|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$175.5M
-31.73%
YoY
|
-$257.1M
-23.17%
YoY
|
-$334.6M
-24.51%
YoY
|
-$443.3M
-37.08%
YoY
|
-$704.5M
161.99%
YoY
|
| Depreciation, Depletion And Amortization |
$15.01M
26.6%
YoY
|
$11.86M
31.31%
YoY
|
$9.029M
9.75%
YoY
|
$8.227M
26.76%
YoY
|
$6.490M
39.87%
YoY
|
| Cash From Operating Activities |
-$150.8M
-29.82%
YoY
|
-$214.9M
8.42%
YoY
|
-$198.2M
-46.09%
YoY
|
-$367.6M
-33.06%
YoY
|
-$549.2M
154.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.101M
43.2%
YoY
|
$5.657M
-21.56%
YoY
|
$7.212M
-70.67%
YoY
|
$24.59M
-229.74%
YoY
|
-$18.95M
77.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$321.3M
-202.43%
YoY
|
-$313.7M
13627.4%
YoY
|
-$2.285M
-100.51%
YoY
|
$445.0M
65.48%
YoY
|
$268.9M
-149.42%
YoY
|
| Cash From Investing Activities |
$307.9M
-182.06%
YoY
|
-$375.2M
3381.75%
YoY
|
-$10.78M
-102.57%
YoY
|
$420.0M
68.03%
YoY
|
$250.0M
-145.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$217.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$824.5M
-27.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.35M
-79.32%
YoY
|
$349.9M
-5538.97%
YoY
|
-$6.433M
271.85%
YoY
|
-$1.730M
-100.21%
YoY
|
$820.2M
-27.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$150.8M
-29.82%
YoY
|
-$214.9M
8.42%
YoY
|
-$198.2M
-46.09%
YoY
|
-$367.6M
-33.06%
YoY
|
-$549.2M
154.2%
YoY
|
| Cash From Investing Activities |
$307.9M
-182.06%
YoY
|
-$375.2M
3381.75%
YoY
|
-$10.78M
-102.57%
YoY
|
$420.0M
68.03%
YoY
|
$250.0M
-145.05%
YoY
|
| Cash From Financing Activities |
$72.35M
-79.32%
YoY
|
$349.9M
-5538.97%
YoY
|
-$6.433M
271.85%
YoY
|
-$1.730M
-100.21%
YoY
|
$820.2M
-27.57%
YoY
|
| Net Change In Cash |
$229.9M
-195.6%
YoY
|
-$240.5M
10.31%
YoY
|
-$218.0M
-591.34%
YoY
|
$44.37M
-91.48%
YoY
|
$520.9M
44.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$150.8M
-29.82%
YoY
|
-$214.9M
8.42%
YoY
|
-$198.2M
-46.09%
YoY
|
-$367.6M
-33.06%
YoY
|
-$549.2M
154.2%
YoY
|
| Capital Expenditures |
$8.101M
43.2%
YoY
|
$5.657M
-21.56%
YoY
|
$7.212M
-70.67%
YoY
|
$24.59M
-229.74%
YoY
|
-$18.95M
77.6%
YoY
|
| Free Cash Flow |
-$158.9M
-27.95%
YoY
|
-$220.5M
7.37%
YoY
|
-$205.4M
-47.63%
YoY
|
-$392.2M
-26.03%
YoY
|
-$530.3M
158.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$51.02M
5.32%
YoY
|
-$50.41M
-38.29%
YoY
|
-$35.96M
-13.7%
YoY
|
-$40.73M
-49.27%
YoY
|
-$48.44M
-9.41%
YoY
|
-$81.68M
-14.4%
YoY
|
-$41.67M
-39.74%
YoY
|
-$80.28M
-33.6%
YoY
|
-$53.47M
8.8%
YoY
|
-$95.43M
54.49%
YoY
|
-$69.15M
-57.1%
YoY
|
-$120.9M
-12.35%
YoY
|
-$49.14M
-40.35%
YoY
|
-$61.77M
-70.84%
YoY
|
-$161.2M
67.19%
YoY
|
-$137.9M
-15.54%
YoY
|
-$82.39M
-64.63%
YoY
|
-$211.8M
N/A
|
-$96.41M
N/A
|
-$163.3M
N/A
|
| Depreciation, Depletion And Amortization |
$3.944M
14.05%
YoY
|
$3.916M
29.16%
YoY
|
$2.400M
14.29%
YoY
|
$2.300M
4.55%
YoY
|
$3.458M
14.81%
YoY
|
$3.032M
23.3%
YoY
|
$2.100M
16.67%
YoY
|
$2.200M
22.22%
YoY
|
$3.012M
13.36%
YoY
|
$2.459M
15.61%
YoY
|
$1.800M
-14.29%
YoY
|
$1.800M
-3.43%
YoY
|
$2.657M
32.19%
YoY
|
$2.127M
13.14%
YoY
|
$2.100M
28.83%
YoY
|
$1.864M
21.83%
YoY
|
$2.010M
-295.15%
YoY
|
$1.880M
N/A
|
$1.630M
N/A
|
$1.530M
N/A
|
| Cash From Operating Activities |
-$11.91M
-80.69%
YoY
|
-$26.02M
-53.34%
YoY
|
-$32.04M
19.47%
YoY
|
-$31.02M
-26.44%
YoY
|
-$61.70M
-31.53%
YoY
|
-$55.77M
273.86%
YoY
|
-$26.82M
-51.47%
YoY
|
-$42.17M
-28.16%
YoY
|
-$90.11M
30.05%
YoY
|
-$14.92M
-86.35%
YoY
|
-$55.27M
-56.25%
YoY
|
-$58.70M
30.75%
YoY
|
-$69.29M
-20.48%
YoY
|
-$109.3M
-28.56%
YoY
|
-$126.3M
-21.48%
YoY
|
-$44.90M
-31.82%
YoY
|
-$87.13M
370.72%
YoY
|
-$153.0M
N/A
|
-$160.9M
N/A
|
-$65.85M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.195M
-22.1%
YoY
|
$1.298M
-92.69%
YoY
|
$4.086M
-86.33%
YoY
|
$4.173M
376.91%
YoY
|
$1.534M
57.49%
YoY
|
$17.75M
2006.05%
YoY
|
$29.89M
1575.17%
YoY
|
$875.0K
-62.73%
YoY
|
$974.0K
-72.27%
YoY
|
$843.0K
-80.72%
YoY
|
$1.784M
-125.43%
YoY
|
$2.348M
-163.55%
YoY
|
$3.513M
-135.48%
YoY
|
$4.373M
-167.38%
YoY
|
-$7.016M
9.8%
YoY
|
-$3.695M
-11.39%
YoY
|
-$9.900M
-186.99%
YoY
|
-$6.490M
N/A
|
-$6.390M
N/A
|
-$4.170M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
-100.0%
YoY
|
-$9.998M
-96.97%
YoY
|
$37.00K
N/A
|
$1.251M
4213.79%
YoY
|
$330.0M
1924.54%
YoY
|
-$330.0M
-2256.86%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-99.94%
YoY
|
$16.30M
-132.32%
YoY
|
$15.30M
N/A
|
-$12.20M
-102.12%
YoY
|
$45.05M
-140.95%
YoY
|
-$50.44M
149.08%
YoY
|
$0.00
-100.0%
YoY
|
$575.3M
-387.65%
YoY
|
-$110.0M
N/A
|
-$20.25M
-102.55%
YoY
|
-$275.0M
N/A
|
-$200.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$22.29M
-106.83%
YoY
|
-$11.30M
-96.75%
YoY
|
-$4.049M
-86.45%
YoY
|
-$2.922M
245.39%
YoY
|
$326.1M
9806.83%
YoY
|
-$347.8M
-2505.44%
YoY
|
-$29.89M
113.75%
YoY
|
-$846.0K
-101.98%
YoY
|
$3.292M
-106.1%
YoY
|
$14.46M
-430.6%
YoY
|
-$13.98M
-102.46%
YoY
|
$42.70M
-137.55%
YoY
|
-$53.95M
79.01%
YoY
|
-$4.373M
-98.45%
YoY
|
$568.3M
-375.35%
YoY
|
-$113.7M
2620.79%
YoY
|
-$30.14M
-103.74%
YoY
|
-$281.5M
N/A
|
-$206.4M
N/A
|
-$4.180M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$833.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.319M
-99.47%
YoY
|
$300.0K
-100.14%
YoY
|
$510.0K
N/A
|
$2.410M
N/A
|
$821.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.573M
-87.08%
YoY
|
-$430.0K
-100.18%
YoY
|
$20.79M
-50.74%
YoY
|
$8.849M
-60.36%
YoY
|
$43.14M
-9.27%
YoY
|
$237.8M
60411.96%
YoY
|
$42.21M
-3016.86%
YoY
|
$22.32M
-1595.11%
YoY
|
$47.55M
-1323.57%
YoY
|
$393.0K
-297.49%
YoY
|
-$1.447M
-304.09%
YoY
|
-$1.493M
-40.28%
YoY
|
-$3.886M
-1594.62%
YoY
|
-$199.0K
-28.93%
YoY
|
$709.0K
-250.85%
YoY
|
-$2.500M
-100.3%
YoY
|
$260.0K
-100.12%
YoY
|
-$280.0K
N/A
|
-$470.0K
N/A
|
$821.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.91M
-80.69%
YoY
|
-$26.02M
-53.34%
YoY
|
-$32.04M
19.47%
YoY
|
-$31.02M
-26.44%
YoY
|
-$61.70M
-31.53%
YoY
|
-$55.77M
273.86%
YoY
|
-$26.82M
-51.47%
YoY
|
-$42.17M
-28.16%
YoY
|
-$90.11M
30.05%
YoY
|
-$14.92M
-86.35%
YoY
|
-$55.27M
-56.25%
YoY
|
-$58.70M
30.75%
YoY
|
-$69.29M
-20.48%
YoY
|
-$109.3M
-28.56%
YoY
|
-$126.3M
-21.48%
YoY
|
-$44.90M
-31.82%
YoY
|
-$87.13M
370.72%
YoY
|
-$153.0M
N/A
|
-$160.9M
N/A
|
-$65.85M
N/A
|
| Cash From Investing Activities |
-$22.29M
-106.83%
YoY
|
-$11.30M
-96.75%
YoY
|
-$4.049M
-86.45%
YoY
|
-$2.922M
245.39%
YoY
|
$326.1M
9806.83%
YoY
|
-$347.8M
-2505.44%
YoY
|
-$29.89M
113.75%
YoY
|
-$846.0K
-101.98%
YoY
|
$3.292M
-106.1%
YoY
|
$14.46M
-430.6%
YoY
|
-$13.98M
-102.46%
YoY
|
$42.70M
-137.55%
YoY
|
-$53.95M
79.01%
YoY
|
-$4.373M
-98.45%
YoY
|
$568.3M
-375.35%
YoY
|
-$113.7M
2620.79%
YoY
|
-$30.14M
-103.74%
YoY
|
-$281.5M
N/A
|
-$206.4M
N/A
|
-$4.180M
N/A
|
| Cash From Financing Activities |
$5.573M
-87.08%
YoY
|
-$430.0K
-100.18%
YoY
|
$20.79M
-50.74%
YoY
|
$8.849M
-60.36%
YoY
|
$43.14M
-9.27%
YoY
|
$237.8M
60411.96%
YoY
|
$42.21M
-3016.86%
YoY
|
$22.32M
-1595.11%
YoY
|
$47.55M
-1323.57%
YoY
|
$393.0K
-297.49%
YoY
|
-$1.447M
-304.09%
YoY
|
-$1.493M
-40.28%
YoY
|
-$3.886M
-1594.62%
YoY
|
-$199.0K
-28.93%
YoY
|
$709.0K
-250.85%
YoY
|
-$2.500M
-100.3%
YoY
|
$260.0K
-100.12%
YoY
|
-$280.0K
N/A
|
-$470.0K
N/A
|
$821.2M
N/A
|
| Net Change In Cash |
-$34.20M
-111.12%
YoY
|
-$37.75M
-77.22%
YoY
|
-$15.30M
5.52%
YoY
|
-$25.10M
21.26%
YoY
|
$307.6M
-881.29%
YoY
|
-$165.7M
247229.85%
YoY
|
-$14.50M
-79.49%
YoY
|
-$20.70M
18.32%
YoY
|
-$39.37M
-69.34%
YoY
|
-$67.00K
-99.94%
YoY
|
-$70.70M
-115.97%
YoY
|
-$17.49M
-89.14%
YoY
|
-$128.4M
9.76%
YoY
|
-$113.9M
-73.81%
YoY
|
$442.6M
-220.37%
YoY
|
-$161.1M
-121.45%
YoY
|
-$117.0M
-120.56%
YoY
|
-$434.8M
N/A
|
-$367.7M
N/A
|
$751.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.91M
-80.69%
YoY
|
-$26.02M
-53.34%
YoY
|
-$32.04M
19.47%
YoY
|
-$31.02M
-26.44%
YoY
|
-$61.70M
-31.53%
YoY
|
-$55.77M
273.86%
YoY
|
-$26.82M
-51.47%
YoY
|
-$42.17M
-28.16%
YoY
|
-$90.11M
30.05%
YoY
|
-$14.92M
-86.35%
YoY
|
-$55.27M
-56.25%
YoY
|
-$58.70M
30.75%
YoY
|
-$69.29M
-20.48%
YoY
|
-$109.3M
-28.56%
YoY
|
-$126.3M
-21.48%
YoY
|
-$44.90M
-31.82%
YoY
|
-$87.13M
370.72%
YoY
|
-$153.0M
N/A
|
-$160.9M
N/A
|
-$65.85M
N/A
|
| Capital Expenditures |
$1.195M
-22.1%
YoY
|
$1.298M
-92.69%
YoY
|
$4.086M
-86.33%
YoY
|
$4.173M
376.91%
YoY
|
$1.534M
57.49%
YoY
|
$17.75M
2006.05%
YoY
|
$29.89M
1575.17%
YoY
|
$875.0K
-62.73%
YoY
|
$974.0K
-72.27%
YoY
|
$843.0K
-80.72%
YoY
|
$1.784M
-125.43%
YoY
|
$2.348M
-163.55%
YoY
|
$3.513M
-135.48%
YoY
|
$4.373M
-167.38%
YoY
|
-$7.016M
9.8%
YoY
|
-$3.695M
-11.39%
YoY
|
-$9.900M
-186.99%
YoY
|
-$6.490M
N/A
|
-$6.390M
N/A
|
-$4.170M
N/A
|
| Free Cash Flow |
-$13.11M
-79.27%
YoY
|
-$27.32M
-62.84%
YoY
|
-$36.13M
-36.29%
YoY
|
-$35.20M
-18.24%
YoY
|
-$63.23M
-30.57%
YoY
|
-$73.52M
366.52%
YoY
|
-$56.71M
-0.61%
YoY
|
-$43.05M
-29.49%
YoY
|
-$91.08M
25.11%
YoY
|
-$15.76M
-86.13%
YoY
|
-$57.06M
-52.18%
YoY
|
-$61.05M
48.17%
YoY
|
-$72.80M
-5.74%
YoY
|
-$113.7M
-22.41%
YoY
|
-$119.3M
-22.78%
YoY
|
-$41.20M
-33.2%
YoY
|
-$77.23M
158.38%
YoY
|
-$146.5M
N/A
|
-$154.5M
N/A
|
-$61.68M
N/A
|
Loading...