|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$137.1M
-17.35%
YoY
|
-$165.8M
-43.24%
YoY
|
-$292.2M
23.39%
YoY
|
-$236.8M
49.19%
YoY
|
-$158.7M
34.69%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-46.15%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
180.0%
YoY
|
$500.0K
150.0%
YoY
|
| Cash From Operating Activities |
-$125.2M
-26.7%
YoY
|
-$170.9M
-17.79%
YoY
|
-$207.8M
26.91%
YoY
|
-$163.8M
6.27%
YoY
|
-$154.1M
77.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$221.0K
-62.09%
YoY
|
$583.0K
-77.12%
YoY
|
$2.548M
-58.28%
YoY
|
$6.107M
705.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$131.6M
-25.55%
YoY
|
$176.8M
-502.92%
YoY
|
-$43.88M
-60.7%
YoY
|
-$111.6M
829.65%
YoY
|
-$12.01M
-95.77%
YoY
|
| Cash From Investing Activities |
$131.6M
-25.45%
YoY
|
$176.6M
-497.14%
YoY
|
-$44.46M
-61.06%
YoY
|
-$114.2M
530.31%
YoY
|
-$18.12M
-93.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.586M
N/A
|
$0.00
-100.0%
YoY
|
$235.7M
-8.62%
YoY
|
$257.9M
49.98%
YoY
|
$172.0M
10.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.282M
-4064.81%
YoY
|
$108.0K
-99.95%
YoY
|
$237.3M
-9.09%
YoY
|
$261.0M
46.23%
YoY
|
$178.5M
-50.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$125.2M
-26.7%
YoY
|
-$170.9M
-17.79%
YoY
|
-$207.8M
26.91%
YoY
|
-$163.8M
6.27%
YoY
|
-$154.1M
77.48%
YoY
|
| Cash From Investing Activities |
$131.6M
-25.45%
YoY
|
$176.6M
-497.14%
YoY
|
-$44.46M
-61.06%
YoY
|
-$114.2M
530.31%
YoY
|
-$18.12M
-93.64%
YoY
|
| Cash From Financing Activities |
-$4.282M
-4064.81%
YoY
|
$108.0K
-99.95%
YoY
|
$237.3M
-9.09%
YoY
|
$261.0M
46.23%
YoY
|
$178.5M
-50.47%
YoY
|
| Net Change In Cash |
$2.094M
-63.95%
YoY
|
$5.809M
-138.79%
YoY
|
-$14.98M
-11.32%
YoY
|
-$16.89M
-367.51%
YoY
|
$6.313M
-156.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.2M
-26.7%
YoY
|
-$170.9M
-17.79%
YoY
|
-$207.8M
26.91%
YoY
|
-$163.8M
6.27%
YoY
|
-$154.1M
77.48%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$221.0K
-62.09%
YoY
|
$583.0K
-77.12%
YoY
|
$2.548M
-58.28%
YoY
|
$6.107M
705.67%
YoY
|
| Free Cash Flow |
-$125.2M
-26.79%
YoY
|
-$171.1M
-17.91%
YoY
|
-$208.4M
25.32%
YoY
|
-$166.3M
3.81%
YoY
|
-$160.2M
82.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.35M
-26.78%
YoY
|
-$35.22M
-25.82%
YoY
|
-$26.69M
-33.54%
YoY
|
-$26.87M
-69.56%
YoY
|
-$48.28M
-579.53%
YoY
|
-$47.47M
-22.07%
YoY
|
-$40.16M
-27.68%
YoY
|
-$88.28M
-21.55%
YoY
|
$10.07M
-115.93%
YoY
|
-$60.92M
10.82%
YoY
|
-$55.53M
2.07%
YoY
|
-$112.5M
64.62%
YoY
|
-$63.22M
7.01%
YoY
|
-$54.97M
9.81%
YoY
|
-$54.40M
1198.04%
YoY
|
-$68.36M
25.26%
YoY
|
-$59.08M
18.39%
YoY
|
-$50.06M
24.21%
YoY
|
-$4.191M
-87.87%
YoY
|
| Depreciation, Depletion And Amortization |
$151.0K
-42.37%
YoY
|
$157.0K
-50.47%
YoY
|
$160.0K
-50.16%
YoY
|
$160.0K
-51.07%
YoY
|
$262.0K
-19.14%
YoY
|
$317.0K
-5.93%
YoY
|
$321.0K
-7.76%
YoY
|
$327.0K
-4.94%
YoY
|
$324.0K
-10.0%
YoY
|
$337.0K
-6.13%
YoY
|
$348.0K
-7.2%
YoY
|
$344.0K
-1.15%
YoY
|
$360.0K
4.65%
YoY
|
$359.0K
71.77%
YoY
|
$375.0K
173.72%
YoY
|
$348.0K
192.44%
YoY
|
$344.0K
335.44%
YoY
|
$209.0K
596.67%
YoY
|
$137.0K
168.63%
YoY
|
| Cash From Operating Activities |
-$32.96M
0.98%
YoY
|
-$30.94M
-22.07%
YoY
|
-$26.96M
-38.78%
YoY
|
-$34.71M
-1.23%
YoY
|
-$32.64M
-37.21%
YoY
|
-$39.70M
-2.21%
YoY
|
-$44.04M
13.92%
YoY
|
-$35.14M
-55.67%
YoY
|
-$51.97M
5.46%
YoY
|
-$40.60M
8.76%
YoY
|
-$38.66M
16.46%
YoY
|
-$79.27M
84.24%
YoY
|
-$49.28M
-1.82%
YoY
|
-$37.33M
0.83%
YoY
|
-$33.20M
-0.87%
YoY
|
-$43.03M
-6.69%
YoY
|
-$50.20M
33.97%
YoY
|
-$37.02M
35.31%
YoY
|
-$33.49M
62.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
-43.26%
YoY
|
$40.00K
N/A
|
$173.0K
8.12%
YoY
|
$90.00K
-105.42%
YoY
|
$319.0K
-214.75%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
-107.3%
YoY
|
-$1.660M
-37.62%
YoY
|
-$278.0K
-65.89%
YoY
|
$450.0K
3.21%
YoY
|
-$2.191M
231.97%
YoY
|
-$2.661M
6552.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.05M
-25.76%
YoY
|
$32.45M
0.51%
YoY
|
$28.32M
-41.3%
YoY
|
$30.38M
-12.38%
YoY
|
$40.48M
-34.28%
YoY
|
$32.28M
-177.07%
YoY
|
$48.24M
-141.11%
YoY
|
$34.67M
-52.67%
YoY
|
$61.59M
46.21%
YoY
|
-$41.89M
256.97%
YoY
|
-$117.4M
-641.37%
YoY
|
$73.25M
-151.65%
YoY
|
$42.12M
108.05%
YoY
|
-$11.73M
-125.81%
YoY
|
$21.68M
-115.62%
YoY
|
-$141.8M
-310.34%
YoY
|
$20.25M
45.76%
YoY
|
$45.46M
-606.21%
YoY
|
-$138.8M
0.68%
YoY
|
| Cash From Investing Activities |
$30.01M
-25.85%
YoY
|
$32.45M
0.51%
YoY
|
$28.32M
-41.3%
YoY
|
$30.38M
-11.92%
YoY
|
$40.48M
-34.24%
YoY
|
$32.28M
-176.75%
YoY
|
$48.24M
-141.08%
YoY
|
$34.49M
-52.71%
YoY
|
$61.55M
46.11%
YoY
|
-$42.06M
253.62%
YoY
|
-$117.4M
-686.71%
YoY
|
$72.93M
-151.32%
YoY
|
$42.12M
112.78%
YoY
|
-$11.89M
-127.49%
YoY
|
$20.02M
-114.15%
YoY
|
-$142.1M
-313.36%
YoY
|
$19.80M
47.09%
YoY
|
$43.27M
-548.36%
YoY
|
-$141.4M
2.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.123M
-694.18%
YoY
|
-$4.586M
N/A
|
$115.0K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
$189.0K
2600.0%
YoY
|
$0.00
N/A
|
$92.00K
-70.61%
YoY
|
$9.000K
-100.0%
YoY
|
$7.000K
-98.12%
YoY
|
$0.00
-100.0%
YoY
|
$313.0K
-46.86%
YoY
|
$236.6M
12.97%
YoY
|
$373.0K
-70.35%
YoY
|
$49.74M
305.49%
YoY
|
$589.0K
-99.65%
YoY
|
$209.5M
-66383.23%
YoY
|
$1.258M
N/A
|
$12.27M
-2179.15%
YoY
|
$166.6M
6.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.96M
0.98%
YoY
|
-$30.94M
-22.07%
YoY
|
-$26.96M
-38.78%
YoY
|
-$34.71M
-1.23%
YoY
|
-$32.64M
-37.21%
YoY
|
-$39.70M
-2.21%
YoY
|
-$44.04M
13.92%
YoY
|
-$35.14M
-55.67%
YoY
|
-$51.97M
5.46%
YoY
|
-$40.60M
8.76%
YoY
|
-$38.66M
16.46%
YoY
|
-$79.27M
84.24%
YoY
|
-$49.28M
-1.82%
YoY
|
-$37.33M
0.83%
YoY
|
-$33.20M
-0.87%
YoY
|
-$43.03M
-6.69%
YoY
|
-$50.20M
33.97%
YoY
|
-$37.02M
35.31%
YoY
|
-$33.49M
62.81%
YoY
|
| Cash From Investing Activities |
$30.01M
-25.85%
YoY
|
$32.45M
0.51%
YoY
|
$28.32M
-41.3%
YoY
|
$30.38M
-11.92%
YoY
|
$40.48M
-34.24%
YoY
|
$32.28M
-176.75%
YoY
|
$48.24M
-141.08%
YoY
|
$34.49M
-52.71%
YoY
|
$61.55M
46.11%
YoY
|
-$42.06M
253.62%
YoY
|
-$117.4M
-686.71%
YoY
|
$72.93M
-151.32%
YoY
|
$42.12M
112.78%
YoY
|
-$11.89M
-127.49%
YoY
|
$20.02M
-114.15%
YoY
|
-$142.1M
-313.36%
YoY
|
$19.80M
47.09%
YoY
|
$43.27M
-548.36%
YoY
|
-$141.4M
2.58%
YoY
|
| Cash From Financing Activities |
-$1.123M
-694.18%
YoY
|
-$4.586M
N/A
|
$115.0K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
$189.0K
2600.0%
YoY
|
$0.00
N/A
|
$92.00K
-70.61%
YoY
|
$9.000K
-100.0%
YoY
|
$7.000K
-98.12%
YoY
|
$0.00
-100.0%
YoY
|
$313.0K
-46.86%
YoY
|
$236.6M
12.97%
YoY
|
$373.0K
-70.35%
YoY
|
$49.74M
305.49%
YoY
|
$589.0K
-99.65%
YoY
|
$209.5M
-66383.23%
YoY
|
$1.258M
N/A
|
$12.27M
-2179.15%
YoY
|
$166.6M
6.84%
YoY
|
| Net Change In Cash |
-$4.065M
-150.64%
YoY
|
-$3.077M
-58.53%
YoY
|
$1.473M
-65.66%
YoY
|
-$4.330M
576.56%
YoY
|
$8.028M
-16.18%
YoY
|
-$7.419M
-91.02%
YoY
|
$4.290M
-102.75%
YoY
|
-$640.0K
-100.28%
YoY
|
$9.578M
-241.08%
YoY
|
-$82.66M
-16057.34%
YoY
|
-$155.8M
1137.28%
YoY
|
$230.3M
846.56%
YoY
|
-$6.789M
-76.7%
YoY
|
$518.0K
-97.2%
YoY
|
-$12.59M
50.57%
YoY
|
$24.33M
20.6%
YoY
|
-$29.14M
21.37%
YoY
|
$18.51M
-149.24%
YoY
|
-$8.363M
226.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.96M
0.98%
YoY
|
-$30.94M
-22.07%
YoY
|
-$26.96M
-38.78%
YoY
|
-$34.71M
-1.23%
YoY
|
-$32.64M
-37.21%
YoY
|
-$39.70M
-2.21%
YoY
|
-$44.04M
13.92%
YoY
|
-$35.14M
-55.67%
YoY
|
-$51.97M
5.46%
YoY
|
-$40.60M
8.76%
YoY
|
-$38.66M
16.46%
YoY
|
-$79.27M
84.24%
YoY
|
-$49.28M
-1.82%
YoY
|
-$37.33M
0.83%
YoY
|
-$33.20M
-0.87%
YoY
|
-$43.03M
-6.69%
YoY
|
-$50.20M
33.97%
YoY
|
-$37.02M
35.31%
YoY
|
-$33.49M
62.81%
YoY
|
| Capital Expenditures |
$34.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
-43.26%
YoY
|
$40.00K
N/A
|
$173.0K
8.12%
YoY
|
$90.00K
-105.42%
YoY
|
$319.0K
-214.75%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
-107.3%
YoY
|
-$1.660M
-37.62%
YoY
|
-$278.0K
-65.89%
YoY
|
$450.0K
3.21%
YoY
|
-$2.191M
231.97%
YoY
|
-$2.661M
6552.5%
YoY
|
| Free Cash Flow |
-$32.99M
1.08%
YoY
|
-$30.94M
-22.07%
YoY
|
-$26.96M
-38.78%
YoY
|
-$34.71M
-1.73%
YoY
|
-$32.64M
-37.26%
YoY
|
-$39.70M
-2.62%
YoY
|
-$44.04M
13.66%
YoY
|
-$35.32M
-55.62%
YoY
|
-$52.01M
5.54%
YoY
|
-$40.77M
8.76%
YoY
|
-$38.75M
22.87%
YoY
|
-$79.59M
86.19%
YoY
|
-$49.28M
-2.69%
YoY
|
-$37.49M
7.63%
YoY
|
-$31.54M
2.3%
YoY
|
-$42.75M
-5.63%
YoY
|
-$50.65M
33.61%
YoY
|
-$34.83M
30.45%
YoY
|
-$30.83M
50.17%
YoY
|
Loading...