|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$899.0M
14.67%
YoY
|
$784.0M
15.29%
YoY
|
$680.0M
-25.03%
YoY
|
$907.0M
-19.66%
YoY
|
$1.129B
109.46%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0M
-6.45%
YoY
|
$124.0M
-11.43%
YoY
|
$140.0M
27.27%
YoY
|
$110.0M
N/A
|
N/A
|
| Cash From Operating Activities |
$1.073B
-6.53%
YoY
|
$1.148B
29.72%
YoY
|
$885.0M
-39.8%
YoY
|
$1.470B
133.7%
YoY
|
$629.0M
-12.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.0M
24.74%
YoY
|
$97.00M
-14.16%
YoY
|
$113.0M
-40.53%
YoY
|
$190.0M
-7.77%
YoY
|
$206.0M
20.47%
YoY
|
| Acquisitions |
-$191.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$318.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$19.00M
-258.33%
YoY
|
-$12.00M
-180.0%
YoY
|
$15.00M
-155.56%
YoY
|
-$27.00M
-12.9%
YoY
|
-$31.00M
-26.19%
YoY
|
| Cash From Investing Activities |
$738.0M
-145.0%
YoY
|
-$1.640B
-169.2%
YoY
|
$2.370B
68.68%
YoY
|
$1.405B
-112.13%
YoY
|
-$11.58B
-5.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$267.0M
-7.61%
YoY
|
$289.0M
2.48%
YoY
|
$282.0M
4.83%
YoY
|
$269.0M
3.07%
YoY
|
$261.0M
0.77%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$35.00M
-234.62%
YoY
|
$26.00M
-45.83%
YoY
|
$48.00M
-75.13%
YoY
|
$193.0M
-75.22%
YoY
|
$779.0M
1045.59%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$88.00M
-31.25%
YoY
|
$128.0M
-55.86%
YoY
|
$290.0M
1.4%
YoY
|
$286.0M
-33.33%
YoY
|
| Cash From Financing Activities |
-$1.779B
-516.63%
YoY
|
$427.0M
-113.36%
YoY
|
-$3.196B
13.62%
YoY
|
-$2.813B
-125.57%
YoY
|
$11.00B
-2.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.073B
-6.53%
YoY
|
$1.148B
29.72%
YoY
|
$885.0M
-39.8%
YoY
|
$1.470B
133.7%
YoY
|
$629.0M
-12.52%
YoY
|
| Cash From Investing Activities |
$738.0M
-145.0%
YoY
|
-$1.640B
-169.2%
YoY
|
$2.370B
68.68%
YoY
|
$1.405B
-112.13%
YoY
|
-$11.58B
-5.12%
YoY
|
| Cash From Financing Activities |
-$1.779B
-516.63%
YoY
|
$427.0M
-113.36%
YoY
|
-$3.196B
13.62%
YoY
|
-$2.813B
-125.57%
YoY
|
$11.00B
-2.83%
YoY
|
| Net Change In Cash |
$32.00M
-149.23%
YoY
|
-$65.00M
-210.17%
YoY
|
$59.00M
-4.84%
YoY
|
$62.00M
19.23%
YoY
|
$52.00M
-132.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.073B
-6.53%
YoY
|
$1.148B
29.72%
YoY
|
$885.0M
-39.8%
YoY
|
$1.470B
133.7%
YoY
|
$629.0M
-12.52%
YoY
|
| Capital Expenditures |
$121.0M
24.74%
YoY
|
$97.00M
-14.16%
YoY
|
$113.0M
-40.53%
YoY
|
$190.0M
-7.77%
YoY
|
$206.0M
20.47%
YoY
|
| Free Cash Flow |
$952.0M
-9.42%
YoY
|
$1.051B
36.14%
YoY
|
$772.0M
-39.69%
YoY
|
$1.280B
202.6%
YoY
|
$423.0M
-22.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$232.0M
36.47%
YoY
|
$263.0M
21.76%
YoY
|
$221.0M
3.27%
YoY
|
$243.0M
20.9%
YoY
|
$170.0M
11.11%
YoY
|
$216.0M
71.43%
YoY
|
$214.0M
22.29%
YoY
|
$201.0M
14.86%
YoY
|
$153.0M
-25.0%
YoY
|
$126.0M
-55.63%
YoY
|
$175.0M
-19.35%
YoY
|
$175.0M
-13.79%
YoY
|
$204.0M
0.49%
YoY
|
$284.0M
33.33%
YoY
|
$217.0M
-9.58%
YoY
|
$203.0M
-42.66%
YoY
|
$203.0M
-36.96%
YoY
|
$213.0M
-25.0%
YoY
|
$240.0M
37.14%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00M
7.14%
YoY
|
$29.00M
0.0%
YoY
|
$30.00M
-6.25%
YoY
|
$29.00M
-6.45%
YoY
|
$28.00M
-12.5%
YoY
|
$29.00M
-9.38%
YoY
|
$32.00M
-11.11%
YoY
|
$31.00M
-13.89%
YoY
|
$32.00M
-11.11%
YoY
|
$32.00M
3.23%
YoY
|
$36.00M
5.88%
YoY
|
$36.00M
38.46%
YoY
|
$36.00M
89.47%
YoY
|
$31.00M
N/A
|
$34.00M
N/A
|
$26.00M
N/A
|
$19.00M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$423.0M
136.31%
YoY
|
$518.0M
0.19%
YoY
|
$438.0M
268.07%
YoY
|
-$62.00M
-124.7%
YoY
|
$179.0M
-31.42%
YoY
|
$517.0M
-311.02%
YoY
|
$119.0M
-61.74%
YoY
|
$251.0M
-58.03%
YoY
|
$261.0M
18.1%
YoY
|
-$245.0M
-149.6%
YoY
|
$311.0M
80.81%
YoY
|
$598.0M
15.89%
YoY
|
$221.0M
-23.26%
YoY
|
$494.0M
197.59%
YoY
|
$172.0M
-4.44%
YoY
|
$516.0M
-356.72%
YoY
|
$288.0M
-40.5%
YoY
|
$166.0M
-2.92%
YoY
|
$180.0M
20.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.00M
-7.41%
YoY
|
$38.00M
35.71%
YoY
|
$25.00M
13.64%
YoY
|
$31.00M
82.35%
YoY
|
$27.00M
-10.0%
YoY
|
$28.00M
-3.45%
YoY
|
$22.00M
-29.03%
YoY
|
$17.00M
-22.73%
YoY
|
$30.00M
-3.23%
YoY
|
$29.00M
-19.44%
YoY
|
$31.00M
-159.62%
YoY
|
$22.00M
-144.9%
YoY
|
$31.00M
-41.51%
YoY
|
$36.00M
-167.92%
YoY
|
-$52.00M
-24.64%
YoY
|
-$49.00M
58.06%
YoY
|
$53.00M
0.0%
YoY
|
-$53.00M
10.42%
YoY
|
-$69.00M
68.29%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$191.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
-800.0%
YoY
|
-$613.0M
-73.78%
YoY
|
$384.0M
-66.75%
YoY
|
-$600.0M
35.44%
YoY
|
-$1.000M
-83.33%
YoY
|
-$2.338B
-404.82%
YoY
|
$1.155B
-1087.18%
YoY
|
-$443.0M
-136.58%
YoY
|
-$6.000M
-400.0%
YoY
|
$767.0M
-249.51%
YoY
|
-$117.0M
-90.94%
YoY
|
$1.211B
-49.86%
YoY
|
$2.000M
-150.0%
YoY
|
-$513.0M
-89.64%
YoY
|
-$1.291B
31.6%
YoY
|
$2.415B
-261.65%
YoY
|
-$4.000M
-69.23%
YoY
|
-$4.953B
66.49%
YoY
|
-$981.0M
-46.66%
YoY
|
| Cash From Investing Activities |
$428.0M
-74.23%
YoY
|
-$651.0M
-72.49%
YoY
|
$359.0M
-68.31%
YoY
|
-$631.0M
37.17%
YoY
|
$1.661B
3033.96%
YoY
|
-$2.366B
-420.6%
YoY
|
$1.133B
-865.54%
YoY
|
-$460.0M
-138.69%
YoY
|
$53.00M
-91.03%
YoY
|
$738.0M
-234.43%
YoY
|
-$148.0M
-88.98%
YoY
|
$1.189B
-49.75%
YoY
|
$591.0M
-36.52%
YoY
|
-$549.0M
-89.03%
YoY
|
-$1.343B
27.9%
YoY
|
$2.366B
-255.15%
YoY
|
$931.0M
-123.29%
YoY
|
-$5.006B
65.6%
YoY
|
-$1.050B
-44.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$68.00M
3.03%
YoY
|
N/A
|
N/A
|
N/A
|
$66.00M
-7.04%
YoY
|
N/A
|
N/A
|
N/A
|
$71.00M
2.9%
YoY
|
N/A
|
N/A
|
N/A
|
$69.00M
4.55%
YoY
|
N/A
|
N/A
|
N/A
|
$66.00M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$63.00M
70.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$37.00M
5.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00M
-27.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.00M
-206.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00M
15.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$290.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$873.0M
-47.35%
YoY
|
$45.00M
-96.75%
YoY
|
-$806.0M
-5.73%
YoY
|
$640.0M
194.93%
YoY
|
-$1.658B
416.51%
YoY
|
$1.386B
-390.57%
YoY
|
-$855.0M
421.34%
YoY
|
$217.0M
-112.82%
YoY
|
-$321.0M
-62.76%
YoY
|
-$477.0M
-392.64%
YoY
|
-$164.0M
-114.13%
YoY
|
-$1.693B
-44.0%
YoY
|
-$862.0M
-22.62%
YoY
|
$163.0M
-96.63%
YoY
|
$1.161B
23.25%
YoY
|
-$3.023B
-280.48%
YoY
|
-$1.114B
-131.41%
YoY
|
$4.838B
71.62%
YoY
|
$942.0M
-45.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$423.0M
136.31%
YoY
|
$518.0M
0.19%
YoY
|
$438.0M
268.07%
YoY
|
-$62.00M
-124.7%
YoY
|
$179.0M
-31.42%
YoY
|
$517.0M
-311.02%
YoY
|
$119.0M
-61.74%
YoY
|
$251.0M
-58.03%
YoY
|
$261.0M
18.1%
YoY
|
-$245.0M
-149.6%
YoY
|
$311.0M
80.81%
YoY
|
$598.0M
15.89%
YoY
|
$221.0M
-23.26%
YoY
|
$494.0M
197.59%
YoY
|
$172.0M
-4.44%
YoY
|
$516.0M
-356.72%
YoY
|
$288.0M
-40.5%
YoY
|
$166.0M
-2.92%
YoY
|
$180.0M
20.0%
YoY
|
| Cash From Investing Activities |
$428.0M
-74.23%
YoY
|
-$651.0M
-72.49%
YoY
|
$359.0M
-68.31%
YoY
|
-$631.0M
37.17%
YoY
|
$1.661B
3033.96%
YoY
|
-$2.366B
-420.6%
YoY
|
$1.133B
-865.54%
YoY
|
-$460.0M
-138.69%
YoY
|
$53.00M
-91.03%
YoY
|
$738.0M
-234.43%
YoY
|
-$148.0M
-88.98%
YoY
|
$1.189B
-49.75%
YoY
|
$591.0M
-36.52%
YoY
|
-$549.0M
-89.03%
YoY
|
-$1.343B
27.9%
YoY
|
$2.366B
-255.15%
YoY
|
$931.0M
-123.29%
YoY
|
-$5.006B
65.6%
YoY
|
-$1.050B
-44.15%
YoY
|
| Cash From Financing Activities |
-$873.0M
-47.35%
YoY
|
$45.00M
-96.75%
YoY
|
-$806.0M
-5.73%
YoY
|
$640.0M
194.93%
YoY
|
-$1.658B
416.51%
YoY
|
$1.386B
-390.57%
YoY
|
-$855.0M
421.34%
YoY
|
$217.0M
-112.82%
YoY
|
-$321.0M
-62.76%
YoY
|
-$477.0M
-392.64%
YoY
|
-$164.0M
-114.13%
YoY
|
-$1.693B
-44.0%
YoY
|
-$862.0M
-22.62%
YoY
|
$163.0M
-96.63%
YoY
|
$1.161B
23.25%
YoY
|
-$3.023B
-280.48%
YoY
|
-$1.114B
-131.41%
YoY
|
$4.838B
71.62%
YoY
|
$942.0M
-45.74%
YoY
|
| Net Change In Cash |
-$22.00M
-112.09%
YoY
|
-$88.00M
-80.99%
YoY
|
-$9.000M
-102.27%
YoY
|
-$53.00M
-762.5%
YoY
|
$182.0M
-2700.0%
YoY
|
-$463.0M
-2993.75%
YoY
|
$397.0M
-39800.0%
YoY
|
$8.000M
-91.49%
YoY
|
-$7.000M
-86.0%
YoY
|
$16.00M
-85.19%
YoY
|
-$1.000M
-90.0%
YoY
|
$94.00M
-166.67%
YoY
|
-$50.00M
-147.62%
YoY
|
$108.0M
-5500.0%
YoY
|
-$10.00M
-113.89%
YoY
|
-$141.0M
176.47%
YoY
|
$105.0M
218.18%
YoY
|
-$2.000M
-93.94%
YoY
|
$72.00M
1100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$423.0M
136.31%
YoY
|
$518.0M
0.19%
YoY
|
$438.0M
268.07%
YoY
|
-$62.00M
-124.7%
YoY
|
$179.0M
-31.42%
YoY
|
$517.0M
-311.02%
YoY
|
$119.0M
-61.74%
YoY
|
$251.0M
-58.03%
YoY
|
$261.0M
18.1%
YoY
|
-$245.0M
-149.6%
YoY
|
$311.0M
80.81%
YoY
|
$598.0M
15.89%
YoY
|
$221.0M
-23.26%
YoY
|
$494.0M
197.59%
YoY
|
$172.0M
-4.44%
YoY
|
$516.0M
-356.72%
YoY
|
$288.0M
-40.5%
YoY
|
$166.0M
-2.92%
YoY
|
$180.0M
20.0%
YoY
|
| Capital Expenditures |
$25.00M
-7.41%
YoY
|
$38.00M
35.71%
YoY
|
$25.00M
13.64%
YoY
|
$31.00M
82.35%
YoY
|
$27.00M
-10.0%
YoY
|
$28.00M
-3.45%
YoY
|
$22.00M
-29.03%
YoY
|
$17.00M
-22.73%
YoY
|
$30.00M
-3.23%
YoY
|
$29.00M
-19.44%
YoY
|
$31.00M
-159.62%
YoY
|
$22.00M
-144.9%
YoY
|
$31.00M
-41.51%
YoY
|
$36.00M
-167.92%
YoY
|
-$52.00M
-24.64%
YoY
|
-$49.00M
58.06%
YoY
|
$53.00M
0.0%
YoY
|
-$53.00M
10.42%
YoY
|
-$69.00M
68.29%
YoY
|
| Free Cash Flow |
$398.0M
161.84%
YoY
|
$480.0M
-1.84%
YoY
|
$413.0M
325.77%
YoY
|
-$93.00M
-139.74%
YoY
|
$152.0M
-34.2%
YoY
|
$489.0M
-278.47%
YoY
|
$97.00M
-65.36%
YoY
|
$234.0M
-59.38%
YoY
|
$231.0M
21.58%
YoY
|
-$274.0M
-159.83%
YoY
|
$280.0M
25.0%
YoY
|
$576.0M
1.95%
YoY
|
$190.0M
-19.15%
YoY
|
$458.0M
109.13%
YoY
|
$224.0M
-10.04%
YoY
|
$565.0M
-432.35%
YoY
|
$235.0M
-45.48%
YoY
|
$219.0M
0.0%
YoY
|
$249.0M
30.37%
YoY
|
Loading...