|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.600M
4.11%
YoY
|
-$7.300M
-8.75%
YoY
|
-$8.000M
-85.47%
YoY
|
-$55.08M
413.73%
YoY
|
-$10.72M
53.24%
YoY
|
| Depreciation, Depletion And Amortization |
$721.0K
-7.45%
YoY
|
$779.0K
1.56%
YoY
|
$767.0K
-3.4%
YoY
|
$794.0K
6.86%
YoY
|
$743.0K
1138.33%
YoY
|
| Cash From Operating Activities |
-$8.013M
28.62%
YoY
|
-$6.230M
21.37%
YoY
|
-$5.133M
-10.01%
YoY
|
-$5.704M
-1.88%
YoY
|
-$5.813M
-41.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$882.0K
272.15%
YoY
|
$237.0K
23600.0%
YoY
|
$1.000K
-94.12%
YoY
|
$17.00K
-107.46%
YoY
|
-$228.0K
-96.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.754M
14.23%
YoY
|
-$5.037M
114.07%
YoY
|
-$2.353M
-85.15%
YoY
|
-$15.85M
-44.95%
YoY
|
-$28.79M
791.73%
YoY
|
| Cash From Investing Activities |
-$6.636M
25.82%
YoY
|
-$5.274M
124.04%
YoY
|
-$2.354M
-85.53%
YoY
|
-$16.27M
-43.95%
YoY
|
-$29.02M
198.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.120M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.18M
60.36%
YoY
|
$13.21M
119.79%
YoY
|
$6.008M
-68.6%
YoY
|
$19.13M
-26.76%
YoY
|
$26.13M
-7.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.013M
28.62%
YoY
|
-$6.230M
21.37%
YoY
|
-$5.133M
-10.01%
YoY
|
-$5.704M
-1.88%
YoY
|
-$5.813M
-41.41%
YoY
|
| Cash From Investing Activities |
-$6.636M
25.82%
YoY
|
-$5.274M
124.04%
YoY
|
-$2.354M
-85.53%
YoY
|
-$16.27M
-43.95%
YoY
|
-$29.02M
198.61%
YoY
|
| Cash From Financing Activities |
$21.18M
60.36%
YoY
|
$13.21M
119.79%
YoY
|
$6.008M
-68.6%
YoY
|
$19.13M
-26.76%
YoY
|
$26.13M
-7.9%
YoY
|
| Net Change In Cash |
$6.526M
283.66%
YoY
|
$1.701M
-215.01%
YoY
|
-$1.479M
-47.89%
YoY
|
-$2.838M
-67.42%
YoY
|
-$8.710M
-199.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.013M
28.62%
YoY
|
-$6.230M
21.37%
YoY
|
-$5.133M
-10.01%
YoY
|
-$5.704M
-1.88%
YoY
|
-$5.813M
-41.41%
YoY
|
| Capital Expenditures |
$882.0K
272.15%
YoY
|
$237.0K
23600.0%
YoY
|
$1.000K
-94.12%
YoY
|
$17.00K
-107.46%
YoY
|
-$228.0K
-96.49%
YoY
|
| Free Cash Flow |
-$8.895M
37.54%
YoY
|
-$6.467M
25.96%
YoY
|
-$5.134M
-10.26%
YoY
|
-$5.721M
2.44%
YoY
|
-$5.585M
62.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.100M
25.37%
YoY
|
-$2.322M
32.99%
YoY
|
-$1.719M
-4.02%
YoY
|
-$1.911M
-7.41%
YoY
|
-$1.675M
-6.94%
YoY
|
-$1.746M
0.29%
YoY
|
-$1.791M
2.75%
YoY
|
-$2.064M
-11.57%
YoY
|
-$1.800M
-15.85%
YoY
|
-$1.741M
-96.37%
YoY
|
-$1.743M
-26.58%
YoY
|
-$2.334M
-10.13%
YoY
|
-$2.139M
-1.25%
YoY
|
-$47.94M
2560.38%
YoY
|
-$2.374M
3.08%
YoY
|
-$2.597M
-35.97%
YoY
|
-$2.166M
-15.39%
YoY
|
-$1.802M
8.03%
YoY
|
-$2.303M
28.23%
YoY
|
| Depreciation, Depletion And Amortization |
$240.0K
30.43%
YoY
|
$181.0K
0.0%
YoY
|
$176.0K
-2.76%
YoY
|
$205.0K
-8.89%
YoY
|
$184.0K
-4.17%
YoY
|
$181.0K
8.38%
YoY
|
$181.0K
-4.74%
YoY
|
$225.0K
11.94%
YoY
|
$192.0K
-4.0%
YoY
|
$167.0K
-16.92%
YoY
|
$190.0K
-5.47%
YoY
|
$201.0K
2.03%
YoY
|
$200.0K
2.56%
YoY
|
$201.0K
7.49%
YoY
|
$201.0K
6.91%
YoY
|
$197.0K
4.23%
YoY
|
$195.0K
8.94%
YoY
|
$187.0K
679.17%
YoY
|
$188.0K
1780.0%
YoY
|
| Cash From Operating Activities |
-$1.478M
-39.85%
YoY
|
-$3.400M
201.42%
YoY
|
-$1.472M
10.93%
YoY
|
-$684.0K
-61.4%
YoY
|
-$2.457M
22.67%
YoY
|
-$1.128M
-7.77%
YoY
|
-$1.327M
-12.7%
YoY
|
-$1.772M
20.14%
YoY
|
-$2.003M
118.43%
YoY
|
-$1.223M
24.16%
YoY
|
-$1.520M
17.37%
YoY
|
-$1.475M
10.65%
YoY
|
-$917.0K
-56.15%
YoY
|
-$985.0K
6.49%
YoY
|
-$1.295M
-32.62%
YoY
|
-$1.333M
61.58%
YoY
|
-$2.091M
-2.34%
YoY
|
-$925.0K
-80.63%
YoY
|
-$1.922M
-12.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.126M
887.72%
YoY
|
$698.0K
N/A
|
$67.00K
-61.05%
YoY
|
$3.000K
-94.83%
YoY
|
$114.0K
1528.57%
YoY
|
$0.00
-100.0%
YoY
|
$172.0K
N/A
|
$58.00K
N/A
|
$7.000K
N/A
|
$1.000K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$27.00K
-140.3%
YoY
|
-$29.00K
45.0%
YoY
|
-$227.0K
404.44%
YoY
|
-$134.0K
39.58%
YoY
|
-$67.00K
-96.37%
YoY
|
-$20.00K
-37.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.053M
346.35%
YoY
|
-$546.0K
-38.31%
YoY
|
-$1.348M
-59.58%
YoY
|
-$3.176M
535.2%
YoY
|
-$684.0K
115.77%
YoY
|
-$885.0K
192.08%
YoY
|
-$3.335M
942.19%
YoY
|
-$500.0K
-43.88%
YoY
|
-$317.0K
-62.17%
YoY
|
-$303.0K
-89.58%
YoY
|
-$320.0K
-93.41%
YoY
|
-$891.0K
-79.85%
YoY
|
-$838.0K
-77.14%
YoY
|
-$2.907M
-58.21%
YoY
|
-$4.856M
-29.97%
YoY
|
-$4.422M
-43.85%
YoY
|
-$3.665M
-47.85%
YoY
|
-$6.957M
196.17%
YoY
|
-$6.934M
1858.76%
YoY
|
| Cash From Investing Activities |
-$4.179M
423.68%
YoY
|
-$1.244M
40.56%
YoY
|
-$1.415M
-59.65%
YoY
|
-$3.179M
469.71%
YoY
|
-$798.0K
146.3%
YoY
|
-$885.0K
191.12%
YoY
|
-$3.507M
995.94%
YoY
|
-$558.0K
-37.37%
YoY
|
-$324.0K
-61.34%
YoY
|
-$304.0K
-89.64%
YoY
|
-$320.0K
-93.45%
YoY
|
-$891.0K
-80.83%
YoY
|
-$838.0K
-77.94%
YoY
|
-$2.934M
-58.23%
YoY
|
-$4.885M
-29.75%
YoY
|
-$4.649M
-41.3%
YoY
|
-$3.799M
-46.67%
YoY
|
-$7.024M
67.48%
YoY
|
-$6.954M
1701.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$536.0K
-12.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$610.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.383M
-66.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.045M
33.17%
YoY
|
$3.049M
-12.94%
YoY
|
$4.659M
47.62%
YoY
|
$7.426M
100.22%
YoY
|
$6.041M
112.86%
YoY
|
$3.502M
113.8%
YoY
|
$3.156M
75.33%
YoY
|
$3.709M
110.14%
YoY
|
$2.838M
254.75%
YoY
|
$1.638M
-38.42%
YoY
|
$1.800M
-48.26%
YoY
|
$1.765M
-50.5%
YoY
|
$800.0K
-91.51%
YoY
|
$2.660M
-67.03%
YoY
|
$3.479M
-20.63%
YoY
|
$3.566M
-67.05%
YoY
|
$9.428M
230.81%
YoY
|
$8.068M
182.89%
YoY
|
$4.383M
-66.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.478M
-39.85%
YoY
|
-$3.400M
201.42%
YoY
|
-$1.472M
10.93%
YoY
|
-$684.0K
-61.4%
YoY
|
-$2.457M
22.67%
YoY
|
-$1.128M
-7.77%
YoY
|
-$1.327M
-12.7%
YoY
|
-$1.772M
20.14%
YoY
|
-$2.003M
118.43%
YoY
|
-$1.223M
24.16%
YoY
|
-$1.520M
17.37%
YoY
|
-$1.475M
10.65%
YoY
|
-$917.0K
-56.15%
YoY
|
-$985.0K
6.49%
YoY
|
-$1.295M
-32.62%
YoY
|
-$1.333M
61.58%
YoY
|
-$2.091M
-2.34%
YoY
|
-$925.0K
-80.63%
YoY
|
-$1.922M
-12.24%
YoY
|
| Cash From Investing Activities |
-$4.179M
423.68%
YoY
|
-$1.244M
40.56%
YoY
|
-$1.415M
-59.65%
YoY
|
-$3.179M
469.71%
YoY
|
-$798.0K
146.3%
YoY
|
-$885.0K
191.12%
YoY
|
-$3.507M
995.94%
YoY
|
-$558.0K
-37.37%
YoY
|
-$324.0K
-61.34%
YoY
|
-$304.0K
-89.64%
YoY
|
-$320.0K
-93.45%
YoY
|
-$891.0K
-80.83%
YoY
|
-$838.0K
-77.94%
YoY
|
-$2.934M
-58.23%
YoY
|
-$4.885M
-29.75%
YoY
|
-$4.649M
-41.3%
YoY
|
-$3.799M
-46.67%
YoY
|
-$7.024M
67.48%
YoY
|
-$6.954M
1701.55%
YoY
|
| Cash From Financing Activities |
$8.045M
33.17%
YoY
|
$3.049M
-12.94%
YoY
|
$4.659M
47.62%
YoY
|
$7.426M
100.22%
YoY
|
$6.041M
112.86%
YoY
|
$3.502M
113.8%
YoY
|
$3.156M
75.33%
YoY
|
$3.709M
110.14%
YoY
|
$2.838M
254.75%
YoY
|
$1.638M
-38.42%
YoY
|
$1.800M
-48.26%
YoY
|
$1.765M
-50.5%
YoY
|
$800.0K
-91.51%
YoY
|
$2.660M
-67.03%
YoY
|
$3.479M
-20.63%
YoY
|
$3.566M
-67.05%
YoY
|
$9.428M
230.81%
YoY
|
$8.068M
182.89%
YoY
|
$4.383M
-66.32%
YoY
|
| Net Change In Cash |
$2.388M
-14.29%
YoY
|
-$1.595M
-207.12%
YoY
|
$1.772M
-205.6%
YoY
|
$3.563M
158.38%
YoY
|
$2.786M
445.21%
YoY
|
$1.489M
1241.44%
YoY
|
-$1.678M
4095.0%
YoY
|
$1.379M
-329.45%
YoY
|
$511.0K
-153.51%
YoY
|
$111.0K
-108.82%
YoY
|
-$40.00K
-98.52%
YoY
|
-$601.0K
-75.12%
YoY
|
-$955.0K
-126.99%
YoY
|
-$1.259M
-1157.98%
YoY
|
-$2.701M
-39.88%
YoY
|
-$2.416M
-216.21%
YoY
|
$3.538M
-155.15%
YoY
|
$119.0K
-101.95%
YoY
|
-$4.493M
-143.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.478M
-39.85%
YoY
|
-$3.400M
201.42%
YoY
|
-$1.472M
10.93%
YoY
|
-$684.0K
-61.4%
YoY
|
-$2.457M
22.67%
YoY
|
-$1.128M
-7.77%
YoY
|
-$1.327M
-12.7%
YoY
|
-$1.772M
20.14%
YoY
|
-$2.003M
118.43%
YoY
|
-$1.223M
24.16%
YoY
|
-$1.520M
17.37%
YoY
|
-$1.475M
10.65%
YoY
|
-$917.0K
-56.15%
YoY
|
-$985.0K
6.49%
YoY
|
-$1.295M
-32.62%
YoY
|
-$1.333M
61.58%
YoY
|
-$2.091M
-2.34%
YoY
|
-$925.0K
-80.63%
YoY
|
-$1.922M
-12.24%
YoY
|
| Capital Expenditures |
$1.126M
887.72%
YoY
|
$698.0K
N/A
|
$67.00K
-61.05%
YoY
|
$3.000K
-94.83%
YoY
|
$114.0K
1528.57%
YoY
|
$0.00
-100.0%
YoY
|
$172.0K
N/A
|
$58.00K
N/A
|
$7.000K
N/A
|
$1.000K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$27.00K
-140.3%
YoY
|
-$29.00K
45.0%
YoY
|
-$227.0K
404.44%
YoY
|
-$134.0K
39.58%
YoY
|
-$67.00K
-96.37%
YoY
|
-$20.00K
-37.5%
YoY
|
| Free Cash Flow |
-$2.604M
1.28%
YoY
|
-$4.098M
263.3%
YoY
|
-$1.539M
2.67%
YoY
|
-$687.0K
-62.46%
YoY
|
-$2.571M
27.91%
YoY
|
-$1.128M
-7.84%
YoY
|
-$1.499M
-1.38%
YoY
|
-$1.830M
24.07%
YoY
|
-$2.010M
119.19%
YoY
|
-$1.224M
20.95%
YoY
|
-$1.520M
20.06%
YoY
|
-$1.475M
33.36%
YoY
|
-$917.0K
-53.14%
YoY
|
-$1.012M
17.95%
YoY
|
-$1.266M
-33.44%
YoY
|
-$1.106M
41.79%
YoY
|
-$1.957M
-4.3%
YoY
|
-$858.0K
-70.72%
YoY
|
-$1.902M
-11.86%
YoY
|
Loading...