|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.86M
74.23%
YoY
|
-$46.98M
36.07%
YoY
|
-$34.53M
102.93%
YoY
|
-$17.02M
-7.44%
YoY
|
-$18.38M
8.7%
YoY
|
| Depreciation, Depletion And Amortization |
$2.055M
33.01%
YoY
|
$1.545M
86.14%
YoY
|
$830.0K
94.84%
YoY
|
$426.0K
60.45%
YoY
|
$265.5K
-13.21%
YoY
|
| Cash From Operating Activities |
-$17.65M
-25.31%
YoY
|
-$23.63M
47.92%
YoY
|
-$15.98M
36.89%
YoY
|
-$11.67M
-18.25%
YoY
|
-$14.28M
-12.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$567.0K
-89.12%
YoY
|
$5.212M
950.81%
YoY
|
$496.0K
-36.98%
YoY
|
$787.0K
434.91%
YoY
|
$147.1K
890.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$23.96M
-1.42%
YoY
|
$24.30M
-65.96%
YoY
|
$71.40M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$17.07M
-111.15%
YoY
|
-$153.1M
114.41%
YoY
|
-$71.40M
-7082.74%
YoY
|
| Cash From Investing Activities |
$19.58M
9.64%
YoY
|
$17.85M
1032.15%
YoY
|
$1.577M
-101.01%
YoY
|
-$155.9M
116.72%
YoY
|
-$71.93M
-7251.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.5M
253.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$70.00K
N/A
|
N/A
|
$8.000K
-100.0%
YoY
|
$219.2M
185.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.65M
-25.31%
YoY
|
-$23.63M
47.92%
YoY
|
-$15.98M
36.89%
YoY
|
-$11.67M
-18.25%
YoY
|
-$14.28M
-12.1%
YoY
|
| Cash From Investing Activities |
$19.58M
9.64%
YoY
|
$17.85M
1032.15%
YoY
|
$1.577M
-101.01%
YoY
|
-$155.9M
116.72%
YoY
|
-$71.93M
-7251.64%
YoY
|
| Cash From Financing Activities |
N/A
|
-$70.00K
N/A
|
N/A
|
$8.000K
-100.0%
YoY
|
$219.2M
185.68%
YoY
|
| Net Change In Cash |
$1.926M
-132.95%
YoY
|
-$5.846M
-59.4%
YoY
|
-$14.40M
-91.41%
YoY
|
-$167.5M
-226.01%
YoY
|
$133.0M
116.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.65M
-25.31%
YoY
|
-$23.63M
47.92%
YoY
|
-$15.98M
36.89%
YoY
|
-$11.67M
-18.25%
YoY
|
-$14.28M
-12.1%
YoY
|
| Capital Expenditures |
$567.0K
-89.12%
YoY
|
$5.212M
950.81%
YoY
|
$496.0K
-36.98%
YoY
|
$787.0K
434.91%
YoY
|
$147.1K
890.75%
YoY
|
| Free Cash Flow |
-$18.22M
-36.84%
YoY
|
-$28.84M
75.11%
YoY
|
-$16.47M
32.22%
YoY
|
-$12.46M
-13.63%
YoY
|
-$14.42M
-11.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.534M
-92.89%
YoY
|
N/A
|
-$6.121M
-8.6%
YoY
|
-$7.398M
-69.09%
YoY
|
-$63.81M
596.6%
YoY
|
N/A
|
-$6.697M
1263.95%
YoY
|
-$23.93M
355.92%
YoY
|
-$9.160M
43.46%
YoY
|
-$22.41M
697.65%
YoY
|
-$491.0K
-90.17%
YoY
|
-$5.249M
-0.46%
YoY
|
-$6.385M
62.18%
YoY
|
-$2.809M
-14.62%
YoY
|
-$4.995M
-21.29%
YoY
|
-$5.273M
11.93%
YoY
|
-$3.937M
-2.48%
YoY
|
-$3.290M
-21.16%
YoY
|
-$6.346M
27.42%
YoY
|
| Depreciation, Depletion And Amortization |
$519.0K
-0.38%
YoY
|
N/A
|
$506.0K
21.34%
YoY
|
$509.0K
45.01%
YoY
|
$521.0K
55.99%
YoY
|
N/A
|
$417.0K
-73.87%
YoY
|
$351.0K
3.24%
YoY
|
$334.0K
103.66%
YoY
|
$1.870M
51.79%
YoY
|
$1.596M
1364.22%
YoY
|
$340.0K
378.87%
YoY
|
$164.0K
100.0%
YoY
|
$1.232M
48.75%
YoY
|
$109.0K
80.33%
YoY
|
$71.00K
29.09%
YoY
|
$82.00K
38.98%
YoY
|
$828.2K
592.09%
YoY
|
$60.45K
-22.7%
YoY
|
| Cash From Operating Activities |
-$5.257M
-20.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.648M
-12.41%
YoY
|
N/A
|
-$4.796M
58.44%
YoY
|
-$6.719M
82.78%
YoY
|
-$7.590M
78.29%
YoY
|
-$5.015M
110.45%
YoY
|
-$3.027M
9.28%
YoY
|
-$3.676M
-9.14%
YoY
|
-$4.257M
72.28%
YoY
|
-$2.383M
-51.38%
YoY
|
-$2.770M
-44.58%
YoY
|
-$4.046M
132.86%
YoY
|
-$2.471M
-6.33%
YoY
|
-$4.901M
82.68%
YoY
|
-$4.998M
-11.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00K
-78.57%
YoY
|
N/A
|
N/A
|
N/A
|
$280.0K
-88.01%
YoY
|
N/A
|
$1.087M
-88.2%
YoY
|
$1.266M
1218.75%
YoY
|
$2.335M
1966.37%
YoY
|
$2.065M
161.39%
YoY
|
$9.215M
-598.38%
YoY
|
$96.00K
-241.18%
YoY
|
$113.0K
36.14%
YoY
|
$790.0K
-530.17%
YoY
|
-$1.849M
819.12%
YoY
|
-$68.00K
-44.83%
YoY
|
$83.00K
453.33%
YoY
|
-$183.7K
1035.04%
YoY
|
-$201.2K
-32917.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.628M
25.21%
YoY
|
$5.038M
-78.49%
YoY
|
$7.988M
-174.8%
YoY
|
-$1.764M
-87.89%
YoY
|
$6.092M
-104.45%
YoY
|
$23.42M
-1810.52%
YoY
|
-$10.68M
8582.11%
YoY
|
-$14.56M
-79.61%
YoY
|
-$137.0M
-91358100.0%
YoY
|
-$1.369M
N/A
|
-$123.0K
-153850.0%
YoY
|
-$71.40M
-476096.13%
YoY
|
$150.00
N/A
|
| Cash From Investing Activities |
$5.622M
-33.12%
YoY
|
N/A
|
N/A
|
N/A
|
$8.406M
49.44%
YoY
|
N/A
|
$6.541M
-309.45%
YoY
|
$3.772M
-83.83%
YoY
|
$5.625M
-138.03%
YoY
|
-$3.829M
-75.06%
YoY
|
-$3.123M
-97.75%
YoY
|
$23.32M
-1722.89%
YoY
|
-$14.79M
7080.58%
YoY
|
-$15.35M
-78.55%
YoY
|
-$138.9M
68990.64%
YoY
|
-$1.437M
1065.92%
YoY
|
-$206.0K
1044.44%
YoY
|
-$71.58M
6066261.86%
YoY
|
-$201.0K
32692.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-98.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.93K
-99.81%
YoY
|
$400.2K
-98.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.257M
-20.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.648M
-12.41%
YoY
|
N/A
|
-$4.796M
58.44%
YoY
|
-$6.719M
82.78%
YoY
|
-$7.590M
78.29%
YoY
|
-$5.015M
110.45%
YoY
|
-$3.027M
9.28%
YoY
|
-$3.676M
-9.14%
YoY
|
-$4.257M
72.28%
YoY
|
-$2.383M
-51.38%
YoY
|
-$2.770M
-44.58%
YoY
|
-$4.046M
132.86%
YoY
|
-$2.471M
-6.33%
YoY
|
-$4.901M
82.68%
YoY
|
-$4.998M
-11.74%
YoY
|
| Cash From Investing Activities |
$5.622M
-33.12%
YoY
|
N/A
|
N/A
|
N/A
|
$8.406M
49.44%
YoY
|
N/A
|
$6.541M
-309.45%
YoY
|
$3.772M
-83.83%
YoY
|
$5.625M
-138.03%
YoY
|
-$3.829M
-75.06%
YoY
|
-$3.123M
-97.75%
YoY
|
$23.32M
-1722.89%
YoY
|
-$14.79M
7080.58%
YoY
|
-$15.35M
-78.55%
YoY
|
-$138.9M
68990.64%
YoY
|
-$1.437M
1065.92%
YoY
|
-$206.0K
1044.44%
YoY
|
-$71.58M
6066261.86%
YoY
|
-$201.0K
32692.82%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-98.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.93K
-99.81%
YoY
|
$400.2K
-98.6%
YoY
|
| Net Change In Cash |
$365.0K
-79.24%
YoY
|
N/A
|
N/A
|
N/A
|
$1.758M
-189.47%
YoY
|
N/A
|
$1.675M
-127.24%
YoY
|
-$2.947M
-115.0%
YoY
|
-$1.965M
-89.68%
YoY
|
-$8.844M
-50.13%
YoY
|
-$6.150M
-95.66%
YoY
|
$19.64M
-458.29%
YoY
|
-$19.05M
611.58%
YoY
|
-$17.73M
-76.81%
YoY
|
-$141.6M
2851.76%
YoY
|
-$5.483M
1298.55%
YoY
|
-$2.677M
-101.25%
YoY
|
-$76.46M
-867.75%
YoY
|
-$4.799M
-120.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.257M
-20.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.648M
-12.41%
YoY
|
N/A
|
-$4.796M
58.44%
YoY
|
-$6.719M
82.78%
YoY
|
-$7.590M
78.29%
YoY
|
-$5.015M
110.45%
YoY
|
-$3.027M
9.28%
YoY
|
-$3.676M
-9.14%
YoY
|
-$4.257M
72.28%
YoY
|
-$2.383M
-51.38%
YoY
|
-$2.770M
-44.58%
YoY
|
-$4.046M
132.86%
YoY
|
-$2.471M
-6.33%
YoY
|
-$4.901M
82.68%
YoY
|
-$4.998M
-11.74%
YoY
|
| Capital Expenditures |
$60.00K
-78.57%
YoY
|
N/A
|
N/A
|
N/A
|
$280.0K
-88.01%
YoY
|
N/A
|
$1.087M
-88.2%
YoY
|
$1.266M
1218.75%
YoY
|
$2.335M
1966.37%
YoY
|
$2.065M
161.39%
YoY
|
$9.215M
-598.38%
YoY
|
$96.00K
-241.18%
YoY
|
$113.0K
36.14%
YoY
|
$790.0K
-530.17%
YoY
|
-$1.849M
819.12%
YoY
|
-$68.00K
-44.83%
YoY
|
$83.00K
453.33%
YoY
|
-$183.7K
1035.04%
YoY
|
-$201.2K
-32917.29%
YoY
|
| Free Cash Flow |
-$5.317M
-23.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.928M
-30.2%
YoY
|
N/A
|
-$5.883M
-51.94%
YoY
|
-$7.985M
111.69%
YoY
|
-$9.925M
127.12%
YoY
|
-$7.080M
123.13%
YoY
|
-$12.24M
1229.21%
YoY
|
-$3.772M
-5.18%
YoY
|
-$4.370M
71.1%
YoY
|
-$3.173M
-32.74%
YoY
|
-$921.0K
-80.8%
YoY
|
-$3.978M
146.43%
YoY
|
-$2.554M
-3.73%
YoY
|
-$4.718M
76.9%
YoY
|
-$4.797M
-15.3%
YoY
|
Loading...