2021 Q4 Form 10-Q Financial Statement
#000165495421012079 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $4.081M | $22.51K | $0.00 |
YoY Change | |||
Cost Of Revenue | $1.020M | $17.90K | |
YoY Change | |||
Gross Profit | $3.061M | $4.615K | |
YoY Change | |||
Gross Profit Margin | 75.01% | 20.5% | |
Selling, General & Admin | $8.155M | $6.124M | $3.171M |
YoY Change | 157.21% | 166.47% | 70.13% |
% of Gross Profit | 266.41% | 132706.0% | |
Research & Development | $664.9K | $288.5K | |
YoY Change | -89.32% | ||
% of Gross Profit | 21.72% | 6250.34% | |
Depreciation & Amortization | $828.2K | $60.45K | $119.7K |
YoY Change | 592.09% | -22.7% | -41.25% |
% of Gross Profit | 27.06% | 1309.75% | |
Operating Expenses | $8.820M | $6.413M | $4.128M |
YoY Change | 113.64% | 28.25% | 44.49% |
Operating Profit | -$5.759M | -$6.408M | |
YoY Change | 28.15% | ||
Interest Expense | $71.32K | $0.00 | $5.350K |
YoY Change | 1233.08% | 2447.62% | |
% of Operating Profit | |||
Other Income/Expense, Net | $43.38K | $600.00 | $1.140K |
YoY Change | 3705.26% | -69.39% | |
Pretax Income | -$5.623M | -$6.346M | -$4.173M |
YoY Change | 34.74% | 27.42% | 46.07% |
Income Tax | -$2.333M | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.290M | -$6.346M | -$4.173M |
YoY Change | -21.16% | 27.42% | 46.07% |
Net Earnings / Revenue | -80.62% | -28185.52% | |
Basic Earnings Per Share | -$0.01 | ||
Diluted Earnings Per Share | -$3.357K | -$6.485K | -$7.148K |
COMMON SHARES | |||
Basic Shares Outstanding | 979.9M shares | 978.5M shares | 564.1M |
Diluted Shares Outstanding | 978.5M shares |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $195.0M | $271.4M | $61.99M |
YoY Change | 214.48% | 421.62% | 12041.19% |
Cash & Equivalents | $195.0M | $271.4M | $61.99M |
Short-Term Investments | |||
Other Short-Term Assets | $1.842M | $1.634M | $727.8K |
YoY Change | 153.06% | 75.23% | -40.76% |
Inventory | $2.848M | $1.424M | $0.00 |
Prepaid Expenses | $1.634M | $1.728M | |
Receivables | $765.5K | $6.938K | $0.00 |
Other Receivables | $0.00 | $258.4K | $146.2K |
Total Short-Term Assets | $200.4M | $274.7M | $63.87M |
YoY Change | 213.79% | 417.45% | 3434.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.130M | $706.3K | $583.0K |
YoY Change | 93.82% | -2.0% | -20.04% |
Goodwill | $43.29M | $0.00 | |
YoY Change | |||
Intangibles | $33.18M | $474.0K | $362.7K |
YoY Change | 9047.89% | 16.0% | -33.26% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $265.0K | $168.0K | $1.000M |
YoY Change | -73.5% | -83.2% | |
Total Long-Term Assets | $79.99M | $2.768M | $2.278M |
YoY Change | 3411.07% | -21.14% | -4.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $200.4M | $274.7M | $63.87M |
Total Long-Term Assets | $79.99M | $2.768M | $2.278M |
Total Assets | $280.4M | $277.5M | $66.14M |
YoY Change | 323.92% | 390.25% | 1481.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.225M | $4.465M | |
YoY Change | 243.35% | ||
Accrued Expenses | $239.9K | ||
YoY Change | |||
Deferred Revenue | $198.0K | $0.00 | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $527.4K |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $0.00 | $0.00 | $527.4K |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $4.340M | $4.872M | $2.029M |
YoY Change | 113.92% | 135.34% | -2.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $964.2K | $1.070M | $0.00 |
YoY Change | -7.33% | ||
Other Long-Term Liabilities | $361.0K | $1.070M | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $361.0K | $1.019M | $1.088M |
YoY Change | -66.82% | -11.76% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.340M | $4.872M | $2.029M |
Total Long-Term Liabilities | $361.0K | $1.019M | $1.088M |
Total Liabilities | $9.514M | $5.942M | $3.117M |
YoY Change | 205.25% | 84.27% | 49.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$119.4M | -$116.1M | -$68.97M |
YoY Change | 73.11% | 79.18% | 32.49% |
Common Stock | $390.3M | $387.7M | $119.6M |
YoY Change | 226.38% | 264.98% | 183.41% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $270.9M | $271.6M | $51.07M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $280.4M | $277.5M | $66.14M |
YoY Change | 323.92% | 390.25% | 1481.26% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.290M | -$6.346M | -$4.173M |
YoY Change | -21.16% | 27.42% | 46.07% |
Depreciation, Depletion And Amortization | $828.2K | $60.45K | $119.7K |
YoY Change | 592.09% | -22.7% | -41.25% |
Cash From Operating Activities | -$4.901M | -$4.998M | -$2.683M |
YoY Change | 82.68% | -11.74% | 43.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$183.7K | -$201.2K | -$16.18K |
YoY Change | 1035.04% | -32917.29% | -45.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$71.40M | $150.00 | $15.00K |
YoY Change | -476096.13% | ||
Cash From Investing Activities | -$71.58M | -$201.0K | -$1.180K |
YoY Change | 6066261.86% | 32692.82% | -96.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 23.93K | 400.2K | 12.64M |
YoY Change | -99.81% | -98.6% | -15709.04% |
NET CHANGE | |||
Cash From Operating Activities | -4.901M | -4.998M | -2.683M |
Cash From Investing Activities | -71.58M | -201.0K | -1.180K |
Cash From Financing Activities | 23.93K | 400.2K | 12.64M |
Net Change In Cash | -76.46M | -4.799M | 9.959M |
YoY Change | -867.75% | -120.93% | -603.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.901M | -$4.998M | -$2.683M |
Capital Expenditures | -$183.7K | -$201.2K | -$16.18K |
Free Cash Flow | -$4.718M | -$4.797M | -$2.667M |
YoY Change | 76.9% | -15.3% | 45.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
979738168 | shares |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12738582 | USD | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
642036228 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
380928831 | USD |
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6938 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
258359 | USD |
CY2020Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
146207 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
274734109 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
0 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1633846 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1727814 | USD |
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
979894668 | shares |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
271411043 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61991703 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
1423923 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
63865724 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
168020 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
13924 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
706266 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
583007 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1419790 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1318716 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
473966 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
362663 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
277502151 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
66144034 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4464874 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1248628 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
527360 | USD |
CY2021Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
407278 | USD |
CY2020Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
252788 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4872152 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2028776 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1069687 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1087998 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
5941839 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
104783612 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
14792276 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-116101406 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
3116774 | USD |
CY2021Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
20 | shares |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68969625 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
271560312 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51065863 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
277502151 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66144034 | USD |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
22514 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
0 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
52331 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
0 | USD | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17899 | USD |
CY2021Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
59433 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
4615 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
0 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-7102 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
0 | USD | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
288453 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
12 | shares |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2702103 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1008083 | USD | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
11961397 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7205674 | USD | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6124382 | USD |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2298330 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14593952 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5430812 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6408220 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5000433 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15609137 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12636486 | USD | |
CY2021Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
94302 | USD |
CY2020Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
21238 | USD |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
261556 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6345687 | USD |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
21566 | USD | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4979975 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15093178 | USD | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6054 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738582 | USD | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
978494076 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
550541878 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
948664410 | shares | |
us-gaap |
Interest Expense
InterestExpense
|
732 | USD | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
269707 | USD | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51065863 | USD |
zom |
Stock Issuance For Financing Amount
StockIssuanceForFinancingAmount
|
199525000 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6345687 | USD |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
291314002 | shares | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4979975 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15093178 | USD | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
128931 | USD | |
CY2020Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-533414 | USD | |
CY2021Q3 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | USD |
CY2020Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
459600 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6732887 | USD |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2021Q3 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-600 | USD |
CY2020Q3 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-1963 | USD |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-2481 | USD | |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
-7463 | USD | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
5609 | USD |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2743 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
5731 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1462 | USD | |
CY2020Q3 | zom |
Adjustments To Equity Warrant Issued
AdjustmentsToEquityWarrantIssued
|
0 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4502597 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
478835 | USD | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
187969 | USD |
zom |
Noncash Rent Expense
NoncashRentExpense
|
35838 | USD | |
zom |
Noncash Rent Expense
NoncashRentExpense
|
16051 | USD | |
CY2020Q3 | zom |
Stock Issued From Exercise Of Warrants And Prefunded Warrants Amount
StockIssuedFromExerciseOfWarrantsAndPrefundedWarrantsAmount
|
2329049 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4979975 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1875423 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | USD | |
zom |
Increase Decrease In Prepaid Expense And Deposits
IncreaseDecreaseInPrepaidExpenseAndDeposits
|
-61004 | USD | |
zom |
Increase Decrease In Prepaid Expense And Deposits
IncreaseDecreaseInPrepaidExpenseAndDeposits
|
-1003091 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6938 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15093178 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738582 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
478835 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-122972 | USD | |
zom |
Stock Issued From Exercise Of Warrants And Prefunded Warrants Amount
StockIssuedFromExerciseOfWarrantsAndPrefundedWarrantsAmount
|
12155409 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738582 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
87958137 | USD |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-61651 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3216246 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-787124 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9373804 | USD | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29578961 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
28532000 | USD |
CY2020Q3 | zom |
Stock Issuance Costs Amount
StockIssuanceCostsAmount
|
-2268215 | USD |
zom |
Stock Issuance Costs Amount
StockIssuanceCostsAmount
|
-14280914 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4502597 | USD | |
zom |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
32111537 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1768010 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
11961397 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15093178 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
271560312 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
276068013 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1437778 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
400208 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6345687 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
271560312 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2095459 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
56496283 | USD | |
zom |
Stock Issuance Costs Amount
StockIssuanceCostsAmount
|
-5107615 | USD | |
zom |
Adjustments To Equity Warrant Issued
AdjustmentsToEquityWarrantIssued
|
0 | USD | |
us-gaap |
Depreciation
Depreciation
|
175168 | USD | |
us-gaap |
Depreciation
Depreciation
|
232475 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
136200 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
177873 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
247753 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
69834 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
5323 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
59097 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-533414 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13556283 | USD | |
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
225 | USD | |
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
5400 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
245560 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
96964 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
613 | USD | |
zom |
Proceeds From Refund Of Prepaid Rent
ProceedsFromRefundOfPrepaidRent
|
0 | USD | |
zom |
Proceeds From Refund Of Prepaid Rent
ProceedsFromRefundOfPrepaidRent
|
1002113 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-342299 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1006900 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
199525000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
56496283 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
32111537 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
12155409 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1768010 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
zom |
Proceeds From Pending Warrant Exercises
ProceedsFromPendingWarrantExercises
|
0 | USD | |
zom |
Proceeds From Pending Warrant Exercises
ProceedsFromPendingWarrantExercises
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
14269104 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5107615 | USD | |
zom |
Proceeds For Government Loan
ProceedsForGovernmentLoan
|
0 | USD | |
zom |
Proceeds For Government Loan
ProceedsForGovernmentLoan
|
527360 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
219135443 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
64071437 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
209419340 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
51522054 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
61991703 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
510586 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
271411043 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
52032640 | USD |
zom |
Transfer Of Inventory Into Property And Equipment
TransferOfInventoryIntoPropertyAndEquipment
|
451500 | USD | |
zom |
Transfer Of Inventory Into Property And Equipment
TransferOfInventoryIntoPropertyAndEquipment
|
0 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
11810 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
0 | USD | |
zom |
Account Receivable Recorded In Intercompany Account
AccountReceivableRecordedInIntercompanyAccount
|
-990 | USD | |
zom |
Account Receivable Recorded In Intercompany Account
AccountReceivableRecordedInIntercompanyAccount
|
0 | USD | |
zom |
Net Equity Effect Of Preferred Share Exchange
NetEquityEffectOfPreferredShareExchange
|
-11961397 | USD | |
zom |
Net Equity Effect Of Preferred Share Exchange
NetEquityEffectOfPreferredShareExchange
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
651 | USD | |
us-gaap |
Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
|
228881 | USD | |
us-gaap |
Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
|
14347 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Estimates and assumptions</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In preparing these financial statements, management was required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates and assumptions are based on our historical experience, the terms of existing contracts, our evaluation of trends in the industry, information provided by our customers and suppliers and information available from other outside sources, as appropriate. These estimates and assumptions are subject to an inherent degree of uncertainty. We are not presently aware of any events or circumstances that would require us to update such estimates and assumptions or revise the carrying value of our assets or liabilities. Our estimates may change, however, as new events occur, and additional information is obtained. As a result, actual results may differ significantly from our estimates, and any such differences may be material to our financial statements.</p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Comparative figures</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain prior year amounts have been reclassified to conform to the current year presentation. The change in presentation had no effect on the reported results of operations. Adjustments have been made to the consolidated balance sheets and consolidated statements of loss and comprehensive loss for three and six months ended September 30, 2020. These changes in classification do not affect previously reported cash flows from operating activities in the consolidated statements of cash flows.</p> | ||
CY2021Q3 | us-gaap |
Deposit Assets
DepositAssets
|
1256094 | USD |
CY2020Q4 | us-gaap |
Deposit Assets
DepositAssets
|
1469043 | USD |
CY2021Q3 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
64300 | USD |
CY2020Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
26330 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
380254 | USD |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
184154 | USD |
CY2021Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
101218 | USD |
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
62211 | USD |
CY2021Q3 | zom |
Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
|
1801866 | USD |
CY2020Q4 | zom |
Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
|
1741738 | USD |
CY2021Q3 | zom |
Prepaid Expenses And Deposits Noncurrent
PrepaidExpensesAndDepositsNoncurrent
|
168020 | USD |
CY2020Q4 | zom |
Prepaid Expenses And Deposits Noncurrent
PrepaidExpensesAndDepositsNoncurrent
|
13924 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1512102 | USD |
CY2021Q3 | zom |
Operating Lease Right Of Use Asset Cost
OperatingLeaseRightOfUseAssetCost
|
1624103 | USD |
CY2020Q4 | zom |
Operating Lease Right Of Use Asset Cost
OperatingLeaseRightOfUseAssetCost
|
1553611 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
326335 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
190135 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1290993 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
805836 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
707986 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
706266 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
583007 | USD |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
60445 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
78200 | USD |
us-gaap |
Depreciation
Depreciation
|
175168 | USD | |
us-gaap |
Depreciation
Depreciation
|
232475 | USD | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
800301 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
552798 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
473966 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
362663 | USD |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
46732 | USD |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45399 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
136200 | USD | |
CY2021Q3 | zom |
Operating Lease Right Of Use Asset Aggregate Lease Commitments
OperatingLeaseRightOfUseAssetAggregateLeaseCommitments
|
1778798 | USD |
CY2020Q4 | zom |
Operating Lease Right Of Use Asset Aggregate Lease Commitments
OperatingLeaseRightOfUseAssetAggregateLeaseCommitments
|
2067505 | USD |
CY2021Q3 | zom |
Operating Lease Right Of Use Asset Impact Of Present Value
OperatingLeaseRightOfUseAssetImpactOfPresentValue
|
154695 | USD |
CY2020Q4 | zom |
Operating Lease Right Of Use Asset Impact Of Present Value
OperatingLeaseRightOfUseAssetImpactOfPresentValue
|
513894 | USD |
zom |
Operating Lease Rightofuse Asset Interest
OperatingLeaseRightofuseAssetInterest
|
-27901 | USD | |
zom |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
232214 | USD | |
CY2020 | zom |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
379043 | USD |
CY2020 | zom |
Operating Lease Rightofuse Asset Interest
OperatingLeaseRightofuseAssetInterest
|
-144148 | USD |
CY2021Q3 | zom |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
204313 | USD |
CY2020Q4 | zom |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
234895 | USD |
zom |
Net Book Value
NetBookValue
|
1419790 | USD | |
CY2020 | zom |
Net Book Value
NetBookValue
|
1318716 | USD |
zom |
Operating Lease Liability Additions
OperatingLeaseLiabilityAdditions
|
1647449 | USD | |
CY2020 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
356972 | USD |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
198385 | USD | |
CY2020 | zom |
Operating Lease Liability Additions
OperatingLeaseLiabilityAdditions
|
1553611 | USD |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2900000 | shares |
zom |
Operating Lease Liability Interest
OperatingLeaseLiabilityInterest
|
27901 | USD | |
CY2020 | zom |
Operating Lease Liability Interest
OperatingLeaseLiabilityInterest
|
144147 | USD |
CY2021Q3 | zom |
Total Lease Liabilities
TotalLeaseLiabilities
|
1476965 | USD |
CY2020Q4 | zom |
Total Lease Liabilities
TotalLeaseLiabilities
|
1340786 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
407278 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
252788 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1069687 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1087998 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1476965 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1340786 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
112342 | USD |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
400133 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
461727 | USD |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
412137 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
475579 | USD |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
424501 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
489845 | USD |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
437236 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
40920 | USD |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
36526 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1580413 | USD |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1710533 | USD |
CY2020Q1 | zom |
Emergency Economic Relief
EmergencyEconomicRelief
|
2000000000000.0 | USD |
CY2020Q1 | zom |
Temporarily Guarantee Loans Description
TemporarilyGuaranteeLoansDescription
|
The Program provides for 100% federally guaranteed loans to small businesses to allow employers to keep workers employed and maintain payroll during the pandemic and economic downturn. Under the Program, qualified companies are eligible for a loan in an amount equal to the lesser of $10 million or 2.5x the business’s average monthly payroll | |
CY2020Q2 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
527360 | USD |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
32038603 | USD | |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
20833334 | shares |
CY2020Q1 | zom |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
20833334 | shares |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.20 | |
CY2020Q1 | zom |
Class Of Warrant Or Right Issued During Period Value
ClassOfWarrantOrRightIssuedDuringPeriodValue
|
794345 | USD |
CY2020Q1 | zom |
Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
|
348220 | USD |
CY2020Q2 | zom |
Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
|
582977 | USD |
CY2020Q2 | zom |
Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
|
1908202 | USD |
CY2020Q3 | zom |
Issuance Of Common Shares And Warrants Direct Costs Of Issuance
IssuanceOfCommonSharesAndWarrantsDirectCostsOfIssuance
|
2268215 | USD |
CY2020Q2 | zom |
Stock Issued During Period Shares Exercise Of Warrants And Prefunded Warrants
StockIssuedDuringPeriodSharesExerciseOfWarrantsAndPrefundedWarrants
|
12162492 | shares |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
199525000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
12100000 | shares | |
CY2021Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1787175 | shares |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
7017776 | shares | |
CY2021Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
400208 | USD |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
515000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
7571000 | shares | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
187969 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
478835 | USD | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
39604515 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.36 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
12100000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.86 | ||
zom |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercises In Period Including Deferred Issuances
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisesInPeriodIncludingDeferredIssuances
|
7017776 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.25 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1670000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.64 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
4034015 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
1.52 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
38982724 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.40 | |
CY2021Q3 | zom |
Number Of Options Options Vested In Shares
NumberOfOptionsOptionsVestedInShares
|
9152474 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
0.28 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
38982724 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
9152474 | shares |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
29830250 | shares |
CY2021Q1 | zom |
Volatility
Volatility
|
1.17 | pure |
CY2021Q1 | zom |
Volatility
Volatility
|
1.17 | pure |
CY2021Q1 | zom |
Volatility
Volatility
|
1.17 | pure |
CY2021Q1 | zom |
Volatility
Volatility
|
1.17 | pure |
CY2021Q1 | zom |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.0095 | pure |
CY2021Q1 | zom |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.0092 | pure |
CY2021Q1 | zom |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.0107 | pure |
CY2021Q1 | zom |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.0106 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021Q1 | us-gaap |
Share Price
SharePrice
|
1.87 | |
CY2021Q1 | us-gaap |
Share Price
SharePrice
|
2.06 | |
CY2021Q1 | us-gaap |
Share Price
SharePrice
|
1.88 | |
CY2021Q1 | us-gaap |
Share Price
SharePrice
|
2.49 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
1.87 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
2.06 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
1.88 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
2.49 | |
CY2021Q3 | zom |
Accounts Payable And Accrued Liabilities Due In3 To6 Months
AccountsPayableAndAccruedLiabilitiesDueIn3To6Months
|
0 | USD |
CY2021Q3 | zom |
Accounts Payable And Accrued Liabilities Due In6 To9 Months
AccountsPayableAndAccruedLiabilitiesDueIn6To9Months
|
0 | USD |
CY2021Q3 | zom |
Accounts Payable And Accrued Liabilities Due In9 To12 Months
AccountsPayableAndAccruedLiabilitiesDueIn9To12Months
|
0 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1068918 | shares |
zom |
Sub Total Warrent Exercised Shares
SubTotalWarrentExercisedShares
|
359972750 | shares | |
zom |
Sub Total Warrent Amount
SubTotalWarrentAmount
|
56910269 | USD | |
zom |
Common Stock Subscribed Amount
CommonStockSubscribedAmount
|
-459600 | USD | |
zom |
Total Warrant Execised
TotalWarrantExecised
|
359972750 | shares | |
zom |
Total Amount
TotalAmount
|
56450669 | USD | |
CY2021Q3 | zom |
Accounts Payable And Accrued Liabilities Due Less Than3 Months
AccountsPayableAndAccruedLiabilitiesDueLessThan3Months
|
4464874 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
4464874 | USD |
CY2021Q3 | zom |
Operating Lease Liability Due Less Than3 Months
OperatingLeaseLiabilityDueLessThan3Months
|
112343 | USD |
CY2021Q3 | zom |
Operating Lease Liability Due In3 To6 Months
OperatingLeaseLiabilityDueIn3To6Months
|
114589 | USD |
CY2021Q3 | zom |
Operating Lease Liability Due In6 To9 Months
OperatingLeaseLiabilityDueIn6To9Months
|
115713 | USD |
CY2021Q3 | zom |
Operating Lease Liability Due In9 To12 Months
OperatingLeaseLiabilityDueIn9To12Months
|
115713 | USD |
CY2021Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1018607 | USD |
CY2021Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1476965 | USD |
CY2021Q3 | zom |
Liabilities Due In Less Than3 Months
LiabilitiesDueInLessThan3Months
|
4577217 | USD |
CY2021Q3 | zom |
Liabilities Due In3 To6 Months
LiabilitiesDueIn3To6Months
|
114589 | USD |
CY2021Q3 | zom |
Liabilities Due In6 To9 Months
LiabilitiesDueIn6To9Months
|
115713 | USD |
CY2021Q3 | zom |
Liabilities Due In9 To12 Months
LiabilitiesDueIn9To12Months
|
115713 | USD |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1018607 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
5941839 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
1248628 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6345687 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1318716 | USD |
CY2021Q3 | zom |
Property Plant And Equipment Including Leased Assets
PropertyPlantAndEquipmentIncludingLeasedAssets
|
2126056 | USD |
CY2020Q4 | zom |
Property Plant And Equipment Including Leased Assets
PropertyPlantAndEquipmentIncludingLeasedAssets
|
1901723 | USD |
CY2020Q4 | zom |
Accounts Payable And Accrued Liabilities Due In3 To6 Months
AccountsPayableAndAccruedLiabilitiesDueIn3To6Months
|
0 | USD |
CY2020Q4 | zom |
Accounts Payable And Accrued Liabilities Due In6 To9 Months
AccountsPayableAndAccruedLiabilitiesDueIn6To9Months
|
0 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
0 | USD |
CY2020Q4 | zom |
Accounts Payable And Accrued Liabilities Due Less Than3 Months
AccountsPayableAndAccruedLiabilitiesDueLessThan3Months
|
1248628 | USD |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
527360 | USD |
CY2020Q4 | zom |
Longterm Debt Due In3 To6 Months
LongtermDebtDueIn3To6Months
|
0 | USD |
CY2020Q4 | zom |
Longterm Debt Due In6 To9 Months
LongtermDebtDueIn6To9Months
|
0 | USD |
CY2020Q4 | zom |
Longterm Debt Due In9 To12 Months
LongtermDebtDueIn9To12Months
|
0 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | USD |
CY2020Q4 | zom |
Longterm Debt Due Less Than3 Months
LongtermDebtDueLessThan3Months
|
527360 | USD |
CY2020Q4 | zom |
Operating Lease Liability Due Less Than3 Months
OperatingLeaseLiabilityDueLessThan3Months
|
59662 | USD |
CY2020Q4 | zom |
Operating Lease Liability Due In3 To6 Months
OperatingLeaseLiabilityDueIn3To6Months
|
62463 | USD |
CY2020Q4 | zom |
Operating Lease Liability Due In6 To9 Months
OperatingLeaseLiabilityDueIn6To9Months
|
64356 | USD |
CY2020Q4 | zom |
Operating Lease Liability Due In9 To12 Months
OperatingLeaseLiabilityDueIn9To12Months
|
66307 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1087998 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1340786 | USD |
CY2020Q4 | zom |
Liabilities Due In Less Than3 Months
LiabilitiesDueInLessThan3Months
|
1835650 | USD |
CY2020Q4 | zom |
Liabilities Due In3 To6 Months
LiabilitiesDueIn3To6Months
|
62463 | USD |
CY2020Q4 | zom |
Liabilities Due In6 To9 Months
LiabilitiesDueIn6To9Months
|
64356 | USD |
CY2020Q4 | zom |
Liabilities Due In9 To12 Months
LiabilitiesDueIn9To12Months
|
66307 | USD |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1087998 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
3116774 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
277502151 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
66144034 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
706266 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
583007 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1419790 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4979975 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15093178 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12738582 | USD | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4979975 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-47131781 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12738582 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6345687 | USD |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
32038603 | USD | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
978494076 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
550541878 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
948664410 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
291314002 | shares | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
978494076 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
550541878 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
948664410 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
291314002 | shares | |
CY2021Q3 | zom |
Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
|
-0.01 | |
CY2020Q3 | zom |
Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
|
-0.01 | |
zom |
Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
|
-0.05 | ||
zom |
Loss Per Share Basic And Diluted In Dollars Per Share
LossPerShareBasicAndDilutedInDollarsPerShare
|
-0.04 |