2023 Q3 Form 10-Q Financial Statement
#000165495423010769 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $11.80K | $4.050K | $0.00 |
YoY Change | |||
Cost Of Revenue | $7.670K | $701.00 | $0.00 |
YoY Change | |||
Gross Profit | $4.130K | $3.349K | $0.00 |
YoY Change | |||
Gross Profit Margin | 35.0% | 82.69% | |
Selling, General & Admin | $1.360M | $1.385M | $1.630M |
YoY Change | -2.65% | -15.0% | 27.16% |
% of Gross Profit | 32929.78% | 41358.61% | |
Research & Development | $220.7K | $442.1K | $438.0K |
YoY Change | -63.41% | 0.93% | -6.38% |
% of Gross Profit | 5342.69% | 13201.34% | |
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.577M | $1.827M | $2.068M |
YoY Change | -21.18% | -11.63% | 18.19% |
Operating Profit | -$1.572M | -$1.824M | -$2.068M |
YoY Change | -21.38% | -11.79% | 18.19% |
Interest Expense | $32.74K | $31.79K | $4.238K |
YoY Change | 671.17% | 650.19% | -77.19% |
% of Operating Profit | |||
Other Income/Expense, Net | $252.5K | $246.7K | $4.238K |
YoY Change | -6048.98% | 5721.28% | -95.6% |
Pretax Income | -$1.820M | -$2.071M | -$2.072M |
YoY Change | -9.2% | -0.06% | 12.26% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.825M | -$2.071M | -$2.072M |
YoY Change | -8.95% | -0.06% | 12.26% |
Net Earnings / Revenue | -15465.44% | -51125.23% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.05 | -$0.22 | -$219.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 10.45M shares | 9.420M shares | 9.420M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.480M | $21.07K | $5.084M |
YoY Change | -56.29% | -99.59% | -53.37% |
Cash & Equivalents | $1.485M | $21.07K | $5.084M |
Short-Term Investments | |||
Other Short-Term Assets | $460.0K | $509.0K | $517.1K |
YoY Change | 34.28% | -1.57% | 226.01% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $1.948M | $530.1K | $5.601M |
YoY Change | -47.76% | -90.54% | -49.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $154.2K | $180.3K | $263.8K |
YoY Change | -36.51% | -31.66% | 531.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.948M | $530.1K | $5.601M |
Total Long-Term Assets | $154.2K | $180.3K | $263.8K |
Total Assets | $2.102M | $710.3K | $5.865M |
YoY Change | -47.07% | -87.89% | -47.18% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $643.8K | $1.273M | $407.8K |
YoY Change | 6.07% | 212.24% | -55.59% |
Accrued Expenses | $823.8K | $681.9K | $631.9K |
YoY Change | 125.81% | 7.92% | 137.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.130M | $1.112M | $349.2K |
YoY Change | 708.93% | 218.36% | 449.95% |
Long-Term Debt Due | $240.0K | $240.0K | $240.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Short-Term Liabilities | $3.174M | $3.804M | $2.697M |
YoY Change | 37.1% | 41.05% | -25.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $20.00K | $50.92K | $157.0K |
YoY Change | -84.84% | -67.57% | 2239.79% |
Total Long-Term Liabilities | $22.03K | $50.92K | $157.0K |
YoY Change | -83.3% | -67.57% | 22.27% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.174M | $3.804M | $2.697M |
Total Long-Term Liabilities | $22.03K | $50.92K | $157.0K |
Total Liabilities | $3.196M | $3.855M | $2.854M |
YoY Change | 30.61% | 35.07% | -24.31% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$121.7M | -$119.8M | -$112.3M |
YoY Change | 7.52% | 6.7% | 8.92% |
Common Stock | $1.742K | $9.420K | $9.420K |
YoY Change | -81.51% | 0.0% | 3.87% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.094M | -$3.145M | $3.010M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.102M | $710.3K | $5.865M |
YoY Change | -47.07% | -87.89% | -47.18% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.825M | -$2.071M | -$2.072M |
YoY Change | -8.95% | -0.06% | 12.26% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$1.970M | -$985.7K | -$1.306M |
YoY Change | 32.37% | -24.51% | -36.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.430M | 798.1K | -209.5K |
YoY Change | -1737.0% | -480.9% | -101.65% |
NET CHANGE | |||
Cash From Operating Activities | -1.970M | -985.7K | -1.306M |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 3.430M | 798.1K | -209.5K |
Net Change In Cash | 1.460M | -187.5K | -1.515M |
YoY Change | -186.0% | -87.62% | -114.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.970M | -$985.7K | -$1.306M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10449660 | shares |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21067 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1799263 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
509008 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
102416 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
530075 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1901679 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2956 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001101026 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
9419660 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9419660 | shares |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40449 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Zivo Bioscience, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0699977 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
21 E. Long Lake Road, Suite 100 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Bloomfield Hills | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MI | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
48304 | ||
dei |
City Area Code
CityAreaCode
|
248 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
452 9866 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value | ||
dei |
Trading Symbol
TradingSymbol
|
ZIVO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
145241 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
189282 | usd |
CY2023Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
32058 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
32058 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
177299 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
221340 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
710330 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
2123019 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1273437 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
490670 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
106687 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
99259 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
240000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
240000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
200141 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
525904 | usd |
CY2023Q2 | zivo |
Deferred Rd Obligations Participation Agreements Related Parties
DeferredRDObligationsParticipationAgreementsRelatedParties
|
66762 | usd |
CY2022Q4 | zivo |
Deferred Rd Obligations Participation Agreements Related Parties
DeferredRDObligationsParticipationAgreementsRelatedParties
|
175427 | usd |
CY2023Q2 | us-gaap |
Loans Payable
LoansPayable
|
1111765 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
0 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
123540 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
98286 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
681910 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
398176 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3804242 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2027722 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
50920 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
105919 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
50920 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
105919 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
3855162 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2133641 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
9419660 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9419660 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9420 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9420 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
116693992 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
115784488 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-119848244 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-115804530 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3144832 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10622 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
710330 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2123019 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4050 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4050 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
4050 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
4050 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2023Q2 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
701 | usd |
CY2022Q2 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | usd |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
701 | usd | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
701 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
701 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
3349 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
us-gaap |
Gross Profit
GrossProfit
|
3349 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1385102 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1629553 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2953478 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2976295 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
442113 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
438048 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
843910 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1117821 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1827215 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2067601 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3797388 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4094116 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1823866 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2067601 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3794039 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4094116 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
31793 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
4238 | usd |
us-gaap |
Interest Expense
InterestExpense
|
34762 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
6043 | usd | |
CY2022Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
CY2023Q2 | us-gaap |
Other Expenses
OtherExpenses
|
246706 | usd |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
4238 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
249675 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
6043 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2070572 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2071839 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4043714 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4100159 | usd | |
CY2023Q2 | zivo |
Basic And Diluted Net Income Loss Per Share
BasicAndDilutedNetIncomeLossPerShare
|
-0.22 | |
CY2022Q2 | zivo |
Basic And Diluted Net Income Loss Per Share
BasicAndDilutedNetIncomeLossPerShare
|
-0.22 | |
zivo |
Basic And Diluted Net Income Loss Per Share
BasicAndDilutedNetIncomeLossPerShare
|
-0.43 | ||
zivo |
Basic And Diluted Net Income Loss Per Share
BasicAndDilutedNetIncomeLossPerShare
|
-0.44 | ||
CY2023Q2 | zivo |
Weighted Average Stock Basic And Diluted Shares Outstanding
WeightedAverageStockBasicAndDilutedSharesOutstanding
|
9419660 | shares |
CY2022Q2 | zivo |
Weighted Average Stock Basic And Diluted Shares Outstanding
WeightedAverageStockBasicAndDilutedSharesOutstanding
|
9419660 | shares |
zivo |
Weighted Average Stock Basic And Diluted Shares Outstanding
WeightedAverageStockBasicAndDilutedSharesOutstanding
|
9419660 | shares | |
zivo |
Weighted Average Stock Basic And Diluted Shares Outstanding
WeightedAverageStockBasicAndDilutedSharesOutstanding
|
9419660 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4584518 | usd |
CY2022Q2 | zivo |
Employee And Director Equity Based Compensation
EmployeeAndDirectorEquityBasedCompensation
|
497744 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2071839 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3010423 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1741662 | usd |
CY2023Q2 | zivo |
Employee And Director Equity Based Compensation
EmployeeAndDirectorEquityBasedCompensation
|
227808 | usd |
CY2023Q2 | zivo |
Warrants Issued With Related Party Note
WarrantsIssuedWithRelatedPartyNote
|
439594 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2070572 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3144832 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6042209 | usd |
zivo |
Employee And Director Equity Based Compensation
EmployeeAndDirectorEquityBasedCompensation
|
1068373 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4100159 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3010423 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10622 | usd |
zivo |
Employee And Director Equity Based Compensation
EmployeeAndDirectorEquityBasedCompensation
|
469911 | usd | |
zivo |
Warrants Issued With Related Party Note
WarrantsIssuedWithRelatedPartyNote
|
439593 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4043714 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3144832 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
4043714 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
4100159 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
44041 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
41297 | usd | |
zivo |
Amortization Of Deferred Rd Obligations Participation Agreements
AmortizationOfDeferredRDObligationsParticipationAgreements
|
-434430 | usd | |
zivo |
Amortization Of Deferred Rd Obligations Participation Agreements
AmortizationOfDeferredRDObligationsParticipationAgreements
|
-407085 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
214913 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
zivo |
Employee And Director Equity Compensations Operating Activety
EmployeeAndDirectorEquityCompensationsOperatingActivety
|
469911 | usd | |
zivo |
Employee And Director Equity Compensations Operating Activety
EmployeeAndDirectorEquityCompensationsOperatingActivety
|
1068373 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
406592 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
459036 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
474325 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-246495 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-47570 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-17598 | usd | |
zivo |
Increase In Security Deposits
IncreaseInSecurityDeposits
|
0 | usd | |
zivo |
Increase In Security Deposits
IncreaseInSecurityDeposits
|
-29058 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2956 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
617432 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-17616 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3114640 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4167377 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
605600 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
628600 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
269156 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
279378 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
1000000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1336444 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
349222 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1778196 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3818155 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1799263 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8901875 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21067 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5083720 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7131 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4853 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q2 | zivo |
Accumulated Deficit
AccumulatedDeficit
|
119848244 | usd |
zivo |
New Accounting Standards
NewAccountingStandards
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 2 - NEW ACCOUNTING STANDARDS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. The Company adopted ASU 2020-06 effective January 1, 2023, using the modified retrospective approach. The adoption of AASU 2020-06 did not have an impact on any amounts recorded the Company's condensed consolidated financial statements. In addition, the adoption requires the use of the if-converted method for all convertible notes in the diluted net income (loss) per share calculation and the inclusion of the effect of potential share settlement of the convertible notes, if the effect is more dilutive. There was no impact to diluted earnings per share for the three and six months ended June 30, 2023, as the convertible debentures were not in the money during the period.</p> | ||
CY2023Q2 | zivo |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross Ca
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrossCA
|
65268 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
227808 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
497744 | usd |
zivo |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross Ca
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrossCA
|
65268 | shares | |
zivo |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross Ca
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrossCA
|
165000 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
469911 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1068374 | usd | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
1.1228 | pure |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0 | pure |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2023Q2 | zivo |
Expected Term During Period
ExpectedTermDuringPeriod
|
P5Y3M18D | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0388 | pure |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0 | pure |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
1.1228 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
1.3018 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
zivo |
Expected Term During Period
ExpectedTermDuringPeriod
|
P5Y3M18D | ||
zivo |
Expected Term During Period
ExpectedTermDuringPeriod
|
P5Y9M18D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0388 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0188 | pure | |
CY2020Q4 | zivo |
Lease Agreement Term
LeaseAgreementTerm
|
25 ½ month | |
CY2020Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
54993 | usd |
CY2020Q4 | zivo |
Operating Lease Commencement Date
OperatingLeaseCommencementDate
|
2021-02-01 | |
CY2020Q4 | zivo |
Rent Description
RentDescription
|
Rent is $3,291 per month from January 15, 2021 to January 31, 2022 and $1,154 from February 1, 2022 to January 31, 2023. On June 5, 2022, the Company exercised an option to extend the lease through December 31, 2024. The lease extension rent is $2,261 per month for calendar year 2023, and $2,300 per month for calendar year 2024, and totals an additional rent obligation of $54,743 of rent over the extension period. | |
CY2022Q1 | zivo |
Lease Agreement Term
LeaseAgreementTerm
|
34-month | |
CY2022Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
232464 | usd |
CY2022Q1 | zivo |
Operating Lease Commencement Date
OperatingLeaseCommencementDate
|
2022-04-29 | |
CY2022Q1 | zivo |
Rent Description
RentDescription
|
Rent is $7,265 per month from commencement to November 30, 2022, $7,466 from November 30, 2022 to November 30, 2023, and $7,668 from November 30, 2023 to the lease end date. | |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
145241 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
189282 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
106687 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
99259 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
50920 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
105918 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
157607 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
205177 | usd |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
27236 | usd |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
27147 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
54471 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
47291 | usd | |
zivo |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
P1Y5M19D | ||
CY2022 | zivo |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
P1Y11M8D | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1100 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1100 | pure |
zivo |
Cash Paid For Amounts Included In The Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilities
|
57433 | usd | |
zivo |
Cash Paid For Amounts Included In The Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilities
|
23592 | usd | |
zivo |
Non Cash Investment In Rou Asset
NonCashInvestmentInRouAsset
|
0 | usd | |
zivo |
Non Cash Investment In Rou Asset
NonCashInvestmentInRouAsset
|
241694 | usd | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
58776 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
112407 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
171183 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
13576 | usd |
CY2023Q2 | zivo |
Present Value Of Future Minimum Lease Payment Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentSaleLeasebackTransactions
|
157607 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
106687 | usd |
CY2023Q2 | zivo |
Operating Lease Liability Noncurrent1
OperatingLeaseLiabilityNoncurrent1
|
50920 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
3.11 | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2023Q2 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0373 | pure |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.9989 | pure |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1000000 | usd | |
zivo |
Less Unamortized Debt Discount
LessUnamortizedDebtDiscount
|
-224680 | usd | |
zivo |
Carrying Value Of Term Loan
CarryingValueOfTermLoan
|
775320 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
zivo |
Description Of Sale Of Common Stock
DescriptionOfSaleOfCommonStock
|
Company sold 1,030,000 shares of common stock, par value $0.001 per share, at an offering price of $2.67 per share, and pre-funded warrants at an offering of $2.6699 per pre-funded warrant to purchase up to an aggregate of 468,130 shares of Common Stock, to a single institutional investor |