|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$481.5M
-77.64%
YoY
|
$2.154B
-180.13%
YoY
|
-$2.688B
-158.07%
YoY
|
$4.629B
-0.24%
YoY
|
$4.640B
795.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.286B
12.57%
YoY
|
$1.143B
-22.37%
YoY
|
$1.472B
5.41%
YoY
|
$1.396B
79.19%
YoY
|
$779.2M
148.0%
YoY
|
| Cash From Operating Activities |
$2.300B
-38.72%
YoY
|
$3.753B
267.91%
YoY
|
$1.020B
-83.31%
YoY
|
$6.110B
2.33%
YoY
|
$5.971B
577.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$217.7M
1.68%
YoY
|
$214.1M
85.05%
YoY
|
$115.7M
-66.51%
YoY
|
$345.5M
-65.62%
YoY
|
$1.005B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.40M
-1027.47%
YoY
|
-$9.100M
-100.48%
YoY
|
$1.892B
-215.03%
YoY
|
-$1.645B
-50.79%
YoY
|
-$3.343B
9397.3%
YoY
|
| Cash From Investing Activities |
-$133.3M
-40.28%
YoY
|
-$223.2M
-112.56%
YoY
|
$1.777B
-207.99%
YoY
|
-$1.645B
-50.79%
YoY
|
-$3.343B
9397.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$205.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.433B
-22.29%
YoY
|
-$3.131B
8.24%
YoY
|
-$2.893B
-41.87%
YoY
|
-$4.976B
201.05%
YoY
|
-$1.653B
259.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.300B
-38.72%
YoY
|
$3.753B
267.91%
YoY
|
$1.020B
-83.31%
YoY
|
$6.110B
2.33%
YoY
|
$5.971B
577.9%
YoY
|
| Cash From Investing Activities |
-$133.3M
-40.28%
YoY
|
-$223.2M
-112.56%
YoY
|
$1.777B
-207.99%
YoY
|
-$1.645B
-50.79%
YoY
|
-$3.343B
9397.3%
YoY
|
| Cash From Financing Activities |
-$2.433B
-22.29%
YoY
|
-$3.131B
8.24%
YoY
|
-$2.893B
-41.87%
YoY
|
-$4.976B
201.05%
YoY
|
-$1.653B
259.04%
YoY
|
| Net Change In Cash |
-$267.1M
-167.09%
YoY
|
$398.1M
-512.97%
YoY
|
-$96.40M
-81.15%
YoY
|
-$511.3M
-152.45%
YoY
|
$974.9M
153.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.300B
-38.72%
YoY
|
$3.753B
267.91%
YoY
|
$1.020B
-83.31%
YoY
|
$6.110B
2.33%
YoY
|
$5.971B
577.9%
YoY
|
| Capital Expenditures |
$217.7M
1.68%
YoY
|
$214.1M
85.05%
YoY
|
$115.7M
-66.51%
YoY
|
$345.5M
-65.62%
YoY
|
$1.005B
N/A
|
| Free Cash Flow |
$2.082B
-41.17%
YoY
|
$3.539B
291.31%
YoY
|
$904.3M
-84.31%
YoY
|
$5.765B
16.08%
YoY
|
$4.966B
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$86.30M
-129.15%
YoY
|
$38.10M
-93.21%
YoY
|
$123.0M
-89.06%
YoY
|
$22.80M
-93.86%
YoY
|
$296.1M
227.91%
YoY
|
$561.5M
-478.37%
YoY
|
$1.125B
-149.49%
YoY
|
$371.3M
-272.62%
YoY
|
$90.30M
-251.76%
YoY
|
-$148.4M
-135.83%
YoY
|
-$2.273B
-295.36%
YoY
|
-$215.1M
-116.14%
YoY
|
-$59.50M
-103.48%
YoY
|
$414.2M
-75.71%
YoY
|
$1.163B
-20.38%
YoY
|
$1.333B
50.39%
YoY
|
$1.709B
190.81%
YoY
|
$1.705B
367.15%
YoY
|
$1.461B
926.09%
YoY
|
$886.5M
3587.42%
YoY
|
| Depreciation, Depletion And Amortization |
$318.0M
0.66%
YoY
|
$314.3M
1.75%
YoY
|
$332.8M
12.81%
YoY
|
$323.1M
16.22%
YoY
|
$315.9M
21.22%
YoY
|
$308.9M
29.08%
YoY
|
$295.0M
-30.39%
YoY
|
$278.0M
-34.05%
YoY
|
$260.6M
-32.7%
YoY
|
$239.3M
-38.42%
YoY
|
$423.8M
11.47%
YoY
|
$421.5M
24.96%
YoY
|
$387.2M
33.43%
YoY
|
$388.6M
56.33%
YoY
|
$380.2M
72.09%
YoY
|
$337.3M
91.52%
YoY
|
$290.2M
117.22%
YoY
|
$248.6M
166.43%
YoY
|
$220.9M
197.34%
YoY
|
$176.1M
20.14%
YoY
|
| Cash From Operating Activities |
$262.7M
-69.26%
YoY
|
$375.1M
-67.45%
YoY
|
$628.4M
-58.04%
YoY
|
$441.3M
-43.19%
YoY
|
$854.7M
162.1%
YoY
|
$1.152B
610.42%
YoY
|
$1.498B
343.57%
YoY
|
$776.8M
124.12%
YoY
|
$326.1M
87.85%
YoY
|
$162.2M
-84.82%
YoY
|
$337.6M
-79.8%
YoY
|
$346.6M
-79.73%
YoY
|
$173.6M
-89.54%
YoY
|
$1.069B
-46.69%
YoY
|
$1.672B
-16.77%
YoY
|
$1.710B
44.83%
YoY
|
$1.660B
113.53%
YoY
|
$2.005B
383.74%
YoY
|
$2.008B
719.39%
YoY
|
$1.181B
433.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.30M
-59.87%
YoY
|
$48.00M
-34.25%
YoY
|
$67.30M
33.8%
YoY
|
$24.40M
-63.25%
YoY
|
$78.00M
219.67%
YoY
|
$73.00M
80.25%
YoY
|
$50.30M
267.15%
YoY
|
$66.40M
159.38%
YoY
|
$24.40M
-32.03%
YoY
|
$40.50M
-88.28%
YoY
|
$13.70M
N/A
|
$25.60M
N/A
|
$35.90M
N/A
|
$345.5M
-65.62%
YoY
|
N/A
|
N/A
|
N/A
|
$1.005B
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$136.7M
276.58%
YoY
|
-$126.3M
-48.26%
YoY
|
$8.800M
-109.18%
YoY
|
$165.6M
34.85%
YoY
|
$36.30M
-82.56%
YoY
|
-$244.1M
-150.2%
YoY
|
-$95.90M
-2184.78%
YoY
|
$122.8M
-22.86%
YoY
|
$208.1M
-83.25%
YoY
|
$486.3M
-211.69%
YoY
|
$4.600M
-101.8%
YoY
|
$159.2M
-122.97%
YoY
|
$1.242B
-576.63%
YoY
|
-$435.4M
-81.14%
YoY
|
-$255.8M
-56.43%
YoY
|
-$693.2M
121.28%
YoY
|
-$260.6M
93.61%
YoY
|
-$2.308B
10296.49%
YoY
|
-$587.2M
10978.43%
YoY
|
-$313.3M
3968.49%
YoY
|
| Cash From Investing Activities |
$105.4M
-352.76%
YoY
|
-$174.3M
-45.03%
YoY
|
-$58.50M
-59.99%
YoY
|
$141.2M
150.35%
YoY
|
-$41.70M
-122.7%
YoY
|
-$317.1M
-171.13%
YoY
|
-$146.2M
1506.59%
YoY
|
$56.40M
-57.78%
YoY
|
$183.7M
-84.77%
YoY
|
$445.8M
-202.39%
YoY
|
-$9.100M
-96.44%
YoY
|
$133.6M
-119.27%
YoY
|
$1.206B
-562.85%
YoY
|
-$435.4M
-81.14%
YoY
|
-$255.8M
-56.43%
YoY
|
-$693.2M
121.28%
YoY
|
-$260.6M
93.61%
YoY
|
-$2.308B
10296.49%
YoY
|
-$587.2M
10978.43%
YoY
|
-$313.3M
3968.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$498.4M
-14.41%
YoY
|
-$449.2M
-57.8%
YoY
|
-$457.7M
-34.32%
YoY
|
-$944.1M
50.05%
YoY
|
-$582.3M
-21.4%
YoY
|
-$1.065B
77.54%
YoY
|
-$696.9M
54.35%
YoY
|
-$629.2M
-52.77%
YoY
|
-$740.8M
45.34%
YoY
|
-$599.6M
-33.72%
YoY
|
-$451.5M
-57.69%
YoY
|
-$1.332B
-52.25%
YoY
|
-$509.7M
137.4%
YoY
|
-$904.7M
49.08%
YoY
|
-$1.067B
108.74%
YoY
|
-$2.790B
445.58%
YoY
|
-$214.7M
809.75%
YoY
|
-$606.9M
248.18%
YoY
|
-$511.2M
443.22%
YoY
|
-$511.4M
166.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$262.7M
-69.26%
YoY
|
$375.1M
-67.45%
YoY
|
$628.4M
-58.04%
YoY
|
$441.3M
-43.19%
YoY
|
$854.7M
162.1%
YoY
|
$1.152B
610.42%
YoY
|
$1.498B
343.57%
YoY
|
$776.8M
124.12%
YoY
|
$326.1M
87.85%
YoY
|
$162.2M
-84.82%
YoY
|
$337.6M
-79.8%
YoY
|
$346.6M
-79.73%
YoY
|
$173.6M
-89.54%
YoY
|
$1.069B
-46.69%
YoY
|
$1.672B
-16.77%
YoY
|
$1.710B
44.83%
YoY
|
$1.660B
113.53%
YoY
|
$2.005B
383.74%
YoY
|
$2.008B
719.39%
YoY
|
$1.181B
433.48%
YoY
|
| Cash From Investing Activities |
$105.4M
-352.76%
YoY
|
-$174.3M
-45.03%
YoY
|
-$58.50M
-59.99%
YoY
|
$141.2M
150.35%
YoY
|
-$41.70M
-122.7%
YoY
|
-$317.1M
-171.13%
YoY
|
-$146.2M
1506.59%
YoY
|
$56.40M
-57.78%
YoY
|
$183.7M
-84.77%
YoY
|
$445.8M
-202.39%
YoY
|
-$9.100M
-96.44%
YoY
|
$133.6M
-119.27%
YoY
|
$1.206B
-562.85%
YoY
|
-$435.4M
-81.14%
YoY
|
-$255.8M
-56.43%
YoY
|
-$693.2M
121.28%
YoY
|
-$260.6M
93.61%
YoY
|
-$2.308B
10296.49%
YoY
|
-$587.2M
10978.43%
YoY
|
-$313.3M
3968.49%
YoY
|
| Cash From Financing Activities |
-$498.4M
-14.41%
YoY
|
-$449.2M
-57.8%
YoY
|
-$457.7M
-34.32%
YoY
|
-$944.1M
50.05%
YoY
|
-$582.3M
-21.4%
YoY
|
-$1.065B
77.54%
YoY
|
-$696.9M
54.35%
YoY
|
-$629.2M
-52.77%
YoY
|
-$740.8M
45.34%
YoY
|
-$599.6M
-33.72%
YoY
|
-$451.5M
-57.69%
YoY
|
-$1.332B
-52.25%
YoY
|
-$509.7M
137.4%
YoY
|
-$904.7M
49.08%
YoY
|
-$1.067B
108.74%
YoY
|
-$2.790B
445.58%
YoY
|
-$214.7M
809.75%
YoY
|
-$606.9M
248.18%
YoY
|
-$511.2M
443.22%
YoY
|
-$511.4M
166.35%
YoY
|
| Net Change In Cash |
-$130.3M
-156.48%
YoY
|
-$248.4M
8.33%
YoY
|
$112.2M
-82.85%
YoY
|
-$361.6M
-277.25%
YoY
|
$230.7M
-199.87%
YoY
|
-$229.3M
-2829.76%
YoY
|
$654.4M
-632.03%
YoY
|
$204.0M
-123.95%
YoY
|
-$231.0M
-126.55%
YoY
|
$8.400M
-103.09%
YoY
|
-$123.0M
-135.26%
YoY
|
-$851.9M
-51.96%
YoY
|
$870.1M
-26.56%
YoY
|
-$271.5M
-70.17%
YoY
|
$348.8M
-61.67%
YoY
|
-$1.773B
-598.2%
YoY
|
$1.185B
91.33%
YoY
|
-$910.3M
-517.76%
YoY
|
$910.0M
524.58%
YoY
|
$355.9M
1547.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$262.7M
-69.26%
YoY
|
$375.1M
-67.45%
YoY
|
$628.4M
-58.04%
YoY
|
$441.3M
-43.19%
YoY
|
$854.7M
162.1%
YoY
|
$1.152B
610.42%
YoY
|
$1.498B
343.57%
YoY
|
$776.8M
124.12%
YoY
|
$326.1M
87.85%
YoY
|
$162.2M
-84.82%
YoY
|
$337.6M
-79.8%
YoY
|
$346.6M
-79.73%
YoY
|
$173.6M
-89.54%
YoY
|
$1.069B
-46.69%
YoY
|
$1.672B
-16.77%
YoY
|
$1.710B
44.83%
YoY
|
$1.660B
113.53%
YoY
|
$2.005B
383.74%
YoY
|
$2.008B
719.39%
YoY
|
$1.181B
433.48%
YoY
|
| Capital Expenditures |
$31.30M
-59.87%
YoY
|
$48.00M
-34.25%
YoY
|
$67.30M
33.8%
YoY
|
$24.40M
-63.25%
YoY
|
$78.00M
219.67%
YoY
|
$73.00M
80.25%
YoY
|
$50.30M
267.15%
YoY
|
$66.40M
159.38%
YoY
|
$24.40M
-32.03%
YoY
|
$40.50M
-88.28%
YoY
|
$13.70M
N/A
|
$25.60M
N/A
|
$35.90M
N/A
|
$345.5M
-65.62%
YoY
|
N/A
|
N/A
|
N/A
|
$1.005B
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$231.4M
-70.21%
YoY
|
$327.1M
-69.69%
YoY
|
$561.1M
-61.23%
YoY
|
$416.9M
-41.31%
YoY
|
$776.7M
157.44%
YoY
|
$1.079B
786.85%
YoY
|
$1.447B
346.8%
YoY
|
$710.4M
121.31%
YoY
|
$301.7M
119.1%
YoY
|
$121.7M
-83.17%
YoY
|
$323.9M
N/A
|
$321.0M
N/A
|
$137.7M
N/A
|
$723.1M
-27.66%
YoY
|
N/A
|
N/A
|
N/A
|
$999.6M
N/A
|
N/A
|
N/A
|
Loading...