|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.307M
-43.18%
YoY
|
$1.560M
-68.77%
YoY
|
$4.060M
-19.5%
YoY
|
$4.995M
89.62%
YoY
|
$5.043M
-40.19%
YoY
|
$2.634M
-51.95%
YoY
|
$8.431M
-47.59%
YoY
|
$5.481M
-76.96%
YoY
|
$16.09M
297.19%
YoY
|
$23.79M
1599.49%
YoY
|
$4.050M
8.58%
YoY
|
$1.400M
-48.15%
YoY
|
$3.730M
-56.27%
YoY
|
$2.700M
-5.92%
YoY
|
$8.530M
-24.38%
YoY
|
$2.870M
24.24%
YoY
|
$11.28M
N/A
|
$2.310M
N/A
|
| Cash & Equivalents |
$2.307M
-42.47%
YoY
|
N/A
|
$4.009M
-19.72%
YoY
|
$4.946M
87.78%
YoY
|
$4.994M
-33.54%
YoY
|
$2.634M
-49.78%
YoY
|
$7.515M
-44.44%
YoY
|
$5.245M
-77.96%
YoY
|
$13.53M
259.72%
YoY
|
$23.79M
1611.72%
YoY
|
$3.760M
8.99%
YoY
|
$1.390M
-28.35%
YoY
|
$3.450M
-55.08%
YoY
|
$1.940M
-32.4%
YoY
|
$7.680M
-31.91%
YoY
|
$2.870M
24.24%
YoY
|
$11.28M
N/A
|
$2.310M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$50.10K
4.05%
YoY
|
$48.65K
N/A
|
$48.15K
-94.74%
YoY
|
$0.00
-100.0%
YoY
|
$915.6K
-64.24%
YoY
|
$236.6K
N/A
|
$2.561M
783.02%
YoY
|
$0.00
-100.0%
YoY
|
$290.0K
3.57%
YoY
|
$10.00K
-98.67%
YoY
|
$280.0K
-67.06%
YoY
|
$750.0K
N/A
|
$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.109M
-82.48%
YoY
|
$9.520M
-37.7%
YoY
|
$17.75M
265.06%
YoY
|
$15.28M
104.26%
YoY
|
$4.861M
-24.34%
YoY
|
$7.481M
59.81%
YoY
|
$6.425M
-49.19%
YoY
|
$4.682M
-64.75%
YoY
|
$12.65M
209.93%
YoY
|
$13.28M
96.76%
YoY
|
$4.080M
-40.44%
YoY
|
$6.750M
-14.99%
YoY
|
$6.850M
-12.52%
YoY
|
$7.940M
-45.24%
YoY
|
$7.830M
-22.93%
YoY
|
$14.50M
92.82%
YoY
|
$10.16M
N/A
|
$7.520M
N/A
|
| Inventory |
$13.08M
-3.32%
YoY
|
$15.00M
12.02%
YoY
|
$13.53M
-24.58%
YoY
|
$13.39M
-39.07%
YoY
|
$17.94M
-15.16%
YoY
|
$21.98M
-17.95%
YoY
|
$21.14M
2.19%
YoY
|
$26.78M
21.54%
YoY
|
$20.69M
-4.57%
YoY
|
$22.04M
19.44%
YoY
|
$21.68M
4.23%
YoY
|
$18.45M
-9.29%
YoY
|
$20.80M
16.92%
YoY
|
$20.34M
64.3%
YoY
|
$17.79M
77.01%
YoY
|
$12.38M
14.31%
YoY
|
$10.05M
N/A
|
$10.83M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$23.09M
3.1%
YoY
|
$19.82M
-3.6%
YoY
|
$22.39M
49.62%
YoY
|
$20.56M
1.89%
YoY
|
$14.97M
-47.23%
YoY
|
$20.17M
-31.72%
YoY
|
$28.36M
4.56%
YoY
|
$29.55M
14.64%
YoY
|
$27.12M
-13.59%
YoY
|
$25.77M
1.11%
YoY
|
$31.39M
24.96%
YoY
|
$25.49M
-2.3%
YoY
|
$25.12M
-7.41%
YoY
|
$26.09M
-5.47%
YoY
|
$27.13M
27.61%
YoY
|
$27.60M
96.72%
YoY
|
$21.26M
N/A
|
$14.03M
N/A
|
| Other Receivables |
$226.7K
-55.12%
YoY
|
$8.917M
13.95%
YoY
|
$505.1K
15.25%
YoY
|
$7.825M
30.5%
YoY
|
$438.2K
-81.82%
YoY
|
$5.996M
7.12%
YoY
|
$2.410M
11.68%
YoY
|
$5.598M
35.61%
YoY
|
$2.158M
-39.72%
YoY
|
$4.128M
-2.65%
YoY
|
$3.580M
51.69%
YoY
|
$4.240M
-35.46%
YoY
|
$2.360M
-22.88%
YoY
|
$6.570M
1890.91%
YoY
|
$3.060M
76.88%
YoY
|
$330.0K
-87.01%
YoY
|
$1.730M
N/A
|
$2.540M
N/A
|
| Total Short-Term Assets |
$45.75M
-27.08%
YoY
|
$55.00M
-11.36%
YoY
|
$62.74M
45.08%
YoY
|
$62.05M
6.5%
YoY
|
$43.25M
-35.23%
YoY
|
$58.26M
-19.18%
YoY
|
$66.77M
-15.16%
YoY
|
$72.09M
-19.01%
YoY
|
$78.70M
21.49%
YoY
|
$89.01M
57.99%
YoY
|
$64.78M
10.08%
YoY
|
$56.34M
-11.46%
YoY
|
$58.85M
-8.55%
YoY
|
$63.63M
10.32%
YoY
|
$64.35M
18.12%
YoY
|
$57.68M
54.93%
YoY
|
$54.48M
N/A
|
$37.23M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.806M
-3.68%
YoY
|
$8.170M
4.2%
YoY
|
$8.104M
3.42%
YoY
|
$7.841M
-1.39%
YoY
|
$7.836M
9.99%
YoY
|
$7.952M
-0.85%
YoY
|
$7.125M
-11.59%
YoY
|
$8.020M
-0.2%
YoY
|
$8.059M
2.4%
YoY
|
$8.035M
14.14%
YoY
|
$7.870M
19.24%
YoY
|
$7.040M
4.14%
YoY
|
$6.600M
5.1%
YoY
|
$6.760M
12.85%
YoY
|
$6.280M
11.15%
YoY
|
$5.990M
8.71%
YoY
|
$5.650M
N/A
|
$5.510M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.172M
-8.62%
YoY
|
N/A
|
$1.283M
-10.74%
YoY
|
N/A
|
$1.437M
-87.41%
YoY
|
N/A
|
$11.42M
30.46%
YoY
|
N/A
|
$8.750M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.68M
3.35%
YoY
|
$12.47M
5.35%
YoY
|
$12.27M
5.93%
YoY
|
$11.84M
3.41%
YoY
|
$11.58M
167.44%
YoY
|
$11.45M
170.69%
YoY
|
$4.330M
N/A
|
$4.230M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.468M
6.44%
YoY
|
$2.300M
659.68%
YoY
|
$2.318M
301.33%
YoY
|
$302.8K
-99.17%
YoY
|
$577.6K
-98.4%
YoY
|
$36.53M
42.22%
YoY
|
$36.06M
40.44%
YoY
|
$25.69M
2303.23%
YoY
|
$25.68M
2392.89%
YoY
|
$1.069M
81.17%
YoY
|
$1.030M
77.59%
YoY
|
$590.0K
-25.32%
YoY
|
$580.0K
-3.33%
YoY
|
$790.0K
-21.78%
YoY
|
$600.0K
1.69%
YoY
|
$1.010M
225.81%
YoY
|
$590.0K
N/A
|
$310.0K
N/A
|
| Total Long-Term Assets |
$17.12M
-0.75%
YoY
|
$17.00M
12.02%
YoY
|
$17.25M
11.83%
YoY
|
$15.18M
-76.03%
YoY
|
$15.42M
-75.19%
YoY
|
$63.31M
13.16%
YoY
|
$62.15M
13.09%
YoY
|
$55.95M
104.88%
YoY
|
$54.96M
153.62%
YoY
|
$27.31M
35.72%
YoY
|
$21.67M
10.84%
YoY
|
$20.12M
56.82%
YoY
|
$19.55M
62.24%
YoY
|
$12.83M
49.36%
YoY
|
$12.05M
80.12%
YoY
|
$8.590M
37.22%
YoY
|
$6.690M
N/A
|
$6.260M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$45.75M
-27.08%
YoY
|
$55.00M
-11.36%
YoY
|
$62.74M
45.08%
YoY
|
$62.05M
6.5%
YoY
|
$43.25M
-35.23%
YoY
|
$58.26M
-19.18%
YoY
|
$66.77M
-15.16%
YoY
|
$72.09M
-19.01%
YoY
|
$78.70M
21.49%
YoY
|
$89.01M
57.99%
YoY
|
$64.78M
10.08%
YoY
|
$56.34M
-11.46%
YoY
|
$58.85M
-8.55%
YoY
|
$63.63M
10.32%
YoY
|
$64.35M
18.12%
YoY
|
$57.68M
54.93%
YoY
|
$54.48M
N/A
|
$37.23M
N/A
|
| Total Long-Term Assets |
$17.12M
|
$17.00M
|
$17.25M
|
$15.18M
|
$15.42M
|
$63.31M
|
$62.15M
|
$55.95M
|
$54.96M
|
$27.31M
|
$21.67M
|
$20.12M
|
$19.55M
|
$12.83M
|
$12.05M
|
$8.590M
|
$6.690M
|
$6.260M
|
| Total Assets |
$62.87M
-21.4%
YoY
|
$72.00M
-6.76%
YoY
|
$79.99M
36.34%
YoY
|
$77.22M
-36.48%
YoY
|
$58.67M
-54.49%
YoY
|
$121.6M
-5.05%
YoY
|
$128.9M
-3.55%
YoY
|
$128.0M
10.08%
YoY
|
$133.7M
54.61%
YoY
|
$116.3M
52.13%
YoY
|
$86.45M
10.27%
YoY
|
$76.46M
0.0%
YoY
|
$78.40M
2.62%
YoY
|
$76.46M
15.38%
YoY
|
$76.40M
24.9%
YoY
|
$66.27M
52.38%
YoY
|
$61.17M
N/A
|
$43.49M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.485M
-20.47%
YoY
|
$2.430M
11.55%
YoY
|
$3.125M
19.68%
YoY
|
$2.178M
-9.57%
YoY
|
$2.611M
-74.06%
YoY
|
$2.409M
-27.52%
YoY
|
$10.07M
366.11%
YoY
|
$3.324M
-49.21%
YoY
|
$2.160M
-79.13%
YoY
|
$6.543M
192.1%
YoY
|
$10.35M
147.61%
YoY
|
$2.240M
-0.88%
YoY
|
$4.180M
150.3%
YoY
|
$2.260M
189.74%
YoY
|
$1.670M
131.94%
YoY
|
$780.0K
62.5%
YoY
|
$720.0K
N/A
|
$480.0K
N/A
|
| Accrued Expenses |
$7.156M
8.48%
YoY
|
$6.410M
81.9%
YoY
|
$6.597M
-4.47%
YoY
|
$3.524M
-56.34%
YoY
|
$6.905M
-21.9%
YoY
|
$8.072M
8.99%
YoY
|
$8.841M
0.98%
YoY
|
$7.406M
118.79%
YoY
|
$8.755M
52.79%
YoY
|
$3.385M
-42.72%
YoY
|
$5.730M
-0.87%
YoY
|
$5.910M
-19.92%
YoY
|
$5.780M
-15.25%
YoY
|
$7.380M
80.88%
YoY
|
$6.820M
42.68%
YoY
|
$4.080M
170.2%
YoY
|
$4.780M
N/A
|
$1.510M
N/A
|
| Deferred Revenue |
$1.126M
-92.43%
YoY
|
N/A
|
$14.86M
1708.61%
YoY
|
N/A
|
$821.7K
-53.28%
YoY
|
N/A
|
$1.759M
-68.96%
YoY
|
N/A
|
$5.666M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$5.080M
0.74%
YoY
|
$5.410M
34.87%
YoY
|
$5.043M
24.44%
YoY
|
$4.011M
-81.34%
YoY
|
$4.052M
-80.05%
YoY
|
$21.50M
-1.08%
YoY
|
$20.31M
-16.12%
YoY
|
$21.74M
17.7%
YoY
|
$24.22M
38.15%
YoY
|
$18.47M
7.0%
YoY
|
$17.53M
5.73%
YoY
|
$17.26M
-10.57%
YoY
|
$16.58M
-13.96%
YoY
|
$19.30M
-4.22%
YoY
|
$19.27M
-9.7%
YoY
|
$20.15M
-4.5%
YoY
|
$21.34M
N/A
|
$21.10M
N/A
|
| Long-Term Debt Due |
$16.02M
-20.01%
YoY
|
$21.00M
57.46%
YoY
|
$20.03M
113.29%
YoY
|
$13.34M
N/A
|
$9.389M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$288.4K
N/A
|
$283.8K
-32.44%
YoY
|
$0.00
N/A
|
$420.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$31.88M
-36.08%
YoY
|
$45.00M
12.43%
YoY
|
$49.87M
100.35%
YoY
|
$40.03M
15.57%
YoY
|
$24.89M
-43.24%
YoY
|
$34.63M
-8.96%
YoY
|
$43.85M
-1.49%
YoY
|
$38.04M
2.1%
YoY
|
$44.51M
8.88%
YoY
|
$37.26M
15.93%
YoY
|
$40.88M
18.22%
YoY
|
$32.14M
-7.99%
YoY
|
$34.58M
-11.63%
YoY
|
$34.93M
-14.28%
YoY
|
$39.13M
-1.71%
YoY
|
$40.75M
33.78%
YoY
|
$39.81M
N/A
|
$30.46M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.320M
250.61%
YoY
|
$0.00
-100.0%
YoY
|
$1.803M
-78.86%
YoY
|
$8.617M
N/A
|
$8.528M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$562.5K
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$56.30K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.94K
-45.13%
YoY
|
$11.81K
15.11%
YoY
|
$21.76K
N/A
|
$10.26K
-63.13%
YoY
|
$0.00
N/A
|
$27.83K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$6.376M
253.73%
YoY
|
$0.00
-100.0%
YoY
|
$1.803M
-78.89%
YoY
|
$8.629M
39555.47%
YoY
|
$8.540M
83130.99%
YoY
|
$21.76K
N/A
|
$10.26K
-63.13%
YoY
|
$0.00
-100.0%
YoY
|
$27.83K
-89.69%
YoY
|
$562.5K
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$31.88M
-36.08%
YoY
|
$45.00M
12.43%
YoY
|
$49.87M
100.35%
YoY
|
$40.03M
15.57%
YoY
|
$24.89M
-43.24%
YoY
|
$34.63M
-8.96%
YoY
|
$43.85M
-1.49%
YoY
|
$38.04M
2.1%
YoY
|
$44.51M
8.88%
YoY
|
$37.26M
15.93%
YoY
|
$40.88M
18.22%
YoY
|
$32.14M
-7.99%
YoY
|
$34.58M
-11.63%
YoY
|
$34.93M
-14.28%
YoY
|
$39.13M
-1.71%
YoY
|
$40.75M
33.78%
YoY
|
$39.81M
N/A
|
$30.46M
N/A
|
| Total Long-Term Liabilities |
$6.376M
253.73%
YoY
|
$0.00
-100.0%
YoY
|
$1.803M
-78.89%
YoY
|
$8.629M
39555.47%
YoY
|
$8.540M
83130.99%
YoY
|
$21.76K
N/A
|
$10.26K
-63.13%
YoY
|
$0.00
-100.0%
YoY
|
$27.83K
-89.69%
YoY
|
$562.5K
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$38.25M
-25.97%
YoY
|
$46.00M
-5.75%
YoY
|
$51.67M
54.56%
YoY
|
$48.80M
39.32%
YoY
|
$33.43M
-23.78%
YoY
|
$35.03M
-8.73%
YoY
|
$43.86M
-2.24%
YoY
|
$38.38M
4.25%
YoY
|
$44.86M
8.21%
YoY
|
$36.82M
13.49%
YoY
|
$41.46M
18.86%
YoY
|
$32.44M
-7.81%
YoY
|
$34.88M
-11.38%
YoY
|
$35.19M
-14.04%
YoY
|
$39.36M
-1.5%
YoY
|
$40.94M
33.83%
YoY
|
$39.96M
N/A
|
$30.59M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$54.43M
7.9%
YoY
|
N/A
|
-$50.45M
5.84%
YoY
|
N/A
|
-$47.67M
-455.88%
YoY
|
N/A
|
$13.39M
-32.14%
YoY
|
N/A
|
$19.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$79.02M
1.46%
YoY
|
N/A
|
$77.89M
6.86%
YoY
|
N/A
|
$72.89M
2.84%
YoY
|
N/A
|
$70.87M
11.83%
YoY
|
N/A
|
$63.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.50M
-13.01%
YoY
|
$26.00M
-8.51%
YoY
|
$28.16M
12.29%
YoY
|
$28.42M
-67.16%
YoY
|
$25.08M
-70.38%
YoY
|
$86.54M
-3.47%
YoY
|
$84.68M
-4.64%
YoY
|
$89.66M
12.77%
YoY
|
$88.80M
97.38%
YoY
|
$79.50M
80.6%
YoY
|
$44.99M
3.38%
YoY
|
$44.02M
6.66%
YoY
|
$43.52M
17.49%
YoY
|
$41.27M
62.99%
YoY
|
$37.04M
74.55%
YoY
|
$25.32M
96.28%
YoY
|
$21.22M
N/A
|
$12.90M
N/A
|
| Total Liabilities & Shareholders Equity |
$62.87M
-21.4%
YoY
|
$72.00M
-6.76%
YoY
|
$79.99M
36.34%
YoY
|
$77.22M
-36.48%
YoY
|
$58.67M
-54.49%
YoY
|
$121.6M
-5.05%
YoY
|
$128.9M
-3.55%
YoY
|
$128.0M
10.08%
YoY
|
$133.7M
54.61%
YoY
|
$116.3M
52.13%
YoY
|
$86.45M
10.27%
YoY
|
$76.46M
0.0%
YoY
|
$78.40M
2.62%
YoY
|
$76.46M
15.38%
YoY
|
$76.40M
24.9%
YoY
|
$66.27M
52.38%
YoY
|
$61.17M
N/A
|
$43.49M
N/A
|
Loading...