2021 Q4 Form 10-Q Financial Statement

#000165495421012079 Filed on November 12, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q4
Revenue $4.081M $22.51K $0.00
YoY Change
Cost Of Revenue $1.020M $17.90K
YoY Change
Gross Profit $3.061M $4.615K
YoY Change
Gross Profit Margin 75.01% 20.5%
Selling, General & Admin $8.155M $6.124M $3.171M
YoY Change 157.21% 166.47% 70.13%
% of Gross Profit 266.41% 132706.0%
Research & Development $664.9K $288.5K
YoY Change -89.32%
% of Gross Profit 21.72% 6250.34%
Depreciation & Amortization $828.2K $60.45K $119.7K
YoY Change 592.09% -22.7% -41.25%
% of Gross Profit 27.06% 1309.75%
Operating Expenses $8.820M $6.413M $4.128M
YoY Change 113.64% 28.25% 44.49%
Operating Profit -$5.759M -$6.408M
YoY Change 28.15%
Interest Expense $71.32K $0.00 $5.350K
YoY Change 1233.08% 2447.62%
% of Operating Profit
Other Income/Expense, Net $43.38K $600.00 $1.140K
YoY Change 3705.26% -69.39%
Pretax Income -$5.623M -$6.346M -$4.173M
YoY Change 34.74% 27.42% 46.07%
Income Tax -$2.333M $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.290M -$6.346M -$4.173M
YoY Change -21.16% 27.42% 46.07%
Net Earnings / Revenue -80.62% -28185.52%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$3.357K -$6.485K -$7.148K
COMMON SHARES
Basic Shares Outstanding 979.9M shares 978.5M shares 564.1M
Diluted Shares Outstanding 978.5M shares

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $195.0M $271.4M $61.99M
YoY Change 214.48% 421.62% 12041.19%
Cash & Equivalents $195.0M $271.4M $61.99M
Short-Term Investments
Other Short-Term Assets $1.842M $1.634M $727.8K
YoY Change 153.06% 75.23% -40.76%
Inventory $2.848M $1.424M $0.00
Prepaid Expenses $1.634M $1.728M
Receivables $765.5K $6.938K $0.00
Other Receivables $0.00 $258.4K $146.2K
Total Short-Term Assets $200.4M $274.7M $63.87M
YoY Change 213.79% 417.45% 3434.76%
LONG-TERM ASSETS
Property, Plant & Equipment $1.130M $706.3K $583.0K
YoY Change 93.82% -2.0% -20.04%
Goodwill $43.29M $0.00
YoY Change
Intangibles $33.18M $474.0K $362.7K
YoY Change 9047.89% 16.0% -33.26%
Long-Term Investments
YoY Change
Other Assets $265.0K $168.0K $1.000M
YoY Change -73.5% -83.2%
Total Long-Term Assets $79.99M $2.768M $2.278M
YoY Change 3411.07% -21.14% -4.12%
TOTAL ASSETS
Total Short-Term Assets $200.4M $274.7M $63.87M
Total Long-Term Assets $79.99M $2.768M $2.278M
Total Assets $280.4M $277.5M $66.14M
YoY Change 323.92% 390.25% 1481.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.225M $4.465M
YoY Change 243.35%
Accrued Expenses $239.9K
YoY Change
Deferred Revenue $198.0K $0.00
YoY Change
Short-Term Debt $0.00 $0.00 $527.4K
YoY Change -100.0% -100.0%
Long-Term Debt Due $0.00 $0.00 $527.4K
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $4.340M $4.872M $2.029M
YoY Change 113.92% 135.34% -2.81%
LONG-TERM LIABILITIES
Long-Term Debt $964.2K $1.070M $0.00
YoY Change -7.33%
Other Long-Term Liabilities $361.0K $1.070M $0.00
YoY Change
Total Long-Term Liabilities $361.0K $1.019M $1.088M
YoY Change -66.82% -11.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.340M $4.872M $2.029M
Total Long-Term Liabilities $361.0K $1.019M $1.088M
Total Liabilities $9.514M $5.942M $3.117M
YoY Change 205.25% 84.27% 49.3%
SHAREHOLDERS EQUITY
Retained Earnings -$119.4M -$116.1M -$68.97M
YoY Change 73.11% 79.18% 32.49%
Common Stock $390.3M $387.7M $119.6M
YoY Change 226.38% 264.98% 183.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $270.9M $271.6M $51.07M
YoY Change
Total Liabilities & Shareholders Equity $280.4M $277.5M $66.14M
YoY Change 323.92% 390.25% 1481.26%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q4
OPERATING ACTIVITIES
Net Income -$3.290M -$6.346M -$4.173M
YoY Change -21.16% 27.42% 46.07%
Depreciation, Depletion And Amortization $828.2K $60.45K $119.7K
YoY Change 592.09% -22.7% -41.25%
Cash From Operating Activities -$4.901M -$4.998M -$2.683M
YoY Change 82.68% -11.74% 43.78%
INVESTING ACTIVITIES
Capital Expenditures -$183.7K -$201.2K -$16.18K
YoY Change 1035.04% -32917.29% -45.94%
Acquisitions
YoY Change
Other Investing Activities -$71.40M $150.00 $15.00K
YoY Change -476096.13%
Cash From Investing Activities -$71.58M -$201.0K -$1.180K
YoY Change 6066261.86% 32692.82% -96.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 23.93K 400.2K 12.64M
YoY Change -99.81% -98.6% -15709.04%
NET CHANGE
Cash From Operating Activities -4.901M -4.998M -2.683M
Cash From Investing Activities -71.58M -201.0K -1.180K
Cash From Financing Activities 23.93K 400.2K 12.64M
Net Change In Cash -76.46M -4.799M 9.959M
YoY Change -867.75% -120.93% -603.73%
FREE CASH FLOW
Cash From Operating Activities -$4.901M -$4.998M -$2.683M
Capital Expenditures -$183.7K -$201.2K -$16.18K
Free Cash Flow -$4.718M -$4.797M -$2.667M
YoY Change 76.9% -15.3% 45.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
979738168 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12738582 USD
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
642036228 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
380928831 USD
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6938 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 USD
CY2021Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
258359 USD
CY2020Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
146207 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
274734109 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
0 USD
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1633846 USD
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1727814 USD
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
979894668 shares
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
271411043 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61991703 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
1423923 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
63865724 USD
CY2021Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
168020 USD
CY2020Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
13924 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
706266 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
583007 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1419790 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1318716 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
473966 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
362663 USD
CY2021Q3 us-gaap Assets
Assets
277502151 USD
CY2020Q4 us-gaap Assets
Assets
66144034 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4464874 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1248628 USD
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
527360 USD
CY2021Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
407278 USD
CY2020Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
252788 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4872152 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2028776 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1069687 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1087998 USD
CY2021Q3 us-gaap Liabilities
Liabilities
5941839 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
104783612 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
14792276 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-116101406 USD
CY2020Q4 us-gaap Liabilities
Liabilities
3116774 USD
CY2021Q3 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
20 shares
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68969625 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
271560312 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
51065863 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
277502151 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66144034 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
22514 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
52331 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0 USD
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
17899 USD
CY2021Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
0 USD
us-gaap Cost Of Revenue
CostOfRevenue
59433 USD
us-gaap Cost Of Revenue
CostOfRevenue
0 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
4615 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
0 USD
us-gaap Gross Profit
GrossProfit
-7102 USD
us-gaap Gross Profit
GrossProfit
0 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
288453 USD
CY2020Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
12 shares
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2702103 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1008083 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
11961397 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7205674 USD
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6124382 USD
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2298330 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14593952 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5430812 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6408220 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5000433 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-15609137 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-12636486 USD
CY2021Q3 us-gaap Interest Income Operating
InterestIncomeOperating
94302 USD
CY2020Q3 us-gaap Interest Income Operating
InterestIncomeOperating
21238 USD
us-gaap Interest Income Operating
InterestIncomeOperating
261556 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-6345687 USD
us-gaap Interest Income Operating
InterestIncomeOperating
21566 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4979975 USD
us-gaap Net Income Loss
NetIncomeLoss
-15093178 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
6054 USD
us-gaap Net Income Loss
NetIncomeLoss
-12738582 USD
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
978494076 shares
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
550541878 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
948664410 shares
us-gaap Interest Expense
InterestExpense
732 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
269707 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
51065863 USD
zom Stock Issuance For Financing Amount
StockIssuanceForFinancingAmount
199525000 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6345687 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
291314002 shares
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4979975 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15093178 USD
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
128931 USD
CY2020Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-533414 USD
CY2021Q3 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 USD
CY2020Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
459600 USD
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6732887 USD
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-600 USD
CY2020Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-1963 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2481 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-7463 USD
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
5609 USD
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2743 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
5731 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1462 USD
CY2020Q3 zom Adjustments To Equity Warrant Issued
AdjustmentsToEquityWarrantIssued
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4502597 USD
us-gaap Share Based Compensation
ShareBasedCompensation
478835 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
187969 USD
zom Noncash Rent Expense
NoncashRentExpense
35838 USD
zom Noncash Rent Expense
NoncashRentExpense
16051 USD
CY2020Q3 zom Stock Issued From Exercise Of Warrants And Prefunded Warrants Amount
StockIssuedFromExerciseOfWarrantsAndPrefundedWarrantsAmount
2329049 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4979975 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1875423 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 USD
zom Increase Decrease In Prepaid Expense And Deposits
IncreaseDecreaseInPrepaidExpenseAndDeposits
-61004 USD
zom Increase Decrease In Prepaid Expense And Deposits
IncreaseDecreaseInPrepaidExpenseAndDeposits
-1003091 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6938 USD
us-gaap Net Income Loss
NetIncomeLoss
-15093178 USD
us-gaap Net Income Loss
NetIncomeLoss
-12738582 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
478835 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-122972 USD
zom Stock Issued From Exercise Of Warrants And Prefunded Warrants Amount
StockIssuedFromExerciseOfWarrantsAndPrefundedWarrantsAmount
12155409 USD
us-gaap Net Income Loss
NetIncomeLoss
-12738582 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
87958137 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-61651 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3216246 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-787124 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9373804 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
29578961 USD
CY2020Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
28532000 USD
CY2020Q3 zom Stock Issuance Costs Amount
StockIssuanceCostsAmount
-2268215 USD
zom Stock Issuance Costs Amount
StockIssuanceCostsAmount
-14280914 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4502597 USD
zom Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
32111537 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1768010 USD
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
11961397 USD
us-gaap Net Income Loss
NetIncomeLoss
-15093178 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
271560312 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
276068013 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1437778 USD
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
400208 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-6345687 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
271560312 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
2095459 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
56496283 USD
zom Stock Issuance Costs Amount
StockIssuanceCostsAmount
-5107615 USD
zom Adjustments To Equity Warrant Issued
AdjustmentsToEquityWarrantIssued
0 USD
us-gaap Depreciation
Depreciation
175168 USD
us-gaap Depreciation
Depreciation
232475 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
136200 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
177873 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
247753 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
69834 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
5323 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
59097 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-533414 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13556283 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
225 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
5400 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
245560 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96964 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
613 USD
zom Proceeds From Refund Of Prepaid Rent
ProceedsFromRefundOfPrepaidRent
0 USD
zom Proceeds From Refund Of Prepaid Rent
ProceedsFromRefundOfPrepaidRent
1002113 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-342299 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1006900 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
199525000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
56496283 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
32111537 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
12155409 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1768010 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
zom Proceeds From Pending Warrant Exercises
ProceedsFromPendingWarrantExercises
0 USD
zom Proceeds From Pending Warrant Exercises
ProceedsFromPendingWarrantExercises
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
14269104 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5107615 USD
zom Proceeds For Government Loan
ProceedsForGovernmentLoan
0 USD
zom Proceeds For Government Loan
ProceedsForGovernmentLoan
527360 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
219135443 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
64071437 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
209419340 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
51522054 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
61991703 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
510586 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
271411043 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
52032640 USD
zom Transfer Of Inventory Into Property And Equipment
TransferOfInventoryIntoPropertyAndEquipment
451500 USD
zom Transfer Of Inventory Into Property And Equipment
TransferOfInventoryIntoPropertyAndEquipment
0 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
11810 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
0 USD
zom Account Receivable Recorded In Intercompany Account
AccountReceivableRecordedInIntercompanyAccount
-990 USD
zom Account Receivable Recorded In Intercompany Account
AccountReceivableRecordedInIntercompanyAccount
0 USD
zom Net Equity Effect Of Preferred Share Exchange
NetEquityEffectOfPreferredShareExchange
-11961397 USD
zom Net Equity Effect Of Preferred Share Exchange
NetEquityEffectOfPreferredShareExchange
0 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
651 USD
us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
228881 USD
us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
14347 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Estimates and assumptions</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In preparing these financial statements, management was required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates and assumptions are based on our historical experience, the terms of existing contracts, our evaluation of trends in the industry, information provided by our customers and suppliers and information available from other outside sources, as appropriate. These estimates and assumptions are subject to an inherent degree of uncertainty. We are not presently aware of any events or circumstances that would require us to update such estimates and assumptions or revise the carrying value of our assets or liabilities. Our estimates may change, however, as new events occur, and additional information is obtained. As a result, actual results may differ significantly from our estimates, and any such differences may be material to our financial statements.</p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Comparative figures</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain prior year amounts have been reclassified to conform to the current year presentation. The change in presentation had no effect on the reported results of operations. Adjustments have been made to the consolidated balance sheets and consolidated statements of loss and comprehensive loss for three and six months ended September 30, 2020. These changes in classification do not affect previously reported cash flows from operating activities in the consolidated statements of cash flows.</p>
CY2021Q3 us-gaap Deposit Assets
DepositAssets
1256094 USD
CY2020Q4 us-gaap Deposit Assets
DepositAssets
1469043 USD
CY2021Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
64300 USD
CY2020Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
26330 USD
CY2021Q3 us-gaap Prepaid Insurance
PrepaidInsurance
380254 USD
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
184154 USD
CY2021Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
101218 USD
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
62211 USD
CY2021Q3 zom Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
1801866 USD
CY2020Q4 zom Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
1741738 USD
CY2021Q3 zom Prepaid Expenses And Deposits Noncurrent
PrepaidExpensesAndDepositsNoncurrent
168020 USD
CY2020Q4 zom Prepaid Expenses And Deposits Noncurrent
PrepaidExpensesAndDepositsNoncurrent
13924 USD
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1512102 USD
CY2021Q3 zom Operating Lease Right Of Use Asset Cost
OperatingLeaseRightOfUseAssetCost
1624103 USD
CY2020Q4 zom Operating Lease Right Of Use Asset Cost
OperatingLeaseRightOfUseAssetCost
1553611 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
326335 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
190135 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1290993 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
805836 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
707986 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
706266 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
583007 USD
CY2021Q3 us-gaap Depreciation
Depreciation
60445 USD
CY2020Q3 us-gaap Depreciation
Depreciation
78200 USD
us-gaap Depreciation
Depreciation
175168 USD
us-gaap Depreciation
Depreciation
232475 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
800301 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
552798 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
473966 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
362663 USD
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46732 USD
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45399 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
136200 USD
CY2021Q3 zom Operating Lease Right Of Use Asset Aggregate Lease Commitments
OperatingLeaseRightOfUseAssetAggregateLeaseCommitments
1778798 USD
CY2020Q4 zom Operating Lease Right Of Use Asset Aggregate Lease Commitments
OperatingLeaseRightOfUseAssetAggregateLeaseCommitments
2067505 USD
CY2021Q3 zom Operating Lease Right Of Use Asset Impact Of Present Value
OperatingLeaseRightOfUseAssetImpactOfPresentValue
154695 USD
CY2020Q4 zom Operating Lease Right Of Use Asset Impact Of Present Value
OperatingLeaseRightOfUseAssetImpactOfPresentValue
513894 USD
zom Operating Lease Rightofuse Asset Interest
OperatingLeaseRightofuseAssetInterest
-27901 USD
zom Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
232214 USD
CY2020 zom Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
379043 USD
CY2020 zom Operating Lease Rightofuse Asset Interest
OperatingLeaseRightofuseAssetInterest
-144148 USD
CY2021Q3 zom Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
204313 USD
CY2020Q4 zom Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
234895 USD
zom Net Book Value
NetBookValue
1419790 USD
CY2020 zom Net Book Value
NetBookValue
1318716 USD
zom Operating Lease Liability Additions
OperatingLeaseLiabilityAdditions
1647449 USD
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
356972 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
198385 USD
CY2020 zom Operating Lease Liability Additions
OperatingLeaseLiabilityAdditions
1553611 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2900000 shares
zom Operating Lease Liability Interest
OperatingLeaseLiabilityInterest
27901 USD
CY2020 zom Operating Lease Liability Interest
OperatingLeaseLiabilityInterest
144147 USD
CY2021Q3 zom Total Lease Liabilities
TotalLeaseLiabilities
1476965 USD
CY2020Q4 zom Total Lease Liabilities
TotalLeaseLiabilities
1340786 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
407278 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
252788 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1069687 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1087998 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1476965 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1340786 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
112342 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
400133 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
461727 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
412137 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
475579 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
424501 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
489845 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
437236 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
40920 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
36526 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1580413 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1710533 USD
CY2020Q1 zom Emergency Economic Relief
EmergencyEconomicRelief
2000000000000.0 USD
CY2020Q1 zom Temporarily Guarantee Loans Description
TemporarilyGuaranteeLoansDescription
The Program provides for 100% federally guaranteed loans to small businesses to allow employers to keep workers employed and maintain payroll during the pandemic and economic downturn. Under the Program, qualified companies are eligible for a loan in an amount equal to the lesser of $10 million or 2.5x the business’s average monthly payroll
CY2020Q2 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
527360 USD
us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
32038603 USD
CY2020Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
20833334 shares
CY2020Q1 zom Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
20833334 shares
CY2020Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.20
CY2020Q1 zom Class Of Warrant Or Right Issued During Period Value
ClassOfWarrantOrRightIssuedDuringPeriodValue
794345 USD
CY2020Q1 zom Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
348220 USD
CY2020Q2 zom Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
582977 USD
CY2020Q2 zom Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
1908202 USD
CY2020Q3 zom Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
2268215 USD
CY2020Q2 zom Stock Issued During Period Shares Exercise Of Warrants And Prefunded Warrants
StockIssuedDuringPeriodSharesExerciseOfWarrantsAndPrefundedWarrants
12162492 shares
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
199525000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
12100000 shares
CY2021Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1787175 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
7017776 shares
CY2021Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
400208 USD
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
515000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
7571000 shares
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
187969 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
478835 USD
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
39604515 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.36
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
12100000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.86
zom Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercises In Period Including Deferred Issuances
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisesInPeriodIncludingDeferredIssuances
7017776 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.25
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1670000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.64
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
4034015 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
1.52
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
38982724 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.40
CY2021Q3 zom Number Of Options Options Vested In Shares
NumberOfOptionsOptionsVestedInShares
9152474 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.28
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
38982724 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
9152474 shares
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
29830250 shares
CY2021Q1 zom Volatility
Volatility
1.17 pure
CY2021Q1 zom Volatility
Volatility
1.17 pure
CY2021Q1 zom Volatility
Volatility
1.17 pure
CY2021Q1 zom Volatility
Volatility
1.17 pure
CY2021Q1 zom Risk Free Interest Rate
RiskFreeInterestRate
0.0095 pure
CY2021Q1 zom Risk Free Interest Rate
RiskFreeInterestRate
0.0092 pure
CY2021Q1 zom Risk Free Interest Rate
RiskFreeInterestRate
0.0107 pure
CY2021Q1 zom Risk Free Interest Rate
RiskFreeInterestRate
0.0106 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q1 us-gaap Share Price
SharePrice
1.87
CY2021Q1 us-gaap Share Price
SharePrice
2.06
CY2021Q1 us-gaap Share Price
SharePrice
1.88
CY2021Q1 us-gaap Share Price
SharePrice
2.49
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.87
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
2.06
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.88
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
2.49
CY2021Q3 zom Accounts Payable And Accrued Liabilities Due In3 To6 Months
AccountsPayableAndAccruedLiabilitiesDueIn3To6Months
0 USD
CY2021Q3 zom Accounts Payable And Accrued Liabilities Due In6 To9 Months
AccountsPayableAndAccruedLiabilitiesDueIn6To9Months
0 USD
CY2021Q3 zom Accounts Payable And Accrued Liabilities Due In9 To12 Months
AccountsPayableAndAccruedLiabilitiesDueIn9To12Months
0 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
0 USD
CY2021Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1068918 shares
zom Sub Total Warrent Exercised Shares
SubTotalWarrentExercisedShares
359972750 shares
zom Sub Total Warrent Amount
SubTotalWarrentAmount
56910269 USD
zom Common Stock Subscribed Amount
CommonStockSubscribedAmount
-459600 USD
zom Total Warrant Execised
TotalWarrantExecised
359972750 shares
zom Total Amount
TotalAmount
56450669 USD
CY2021Q3 zom Accounts Payable And Accrued Liabilities Due Less Than3 Months
AccountsPayableAndAccruedLiabilitiesDueLessThan3Months
4464874 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
4464874 USD
CY2021Q3 zom Operating Lease Liability Due Less Than3 Months
OperatingLeaseLiabilityDueLessThan3Months
112343 USD
CY2021Q3 zom Operating Lease Liability Due In3 To6 Months
OperatingLeaseLiabilityDueIn3To6Months
114589 USD
CY2021Q3 zom Operating Lease Liability Due In6 To9 Months
OperatingLeaseLiabilityDueIn6To9Months
115713 USD
CY2021Q3 zom Operating Lease Liability Due In9 To12 Months
OperatingLeaseLiabilityDueIn9To12Months
115713 USD
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1018607 USD
CY2021Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
1476965 USD
CY2021Q3 zom Liabilities Due In Less Than3 Months
LiabilitiesDueInLessThan3Months
4577217 USD
CY2021Q3 zom Liabilities Due In3 To6 Months
LiabilitiesDueIn3To6Months
114589 USD
CY2021Q3 zom Liabilities Due In6 To9 Months
LiabilitiesDueIn6To9Months
115713 USD
CY2021Q3 zom Liabilities Due In9 To12 Months
LiabilitiesDueIn9To12Months
115713 USD
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1018607 USD
CY2021Q3 us-gaap Liabilities
Liabilities
5941839 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1248628 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-6345687 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1318716 USD
CY2021Q3 zom Property Plant And Equipment Including Leased Assets
PropertyPlantAndEquipmentIncludingLeasedAssets
2126056 USD
CY2020Q4 zom Property Plant And Equipment Including Leased Assets
PropertyPlantAndEquipmentIncludingLeasedAssets
1901723 USD
CY2020Q4 zom Accounts Payable And Accrued Liabilities Due In3 To6 Months
AccountsPayableAndAccruedLiabilitiesDueIn3To6Months
0 USD
CY2020Q4 zom Accounts Payable And Accrued Liabilities Due In6 To9 Months
AccountsPayableAndAccruedLiabilitiesDueIn6To9Months
0 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
0 USD
CY2020Q4 zom Accounts Payable And Accrued Liabilities Due Less Than3 Months
AccountsPayableAndAccruedLiabilitiesDueLessThan3Months
1248628 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
527360 USD
CY2020Q4 zom Longterm Debt Due In3 To6 Months
LongtermDebtDueIn3To6Months
0 USD
CY2020Q4 zom Longterm Debt Due In6 To9 Months
LongtermDebtDueIn6To9Months
0 USD
CY2020Q4 zom Longterm Debt Due In9 To12 Months
LongtermDebtDueIn9To12Months
0 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2020Q4 zom Longterm Debt Due Less Than3 Months
LongtermDebtDueLessThan3Months
527360 USD
CY2020Q4 zom Operating Lease Liability Due Less Than3 Months
OperatingLeaseLiabilityDueLessThan3Months
59662 USD
CY2020Q4 zom Operating Lease Liability Due In3 To6 Months
OperatingLeaseLiabilityDueIn3To6Months
62463 USD
CY2020Q4 zom Operating Lease Liability Due In6 To9 Months
OperatingLeaseLiabilityDueIn6To9Months
64356 USD
CY2020Q4 zom Operating Lease Liability Due In9 To12 Months
OperatingLeaseLiabilityDueIn9To12Months
66307 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1087998 USD
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
1340786 USD
CY2020Q4 zom Liabilities Due In Less Than3 Months
LiabilitiesDueInLessThan3Months
1835650 USD
CY2020Q4 zom Liabilities Due In3 To6 Months
LiabilitiesDueIn3To6Months
62463 USD
CY2020Q4 zom Liabilities Due In6 To9 Months
LiabilitiesDueIn6To9Months
64356 USD
CY2020Q4 zom Liabilities Due In9 To12 Months
LiabilitiesDueIn9To12Months
66307 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1087998 USD
CY2020Q4 us-gaap Liabilities
Liabilities
3116774 USD
CY2021Q3 us-gaap Assets
Assets
277502151 USD
CY2020Q4 us-gaap Assets
Assets
66144034 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
706266 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
583007 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1419790 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-4979975 USD
us-gaap Net Income Loss
NetIncomeLoss
-15093178 USD
us-gaap Net Income Loss
NetIncomeLoss
-12738582 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4979975 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-47131781 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12738582 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6345687 USD
us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
32038603 USD
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
978494076 shares
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
550541878 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
948664410 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
291314002 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
978494076 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
550541878 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
948664410 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
291314002 shares
CY2021Q3 zom Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
-0.01
CY2020Q3 zom Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
-0.01
zom Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
-0.05
zom Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
-0.04

Files In Submission

Name View Source Status
0001654954-21-012079-index-headers.html Edgar Link pending
0001654954-21-012079-index.html Edgar Link pending
0001654954-21-012079.txt Edgar Link pending
0001654954-21-012079-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
greh_10q.htm Edgar Link pending
greh_10q_htm.xml Edgar Link completed
greh_ex101img1.jpg Edgar Link pending
greh_ex101img2.jpg Edgar Link pending
greh_ex102.htm Edgar Link pending
greh_ex103.htm Edgar Link pending
greh_ex103img1.jpg Edgar Link pending
greh_ex103img10.jpg Edgar Link pending
greh_ex103img11.jpg Edgar Link pending
greh_ex103img12.jpg Edgar Link pending
greh_ex103img13.jpg Edgar Link pending
greh_ex103img14.jpg Edgar Link pending
greh_ex103img15.jpg Edgar Link pending
greh_ex103img16.jpg Edgar Link pending
greh_ex103img2.jpg Edgar Link pending
greh_ex103img3.jpg Edgar Link pending
greh_ex103img4.jpg Edgar Link pending
greh_ex103img5.jpg Edgar Link pending
greh_ex103img6.jpg Edgar Link pending
greh_ex103img7.jpg Edgar Link pending
greh_ex103img8.jpg Edgar Link pending
greh_ex103img9.jpg Edgar Link pending
greh_ex311.htm Edgar Link pending
greh_ex312.htm Edgar Link pending
greh_ex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zom-20210930.xsd Edgar Link pending
zom-20210930_cal.xml Edgar Link unprocessable
zom-20210930_def.xml Edgar Link unprocessable
zom-20210930_lab.xml Edgar Link unprocessable
zom-20210930_pre.xml Edgar Link unprocessable