|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Profit (loss) for the year | |||||
| Adjustments for: | |||||
| Depreciation and amortization | |||||
| Impairment loss | |||||
| Impairment loss (reversal) | |||||
| Net finance expenses | |||||
| Share of losses and change in fair value of investees | |||||
| Capital gains, net | |||||
| Income taxes | |||||
| Other non-cash items | |||||
| Total Adjustments | |||||
| Change in inventories | |||||
| Change in trade and other receivables | |||||
| Change in trade and other payables including contract liabilities | |||||
| Change in provisions and employee benefits | |||||
| Total change in assets and liabilities | |||||
| Dividends received from associates | |||||
| Interest received | |||||
| Income taxes paid | |||||
| Net cash generated from operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from sale of tangible assets, intangible assets and interest in investees | |||||
| Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees | |||||
| Disposal (acquisition) of investment instruments, net | |||||
| Loans granted to investees, net | |||||
| Change in other receivables, net | |||||
| Change in other investments (mainly deposits), net | |||||
| Net cash generated from (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Repayment of lease liabilities and borrowings | |||||
| Change in short-term loans | |||||
| Interest paid | |||||
| Dividend paid to owners of the company | |||||
| Dividend paid to non-controlling interests | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Effect of exchange rate fluctuation on cash held | |||||
| Cash and cash equivalents at the end of the year | |||||
Loading...