|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$246.5K
-51.7%
YoY
|
$510.2K
330.96%
YoY
|
$118.4K
12.42%
YoY
|
$105.3K
N/A
|
| Cost Of Revenue |
$150.0K
114.51%
YoY
|
$69.92K
259.02%
YoY
|
$19.48K
-65.94%
YoY
|
$57.18K
N/A
|
| Gross Profit |
$96.48K
-78.09%
YoY
|
$440.3K
345.12%
YoY
|
$98.92K
105.49%
YoY
|
$48.14K
N/A
|
| Selling, General & Admin |
$143.6K
-66.88%
YoY
|
$433.5K
149.88%
YoY
|
$173.5K
-35.83%
YoY
|
$270.3K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$38.94K
119.88%
YoY
|
$17.71K
10.07%
YoY
|
$16.09K
N/A
|
| Operating Expenses |
$143.6K
-66.88%
YoY
|
$433.5K
149.88%
YoY
|
$173.5K
-35.83%
YoY
|
$270.3K
N/A
|
| Operating Profit |
-$47.08K
-787.62%
YoY
|
$6.847K
-109.18%
YoY
|
-$74.55K
-66.44%
YoY
|
-$222.2K
N/A
|
| Interest Expense |
N/A
|
$90.00
-10.0%
YoY
|
$100.00
66.67%
YoY
|
$60.00
N/A
|
| Other Income/Expense, Net |
-$4.623K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$51.61K
-604.64%
YoY
|
$10.23K
-113.74%
YoY
|
-$74.45K
-66.48%
YoY
|
-$222.1K
N/A
|
| Income Tax |
$7.665K
3120.59%
YoY
|
$238.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$59.28K
-693.4%
YoY
|
$9.989K
-113.42%
YoY
|
-$74.45K
-66.48%
YoY
|
-$222.1K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
N/A
|
| Diluted Shares Outstanding |
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$2.539K
51.4%
YoY
|
$289.9K
87.87%
YoY
|
$286.7K
N/A
|
$67.59K
134.31%
YoY
|
$1.677K
-84.56%
YoY
|
$154.3K
1005.1%
YoY
|
N/A
|
$28.85K
360.39%
YoY
|
$10.86K
-73.15%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$220.00
49.66%
YoY
|
$64.90K
93.31%
YoY
|
$30.91K
N/A
|
$5.290K
-4.96%
YoY
|
$147.00
-97.71%
YoY
|
$33.57K
329.35%
YoY
|
N/A
|
$5.566K
73.29%
YoY
|
$6.428K
-70.21%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.319K
51.57%
YoY
|
$225.0K
86.35%
YoY
|
$255.8K
N/A
|
$62.30K
167.6%
YoY
|
$1.530K
-65.51%
YoY
|
$120.7K
1865.21%
YoY
|
N/A
|
$23.28K
662.34%
YoY
|
$4.436K
-76.5%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.32K
N/A
|
$69.43K
37.1%
YoY
|
$157.5K
N/A
|
$128.6K
N/A
|
N/A
|
$50.64K
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$38.94K
N/A
|
$29.25K
N/A
|
$6.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.32K
N/A
|
$69.43K
37.1%
YoY
|
$157.5K
N/A
|
$128.6K
N/A
|
N/A
|
$50.64K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$22.73K
-9.89%
YoY
|
-$76.09K
-2.46%
YoY
|
-$6.940K
-104.46%
YoY
|
N/A
|
-$25.22K
-61.93%
YoY
|
-$78.00K
-18.14%
YoY
|
$155.5K
121.94%
YoY
|
$98.30K
N/A
|
-$66.25K
252.78%
YoY
|
-$95.29K
164.15%
YoY
|
$70.08K
-372.21%
YoY
|
N/A
|
-$18.78K
-83.25%
YoY
|
-$36.08K
177.41%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$70.00
N/A
|
$20.00
N/A
|
$20.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$1.379K
N/A
|
N/A
|
N/A
|
$3.286K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$22.73K
-9.88%
YoY
|
-$76.09K
-0.68%
YoY
|
-$6.934K
-104.46%
YoY
|
N/A
|
-$25.22K
-59.93%
YoY
|
-$76.61K
-19.59%
YoY
|
$155.6K
121.88%
YoY
|
$98.32K
N/A
|
-$62.95K
235.26%
YoY
|
-$95.28K
164.14%
YoY
|
$70.13K
-372.44%
YoY
|
N/A
|
-$18.78K
-83.25%
YoY
|
-$36.07K
177.73%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$8.154K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$238.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$22.73K
-9.88%
YoY
|
-$151.9K
79.19%
YoY
|
-$6.934K
-104.46%
YoY
|
N/A
|
-$25.22K
-59.93%
YoY
|
-$84.76K
-11.04%
YoY
|
$155.6K
122.63%
YoY
|
$98.32K
N/A
|
-$62.95K
235.26%
YoY
|
-$95.28K
164.14%
YoY
|
$69.89K
-371.52%
YoY
|
N/A
|
-$18.78K
-83.25%
YoY
|
-$36.07K
177.73%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
N/A
|
101.4M shares
4.93%
YoY
|
101.4M shares
12.67%
YoY
|
| Diluted Shares Outstanding |
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
N/A
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
N/A
|
101.4M shares
0.0%
YoY
|
101.4M shares
0.0%
YoY
|
101.4M shares
N/A
|
N/A
|
101.4M shares
N/A
|
101.4M shares
N/A
|
Loading...