M
13.02%
YoY
|
-$81.74M
-234.09%
YoY
|
-$39.17M
-8.22%
YoY
|
$60.96M
-515.98%
YoY
|
-$42.68M
-686.12%
YoY
|
-$14.65M
-83.59%
YoY
|
$7.282M
-76.29%
YoY
|
-$89.29M
-244.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.063M
-43.67%
YoY
|
N/A
N/A
|
$14.31M
458.67%
YoY
|
$645.5M
-68409.1%
YoY
|
$2.562M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$109.5M
-11.06%
YoY
|
-$105.5M
-5.26%
YoY
|
-$123.1M
44.91%
YoY
|
-$111.4M
-32.7%
YoY
|
-$84.97M
-47.52%
YoY
|
-$165.5M
22.54%
YoY
|
-$161.9M
347.0%
YoY
|
-$135.1M
384.47%
YoY
|
-$36.22M
-42.47%
YoY
|
-$27.88M
-300.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$229.8M
44.85%
YoY
|
$105.7M
-12.23%
YoY
|
$158.7M
-5.43%
YoY
|
$120.4M
11.96%
YoY
|
$167.8M
42.17%
YoY
|
$107.6M
279.15%
YoY
|
$118.0M
-40.42%
YoY
|
$28.38M
-65.83%
YoY
|
$198.1M
46.42%
YoY
|
$83.05M
-228.97%
YoY
|
| Cash From Investing Activities |
-$59.87M
35.23%
YoY
|
-$50.04M
-38.78%
YoY
|
-$44.27M
13.02%
YoY
|
-$81.74M
-234.09%
YoY
|
-$39.17M
-8.22%
YoY
|
$60.96M
-515.98%
YoY
|
-$42.68M
-686.12%
YoY
|
-$14.65M
-83.59%
YoY
|
$7.282M
-76.29%
YoY
|
-$89.29M
-244.35%
YoY
|
| Cash From Financing Activities |
-$109.5M
-11.06%
YoY
|
-$105.5M
-5.26%
YoY
|
-$123.1M
44.91%
YoY
|
-$111.4M
-32.7%
YoY
|
-$84.97M
-47.52%
YoY
|
-$165.5M
22.54%
YoY
|
-$161.9M
347.0%
YoY
|
-$135.1M
384.47%
YoY
|
-$36.22M
-42.47%
YoY
|
-$27.88M
-300.45%
YoY
|
| Net Change In Cash |
$60.46M
-793.37%
YoY
|
-$49.87M
-31.4%
YoY
|
-$8.720M
-119.97%
YoY
|
-$72.70M
-2512.04%
YoY
|
$43.66M
-150.43%
YoY
|
$3.014M
-102.48%
YoY
|
-$86.57M
-151.18%
YoY
|
-$121.4M
255.72%
YoY
|
$169.2M
64.15%
YoY
|
-$34.12M
-400.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$229.8M
44.85%
YoY
|
$105.7M
-12.23%
YoY
|
$158.7M
-5.43%
YoY
|
$120.4M
11.96%
YoY
|
$167.8M
42.17%
YoY
|
$107.6M
279.15%
YoY
|
$118.0M
-40.42%
YoY
|
$28.38M
-65.83%
YoY
|
$198.1M
46.42%
YoY
|
$83.05M
-228.97%
YoY
|
| Capital Expenditures |
$48.94M
-25.23%
YoY
|
$53.96M
-10.19%
YoY
|
$65.45M
50.89%
YoY
|
$60.08M
74.14%
YoY
|
$43.38M
-3.09%
YoY
|
$34.50M
-220.89%
YoY
|
$44.76M
-164.16%
YoY
|
-$28.54M
16.17%
YoY
|
-$69.76M
221.65%
YoY
|
-$24.57M
40.66%
YoY
|
| Free Cash Flow |
$180.9M
94.05%
YoY
|
$51.76M
-14.27%
YoY
|
$93.23M
-25.07%
YoY
|
$60.37M
-17.39%
YoY
|
$124.4M
69.83%
YoY
|
$73.08M
28.41%
YoY
|
$73.26M
-72.65%
YoY
|
$56.91M
-47.11%
YoY
|
$267.9M
70.63%
YoY
|
$107.6M
-329.33%
YoY
|
Loading...